Friday 6 November 2026 Export EXE’s income statement to Excel — free account

Expand Energy Corporation

Expand Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $12.1 billion, up 186.3% from fiscal 2024.

Revenue: +10.8%
EPS: −2.61%
Free cash flow: +2.49%
Total debt: −7.54%

Quarter to September 2026, against a year earlier

85.10 0.24 −0.28%

Follow EXE

Alert me

Market cap: $19.7B
P/E: 7.4×
Fwd P/E: 7.9×
Dividend yield: 0.00%
F-score: 8/9
Altman Z: 2.57
Beneish M: −1.94
Dividend safety: 61/100

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Older periods	Dec '25	Mar '26	Jun '26	Sep '26
P/E ratio Full definition →	+8 more quarters Free account	14.46	8.12	7.83	7.26
P/S ratio Full definition →		2.16	1.84	1.60	1.40
P/FCF ratio Full definition →		15.28	9.04	8.44	7.54
P/Operating CF Full definition →		27.39	10.96	19.82	16.54
P/B ratio Full definition →		1.41	1.35	1.12	1.00
Price to Tangible BV Full definition →		1.41	1.35	1.12	1.08
EV/Sales Full definition →		2.55	2.03	1.88	1.78
EV/EBITDA Full definition →		5.89	4.11	3.98	3.90
EV/Operating CF Full definition →		6.75	4.94	4.51	4.40
EV/FCF Full definition →		18.02	9.97	9.91	9.58
Quick Ratio Full definition →		0.79	0.91	0.63	0.47
Current Ratio Full definition →		1.01	1.11	0.96	0.90
Net Debt/EBITDA Full definition →		2.93	1.22	2.22	3.27
Debt/Assets Full definition →		17.71%	16.96%	13.15%	15.57%
Debt/Equity Full definition →		0.27	0.26	0.19	0.24
Asset Turnover Full definition →		0.43	0.50	0.49	0.49
Operating CF/Net income Full definition →		1.73	2.07	2.10	2.27
Capex/Depreciation Full definition →		(1.12)	(0.98)	(1.15)	(1.13)
Interest Coverage Full definition →		12.63	25.95	15.37	14.55
Research and Development Expense of Revenue Full definition →		0.49%	0.32%	0.54%	0.58%
Selling, General and Administrative Expense of Revenue Full definition →		46.55%	28.29%	25.64%	30.40%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.05
Share Based Compensation of Revenue Full definition →		0.37%	0.23%	0.41%	0.33%
Graham Net Nets Full definition →		(0.26)	(0.21)	(0.27)	(0.37)
Graham Number Full definition →		115.93	157.43	146.08	148.13
Earnings Yield Full definition →		6.91%	12.32%	12.76%	13.77%
Free Cash Flow Yield Full definition →		6.55%	11.06%	11.85%	13.27%
Revenue per Share Full definition →		13.79	18.33	12.43	14.19
Operating CF per Share Full definition →		4.03	10.01	4.60	5.08
Capex per Share Full definition →		(3.44)	(2.79)	(3.17)	(3.49)
Free Cash Flow per Share Full definition →		0.59	7.22	1.44	1.60
Cash per Share Full definition →		2.93	9.61	3.21	0.95
Shareholders Equity per Share Full definition →		78.29	81.48	81.48	84.21
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		78.29	81.48	81.48	84.21
Free Cash Flow Full definition →		140.00	1,732.00	342.00	370.00
Working Capital Full definition →		15.00	437.00	(123.00)	(330.00)
Capital Expenditures Full definition →		(816.00)	(670.00)	(754.00)	(807.00)
Net Current Asset Value Full definition →		(6,793.00)	(5,588.00)	(5,778.00)	(7,146.00)
EV/EBIT Full definition →		12.50	6.80	6.97	6.92
Capex to Sales Full definition →		0.25	0.15	0.25	0.25
Price to Operating Income Full definition →		10.60	6.17	5.93	5.44
Other line items
Average Receivables Full definition →		1,412.50	1,325.50	1,086.00	1,207.50
Average Payables Full definition →		765.00	767.50	844.50	1,004.50
Average Assets Full definition →		28,090.50	28,727.50	27,899.00	28,674.00
Average Common Equity Full definition →		18,071.50	18,368.50	18,673.50	18,825.00

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly