Pricing Log in Create free account

CubeSmart (CUBE) vs Extra Space Storage Inc (EXR)

CubeSmart and Extra Space Storage Inc are both Reit Industrial companies. Extra Space Storage Inc is the larger, with a market value of $34.9B against $10.2B — 3.4× the size. CubeSmart trades at the lower P/E: 29.8× against 32.5×. Extra Space Storage Inc grew revenue faster over the last twelve months: 4.05% against 3.33%. CubeSmart has the higher net margin (30.2% vs 29.9%) and the higher return on invested capital (4.86% vs 3.52%). Both pay a dividend; CubeSmart yields more (4.68% vs 4.05%). Across the 23 metrics below, CubeSmart leads on 14 and Extra Space Storage Inc on 9.

Valuation

Metric CUBE EXR Reit Industrial median
P/E 29.83 32.52 29.08
P/S 8.92 9.69 8.75
P/B 4.10 2.45 1.88
Price to free cash flow 20.44 31.87 27.37
EV/EBITDA 19.32 20.64 19.77
EV/Sales 12.00 13.51 11.83
Earnings yield 3.35% 3.08% 3.06%
Free cash flow yield 4.89% 3.14% 2.68%

Profitability

Metric CUBE EXR Reit Industrial median
Gross margin 67.65% 70.94% 73.76%
Operating margin 40.82% 43.78% 40.64%
Net margin 30.17% 29.89% 30.03%
Free cash flow margin 43.64% 30.41% 18.60%
Return on equity 13.03% 7.36% 7.37%
Return on assets 5.19% 3.57% 3.98%
Return on invested capital 4.86% 3.52% 3.18%

Growth

Metric CUBE EXR Reit Industrial median
Revenue growth (TTM) 3.33% 4.05% 4.61%
EPS growth (last fiscal year) (15.12%) 13.90% (2.22%)
Revenue growth, 5-year CAGR 10.58% 20.02% 14.64%
Net income growth, 5-year CAGR 15.05% 15.12% 12.19%

Health

Metric CUBE EXR Reit Industrial median
Debt to equity 1.42 0.97 0.82
Current ratio 0.06 0.25 0.91
Net debt to EBITDA 4.76 6.12 4.82

Dividend

Metric CUBE EXR Reit Industrial median
Dividend yield 4.68% 4.05% 4.05%
Payout ratio 1.41 1.32 1.15

Size

Metric CUBE EXR Reit Industrial median
Market cap 10.18b 34.92b 7.97b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack