Pricing Log in Create free account

EZGO Technologies Ltd. (EZGO) vs LiveWire Group, Inc. (LVWR)

EZGO Technologies Ltd. and LiveWire Group, Inc. are both Recreational Vehicles companies. LiveWire Group, Inc. is the larger, with a market value of $135.6M against $1.8M — 77.5× the size. EZGO Technologies Ltd. has the higher net margin (−38.2% vs −234.5%) and the higher return on invested capital (0.00% vs −125.9%). Across the 15 metrics below, EZGO Technologies Ltd. leads on 13 and LiveWire Group, Inc. on 2.

Valuation

Metric EZGO LVWR Recreational Vehicles median
P/E n/m n/m 20.06
P/S n/m 4.33 0.62
P/B n/m 11.35 1.01
Price to free cash flow n/m n/m 10.59
EV/EBITDA n/m n/m 9.41
EV/Sales 0.18 5.12 0.75
Earnings yield (114.47%) (56.06%) (0.05%)
Free cash flow yield 0.00% (37.60%) 4.89%

Profitability

Metric EZGO LVWR Recreational Vehicles median
Gross margin (0.41%) (10.86%) 20.88%
Operating margin 0.00% (230.90%) (0.16%)
Net margin (38.16%) (234.48%) (1.01%)
Free cash flow margin 0.00% (162.66%) 4.02%
Return on equity 0.00% (160.16%) 0.00%
Return on assets 0.00% (64.43%) 0.00%
Return on invested capital 0.00% (125.87%) 0.00%

Growth

Metric EZGO LVWR Recreational Vehicles median
Revenue growth (TTM) — 31.33% 4.05%
EPS growth (last fiscal year) 45.32% 19.57% (5.83%)
Revenue growth, 5-year CAGR 6.09% (3.62%) 3.90%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EZGO LVWR Recreational Vehicles median
Debt to equity 0.14 6.44 0.54
Current ratio 3.07 4.16 1.81
Net debt to EBITDA (2.80) 0.12 0.17

Dividend

Metric EZGO LVWR Recreational Vehicles median
Dividend yield — — 2.64%
Payout ratio — — 0.50

Size

Metric EZGO LVWR Recreational Vehicles median
Market cap 1.75m 135.57m 488.42m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack