Monday 2 November 2026 Export EZGO’s income statement to Excel — free account

EZGO Technologies Ltd.

EZGO Consumer Cyclical Recreational Vehicles

EZGO Technologies Ltd.’s revenue for fiscal 2025 (year ended September 2025) was $20.5 million, up 12.4% from fiscal 2024.

Revenue growth 3 yrs

0.80 0.04 +5.26%

Follow EZGO

Alert me

Market cap: $1.8M
P/E: 0.0×
Fwd P/E: −10.5×
Dividend yield: —
F-score: 4/9
Altman Z: −0.01
Beneish M: −2.06
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 83.12%

Capital & Financial Ratios $m

Size

Market Cap 1.75

Revenue ttm 36.37

Net income ttm (22.31)

Free cash flow ttm (25.61)

Net debt Q 6.66

Valuation

P/E 0.00

Forward P/E (10.50)

Price / sales 0.00

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 3.07

Debt / equity Q 0.14

Interest coverage Q —

Growth

Revenue growth Q −46.26%

Operating income growth Q —

EPS, this year +52.70%

EPS, next year A —

Revenue, next year A −25.71%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	18	6	1	1
Receivables	12	11	20	15
Inventory	1	1	0	2
Other	12	17	9	18
	46	41	38	39

	2023	2024	2025	Q'26
Payables	1	0	0	0
ST’ Debt	—	1	2	2
Other	1	0	0	0
	11	17	12	13

Compound Annual Growth %

	10y	5y	3y
Sales	—	6.09%	5.62%
Cash Flow	—	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	—	31.12%	14.96%

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(5.73k)
’24	—	—	—	—	(10.48k)
’23	—	—	—	—	(22.18k)
’22	—	—	—	—	(70.95k)
’21	—	—	—	—	(41.62k)
’20	—	—	—	—	2.83k

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	20
’24	—	—	—	—	18
’23	—	—	—	—	16
’22	—	—	—	—	17
’21	—	—	—	—	23
’20	—	—	—	—	15

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(2)
’24	—	—	—	—	(10)
’23	—	—	—	—	(2)
’22	—	—	—	—	(10)
’21	—	—	—	—	(6)
’20	—	—	—	—	4

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(7)	—	—	—	—
’25	1	—	(4)	—	(4)
’24	(14)	—	(14)	—	(14)
’23	(8)	—	(12)	—	(7)
’22	(7)	—	(11)	—	(12)
’21	—	—	(13)	—	(17)
’20	1	—	3	—	2

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Mar ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	3	3	5	15	23	17	16	18	20	36		+26.2%	—	—	—	—
	Gross margin, %	—	47.74	47.74	61.22	10.10	1.63	1.26	7.16	9.31	6.52	(0.41)		(41.2) pt	Powerpack EZGO Technologies Ltd.’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	1	(1)	3	0	(4)	(7)	(7)	(7)	(8)	(15)		n/m
	EBT margin, %	—	35.21	0.00	51.08	2.95	(16.21)	(39.45)	(44.70)	(36.24)	(40.82)	(42.44)		(76.0) pt
	Net income	—	0	0	2	0	(3)	(7)	(7)	(6)	(9)	(22)		n/m
Per share, $
Per share, $	Revenue	—	0.00	0.41	99,890.38	293,140.38	327,256.82	190,909.27	52,048.84	26,220.25	13,657.40	0.00		n/m
	Earnings	—	—	0.08	33,425.44	2,830.27	(41,618.80)	(70,950.00)	(22,176.00)	(10,482.00)	(5,731.34)	(0.87)		n/m
	Cash flow	—	—	0.12	(51,965.38)	77,400.00	(87,415.66)	(113,683.52)	(6,184.12)	(14,833.37)	(1,471.33)	0.00		n/m
	Capex	—	—	(0.01)	(56,536.54)	(45,090.38)	(150,441.45)	(19,465.08)	(16,313.59)	(5,934.39)	(1,383.73)	0.00		+492.5%
	Free cash flow	—	—	0.12	(108,501.92)	32,309.62	(237,857.11)	(133,148.60)	(22,497.71)	(20,767.76)	(2,855.07)	0.00		n/m
	Book value	—	0.00	0.85	237,134.62	252,792.31	454,606.42	368,216.04	217,348.63	87,750.25	33,968.47	0.00		n/m
	Shares, m	—	—	8	0	0	0	0	0	0	0	—		(70.5%)
Valuation, ×
Valuation, ×	P/E	—	78.74	78.74	78.74	78.74	0.00	0.00	0.00	0.00	0.00	0.00		35.0
	P/S	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	P/B	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	EV/Sales	—	0.00	0.00	0.00	0.00	0.00	(0.06)	(0.33)	0.06	0.21	0.18		0.0
	EV/FCF	—	3.04	3.04	3.04	3.04	0.56	0.08	0.31	(0.04)	(0.23)	(0.26)		1.4
Cash, $m
Cash, $m	Operating cash flow	—	—	1	(3)	4	(6)	(10)	(2)	(10)	(2)	(18)		n/m
	Capex	—	—	0	(3)	(2)	(11)	(2)	(5)	(4)	(2)	(8)		+74.5%
	Free cash flow	—	—	1	(6)	2	(17)	(12)	(7)	(14)	(4)	(26)		n/m
Balance, $m
Balance, $m	Working capital	—	3	2	10	10	18	19	35	25	26	26		+33.3%
	Net debt	—	0	0	(4)	(2)	(8)	(2)	(14)	2	8	7		n/m
	Shareholders’ equity	—	7	7	12	13	33	34	66	61	51	52		+29.1%
Returns, %
Returns, %	ROA	—	3.74	22.33	10.57	0.76	(9.64)	(14.44)	(10.48)	(8.71)	(11.26)	0.00		(15.0) pt
	ROIC	—	10.05	(8,567.10)	16.10	0.41	(9.86)	(12.93)	(5.66)	(2.31)	(3.59)	0.00		(13.6) pt
	ROE	—	(529.44)	0.00	18.34	1.16	(13.04)	(19.56)	(13.56)	(11.43)	(15.53)	0.00		+513.9 pt
People
People	Employees	—	—	—	83	62	115	72	81	70	60	—		(5.3%)
	Revenue/emp, $m	—	0.00	0.00	0.06	0.25	0.20	0.24	0.20	0.26	0.34	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jan 0001 · fundamentals updated 26 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MBUU Malibu Boats, Inc.	$468.5M	340×	13.3×	+42.74% (above 0%: growing)	+54.17% (above 0%: growing)	+19.34% (above 0%: growing)	17.66%	3.16%	Compare
LVWR LiveWire Group, Inc.	$135.6M	— (loss-making)	—	+55.20% (above 0%: growing)	n/m	+12.57% (above 0%: growing)	(0.50%)	(197.63%)	Compare
EMPD Empery Digital Inc.	$79.9M	— (loss-making)	— (loss-making)	−57.94% (below 0%: shrinking)	n/m	+58.28% (above 0%: growing)	(85.25%)	(52,585.50%)	Compare
MAMO Massimo Group	$39.7M	9.5×	—	−21.13% (below 0%: shrinking)	+1,478.95% (above 0%: growing)	+164.77% (above 0%: growing)	48.81%	11.14%	Compare
KNDI Kandi Technologies Group, Inc.	$35.6M	— (loss-making)	— (loss-making)	−16.71% (below 0%: shrinking)	n/m	−880.32% (below 0%: shrinking)	31.30%	(22.47%)	Compare
VEEE Twin Vee PowerCats, Co.	$5.4M	— (loss-making)	4.1×	−34.22% (below 0%: shrinking)	n/m	−19.52% (below 0%: shrinking)	(5.84%)	(96.58%)	Compare
VMAR Vision Marine Technologies Inc.	$4.1M	— (loss-making)	— (loss-making)	+8,619.13% (above 0%: growing)	n/m	+183.36% (above 0%: growing)	17.35%	(29.11%)	Compare
FUVV Arcimoto, Inc.	$3.6M	— (loss-making)	— (loss-making)	−45.15% (below 0%: shrinking)	n/m	+69.65% (above 0%: growing)	(166.81%)	(686.82%)	Compare
EZGO EZGO Technologies Ltd.	$1.8M	— (loss-making)	— (loss-making)	−46.26% (below 0%: shrinking)	−300.00% (below 0%: shrinking)	+46.84% (above 0%: growing)	3.53%	0.00%
Median of peers	$37.7M	—	—	−18.92%	—	+38.81%	8.42%	(62.84%)

All 18 Recreational Vehicles stocks →