Friday 6 November 2026 Export EXE’s income statement to Excel — free account

Expand Energy Corporation

Expand Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $12.1 billion, up 186.3% from fiscal 2024.

Revenue: +10.8%
EPS: −2.61%
Free cash flow: +2.49%
Total debt: −7.54%

Quarter to September 2026, against a year earlier

85.10 0.24 −0.28%

Follow EXE

Alert me

Market cap: $19.7B
P/E: 7.4×
Fwd P/E: 7.9×
Dividend yield: 0.00%
F-score: 8/9
Altman Z: 2.57
Beneish M: −1.94
Dividend safety: 61/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Sep '26	Jun '26	Mar '26	Dec '25	Older periods
Piotroski F-Score Full definition →	7	8	8	8	+8 more TTM periods Free account
ROE Full definition →	14.62%	14.89%	17.57%	10.07%
ROA Full definition →	9.60%	9.97%	11.23%	6.48%
ROIC Full definition →	9.35%	10.25%	11.99%	6.75%
Return on Tangible Assets Full definition →	11.40%	11.43%	13.04%	7.46%
Average Days of Receivables Full definition →	36.43	29.48	32.87	48.14
Free Cash Flow per Share Full definition →	11.16	10.81	12.14	7.22
Free Cash Flow Full definition →	2,584.00	2,575.00	2,913.00	1,714.00
Capital Expenditures Full definition →	(3,047.00)	(3,080.00)	(2,968.00)	(2,861.00)
Other line items
Cash ROIC Full definition →	10.61%	10.79%	10.85%	7.06%
Accounts Receivable Turnover Full definition →	11.52	12.52	10.81	8.58
Accounts Payable Turnover Full definition →	2.69	3.11	3.31	3.11
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	159.50	130.78	126.55	115.68
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00
Tax Rate Full definition →	(0.20)	(0.21)	(0.21)	(0.20)
Research and Development Expense of Revenue Full definition →	0.47%	0.36%	0.37%	0.38%
Selling, General and Administrative Expense of Revenue Full definition →	32.52%	31.47%	30.71%	34.39%
Share Based Compensation of Revenue Full definition →	0.32%	0.34%	0.33%	0.38%
Interest Coverage Full definition →	17.45	16.80	18.17	10.51
Operating CF/Net income Full definition →	2.05	2.03	1.82	2.52
Depreciation/Fixed assets Full definition →	0.11	0.11	0.12	0.11
Capex/Depreciation Full definition →	(1.10)	(1.12)	(1.06)	(1.03)
Revenue per Share Full definition →	60.09	57.07	59.71	51.09
Operating CF per Share Full definition →	24.32	23.74	24.51	19.28
Capex per Share Full definition →	(13.16)	(12.93)	(12.37)	(12.06)
Capex to Sales Full definition →	0.22	0.23	0.21	0.24

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly