Pricing Log in Create free account

Extra Space Storage Inc (EXR) vs Lineage, Inc. (LINE)

Extra Space Storage Inc and Lineage, Inc. are both Reit Industrial companies. Extra Space Storage Inc is the larger, with a market value of $34.9B against $9.0B — 3.9× the size. Lineage, Inc. has negative trailing earnings, so its P/E is not meaningful; Extra Space Storage Inc trades at 31.9×. Extra Space Storage Inc grew revenue faster over the last twelve months: 4.05% against 1.03%. Extra Space Storage Inc has the higher net margin (29.9% vs −3.15%) and the higher return on invested capital (3.52% vs 0.74%). Across the 19 metrics below, Extra Space Storage Inc leads on 12 and Lineage, Inc. on 7.

Valuation

Metric EXR LINE Reit Industrial median
P/E 31.90 n/m 28.01
P/S 9.63 1.66 8.69
P/B 2.43 1.01 1.81
Price to free cash flow 20.35 27.13 25.37
EV/EBITDA 20.54 13.77 19.45
EV/Sales 13.45 3.03 11.77
Earnings yield 3.13% (1.84%) 3.26%
Free cash flow yield 4.91% 3.69% 2.70%

Profitability

Metric EXR LINE Reit Industrial median
Gross margin 70.94% 31.97% 73.76%
Operating margin 43.78% 3.57% 40.64%
Net margin 29.91% (3.15%) 30.04%
Free cash flow margin 47.30% 6.13% 20.13%
Return on equity 7.36% (1.82%) 7.41%
Return on assets 3.57% (0.88%) 3.98%
Return on invested capital 3.52% 0.74% 3.45%

Growth

Metric EXR LINE Reit Industrial median
Revenue growth (TTM) 4.05% 1.03% 4.61%
EPS growth (last fiscal year) 13.90% 88.38% (2.22%)
Revenue growth, 5-year CAGR 20.02% — 14.64%
Net income growth, 5-year CAGR 15.12% — 12.19%

Health

Metric EXR LINE Reit Industrial median
Debt to equity 0.97 0.84 0.82
Current ratio 0.25 0.78 0.91
Net debt to EBITDA 6.12 6.39 4.82

Dividend

Metric EXR LINE Reit Industrial median
Dividend yield 4.08% — 4.08%
Payout ratio 1.31 — 1.11

Size

Metric EXR LINE Reit Industrial median
Market cap 34.92b 9.00b 7.74b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack