Pricing Log in Create free account
Friday 6 November 2026 Export EXR’s income statement to Excel — free account

Extra Space Storage Inc

EXR Real Estate Reit Industrial

Extra Space Storage Inc’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 3.70% from fiscal 2024.

Revenue
+3.65%
EPS
+50.0%
Free cash flow
−27.7%
Total debt
+3.90%

Quarter to September 2026, against a year earlier

159.24 0.88 −0.55%
Market cap
$34.9B
P/E
32.5×
Fwd P/E
32.6×
Dividend yield
4.05%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Valuation Filings

Extra Space Storage Inc (EXR) EV/FCF

Alert me on EV/FCF

As of 5 November 2026, Extra Space Storage Inc (EXR) trades at a EV/FCF of 44.4×. Over the past ten years it has ranged from −906× (March 2016) to 2,073× (May 2015); the current reading is higher than 57% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 36.1× (0.23%)
FY2024 36.1× (9.70%)
FY2023 40.0× —
FY2022 −269× —
FY2021 156× 217.63%
FY2020 49.0× (18.46%)
FY2019 60.1× (11.05%)
FY2018 67.6× (3.98%)
FY2017 70.4× —
FY2016 −27.0× —

Quarterly newest first

Period EV/FCF Change
Sep 2026 38.8× 16.64%
Jun 2026 33.2× (5.06%)
Mar 2026 35.0× (2.93%)
Dec 2025 36.1× 46.31%
43 more quarters

Against its own ten years

Low −906× High 2,073×
Ten-year median 39.4×
Current reading's percentile 44

EV/FCF against peers

Company EV/FCF
FR First Industrial Realty Trust, Inc. compare −417×
TRNO Terreno Realty Corporation compare −11.9×
CUBE CubeSmart compare 27.5×
PSA Public Storage compare 30.4×
REXR Rexford Industrial Realty, Inc. compare 40.9×
EXR Extra Space Storage Inc 44.4×
LINE Lineage, Inc. compare 49.7×
PLD Prologis, Inc. compare 57.7×
EGP EastGroup Properties, Inc. compare 606×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on EXR