Saturday 17 October 2026 Export EXE’s income statement to Excel — free account

Expand Energy Corporation

Expand Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $12.1 billion, up 186.3% from fiscal 2024. In the quarter to June 2026, revenue fell 19.8%, EPS fell 46.2%, free cash flow fell 49.7% and total debt fell 28.1%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.

93.41 2.61 +2.87%

Follow EXE

Alert me

Market cap: $21.0B
P/E: 8.0×
Fwd P/E: 9.0×
Dividend yield: 0.00%
F-score: 8/9
Altman Z: 2.57
Beneish M: −1.94
Dividend safety: 61/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	33.77	14.46	8.12	7.83
P/S ratio Full definition →		2.33	2.16	1.84	1.60
P/FCF ratio Full definition →		17.77	15.28	9.04	8.44
P/Operating CF Full definition →		21.07	27.39	10.96	19.82
P/B ratio Full definition →		1.39	1.41	1.35	1.12
Price to Tangible BV Full definition →		1.39	1.41	1.35	1.12
EV/Sales Full definition →		2.77	2.55	2.03	1.88
EV/EBITDA Full definition →		7.54	5.89	4.11	3.98
EV/Operating CF Full definition →		7.50	6.75	4.94	4.51
EV/FCF Full definition →		21.08	18.02	9.97	9.91
Quick Ratio Full definition →		0.62	0.79	0.91	0.63
Current Ratio Full definition →		0.81	1.01	1.11	0.96
Net Debt/EBITDA Full definition →		3.04	2.93	1.22	2.22
Debt/Assets Full definition →		18.15%	17.71%	16.96%	13.15%
Debt/Equity Full definition →		0.28	0.27	0.26	0.19
Asset Turnover Full definition →		0.53	0.43	0.50	0.49
Operating CF/Net income Full definition →		2.20	1.73	2.07	2.10
Capex/Depreciation Full definition →		(1.21)	(1.12)	(0.98)	(1.15)
Interest Coverage Full definition →		12.72	12.63	25.95	15.37
Research and Development Expense of Revenue Full definition →		0.10%	0.49%	0.32%	0.54%
Selling, General and Administrative Expense of Revenue Full definition →		25.35%	46.55%	28.29%	25.64%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →		0.40%	0.37%	0.23%	0.41%
Graham Net Nets Full definition →		(0.29)	(0.26)	(0.21)	(0.27)
Graham Number Full definition →		73.44	115.93	157.43	146.08
Earnings Yield Full definition →		2.96%	6.91%	12.32%	12.76%
Free Cash Flow Yield Full definition →		5.63%	6.55%	11.06%	11.85%
Revenue per Share Full definition →		12.45	13.79	18.33	12.43
Operating CF per Share Full definition →		5.04	4.03	10.01	4.60
Capex per Share Full definition →		(3.53)	(3.44)	(2.79)	(3.17)
Free Cash Flow per Share Full definition →		1.52	0.59	7.22	1.44
Cash per Share Full definition →		2.90	2.93	9.61	3.21
Shareholders Equity per Share Full definition →		76.19	78.29	81.48	81.48
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		76.19	78.29	81.48	81.48
Free Cash Flow Full definition →		361.00	140.00	1,732.00	342.00
Working Capital Full definition →		(525.00)	15.00	437.00	(123.00)
Capital Expenditures Full definition →		(840.00)	(816.00)	(670.00)	(754.00)
Net Current Asset Value Full definition →		(7,215.00)	(6,793.00)	(5,588.00)	(5,778.00)
EV/EBIT Full definition →		22.40	12.50	6.80	6.97
Capex to Sales Full definition →		0.28	0.25	0.15	0.25
Price to Operating Income Full definition →		18.89	10.60	6.17	5.93
Other line items
Average Receivables Full definition →		643.50	1,412.50	1,325.50	1,086.00
Average Payables Full definition →		547.00	765.00	767.50	844.50
Average Assets Full definition →		20,499.00	28,090.50	28,727.50	27,899.00
Average Common Equity Full definition →		14,169.00	18,071.50	18,368.50	18,673.50

Show all line items

Columns are period end dates

Stockrow Weekly