stockrow
Saturday 7 November 2026
Export TMS’s income statement to Excel — free account
Live Oak Acquisition Corp. V
TMS Financial Financial Conglomerates
- EPS
- +165.0%
- Free cash flow
- −1,236.4%
Quarter to June 2026, against a year earlier
4.77
0.02
+0.42%
Follow TMS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 668 | 1,142 | 1,579 | +53.8% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | 0 | (16) | 13 | +88,584.9% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | — | — | (2) | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | 0.00 | (2.93) | (2.05) | +79,156.8% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.10) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.10) | n/m | ||||||
| Book value | — | — | — | — | — | — | — | — | 0.00 | (5.11) | 2.02 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 5 | 6 | 17 | +12.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 0 | — | (5) | — | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 0 | — | (5) | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 0 | 0 | (78) | +4,673.4% | |||||
| Net debt | — | — | — | — | — | — | — | — | — | (1) | 153 | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 0 | (29) | 105 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (13.72) | 0.00 | (13.7) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | (181.64) | 0.00 | 31.08 | +181.6 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 114.76 | 0.00 | +114.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 2 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | 0.00 | — | — | ||||||
Negative figures in brackets.
estimates
Latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
Live Oak Acquisition Corp. V vs peers in Financial Conglomerates (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IX Orix Corp Ads | $39.3B | 10.0× | — | +19.77% (above 0%: growing) | +201.50% (above 0%: growing) | −154.50% (below 0%: shrinking) | 44.45% | 20.40% | Compare |
| FRHC Freedom Holding Corp. | $11.3B | 70.0× | 12.3× | +39.80% (above 0%: growing) | +1.96% (above 0%: growing) | −197.00% (below 0%: shrinking) | 95.19% | 29.81% | Compare |
| VOYA Voya Financial, Inc. | $8.9B | 14.1× | 13.4× | −4.84% (below 0%: shrinking) | +53.95% (above 0%: growing) | +283.33% (above 0%: growing) | 61.38% | 16.94% | Compare |
| HTH Hilltop Holdings Inc. | $2.1B | 15.2× | 16.4× | −9.35% (below 0%: shrinking) | −40.54% (below 0%: shrinking) | +86.23% (above 0%: growing) | 81.67% | 0.00% | Compare |
| TMS Live Oak Acquisition Corp. V | $351.5M | — (loss-making) | — | — | n/m | −1,236.38% (below 0%: shrinking) | 41.31% | 2.01% | |
| RILY BRC Group Holdings, Inc. | $152.4M | 1.0× | — (loss-making) | +6.13% (above 0%: growing) | n/m | +269.73% (above 0%: growing) | 74.60% | 16.35% | Compare |
| Median of peers | $8.9B | 14.1× | 13.4× | +6.13% | +27.95% | +86.23% | 74.60% | 16.94% |