Saturday 17 October 2026
Export EVTL’s income statement to Excel — free account
Vertical Aerospace Ltd.
EVTL Industrials Aerospace & Defense
In the quarter to June 2026, EPS grew 82.1%, free cash flow fell 586.3% and total debt rose 43.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
0.39
0.02
−4.88%
Follow EVTL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | 95.95 | 67.30 | 27.20 | 6.01 | 3.55 | 2.76 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | 102.30 | 184.40 | 126.40 | 34.70 | 15.99 | 12.70 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 237 | 330 | 306 | 359 | 454 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | 0 | 0 | — | — | — | — | ||||
| Gross margin, % | — | — | — | — | (734.23) | 51.52 | 0.00 | — | — | — | |||||
| EBT | — | — | — | — | (16) | (337) | (117) | (103) | (998) | 267 | |||||
| EBT margin, % | — | — | — | — | (14,535.66) | (185,789.26) | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net income | — | 0 | — | — | (16) | (337) | (117) | (75) | (998) | 307 | |||||
| Depreciation | — | — | — | — | 1 | 1 | 2 | 3 | 3 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Earnings | — | — | — | — | (0.41) | (27.20) | (6.60) | (3.90) | (47.59) | 3.46 | |||||
| Cash flow | — | — | — | — | (0.40) | (3.05) | (7.15) | (4.86) | (2.91) | (1.23) | |||||
| Capex | — | — | — | — | 0.00 | (0.37) | (0.14) | (0.15) | (0.03) | 0.00 | |||||
| Free cash flow | — | — | — | — | (0.40) | (3.42) | (7.29) | (5.01) | (2.94) | (1.24) | |||||
| Book value | — | — | — | — | (0.03) | 6.82 | 0.50 | (3.24) | (31.41) | (1.81) | |||||
| Shares, m | — | — | — | — | 38 | 12 | 18 | 19 | 20 | 89 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | — | — | — | — | ||||
| P/S | — | — | — | — | 0.00 | 0.00 | — | — | — | — | |||||
| P/B | — | — | — | — | 14.20 | 30.34 | — | — | — | — | |||||
| EV/Sales | — | — | — | — | 0.00 | 0.00 | — | — | — | — | |||||
| EV/FCF | — | — | — | — | 0.00 | (58.75) | — | — | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (15) | (38) | (128) | (93) | (59) | (109) | ||||
| Capex | — | — | — | — | 0 | (5) | (2) | (3) | (1) | 0 | |||||
| Free cash flow | — | — | — | — | (15) | (42) | (131) | (96) | (60) | (110) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (6) | 239 | 151 | 73 | (637) | (163) | ||||
| Total debt | — | — | — | — | 10 | 2 | 3 | 2 | 2 | 3 | |||||
| Net debt | — | — | — | — | 9 | (290) | (151) | (60) | (29) | (90) | |||||
| Shareholders’ equity | — | — | — | — | (1) | 85 | 9 | (62) | (638) | (160) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | (260.28) | (202.53) | (45.97) | (51.13) | (1,205.81) | 307.65 | ||||
| ROIC | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | 0.00 | (808.94) | (249.15) | 282.08 | 285.23 | (76.96) | |||||
Negative figures in brackets.
Fiscal years to Dec 2021
Charts ten years each
Vertical Aerospace Ltd. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BYRN Byrna Technologies Inc. | $111.9M | — (loss-making) | 888× | −45.72% (below 0%: shrinking) | n/m | +87.91% (above 0%: growing) | 79.46% | (19.16%) | Compare |
| HOVR New Horizon Aircraft Ltd. | $94.7M | — (loss-making) | — | — | n/m | −208.15% (below 0%: shrinking) | — | 0.00% | Compare |
| SPAI Safe Pro Group Inc. | $71.9M | — (loss-making) | — (loss-making) | +1,335.45% (above 0%: growing) | n/m | −159.09% (below 0%: shrinking) | 64.02% | (245.60%) | Compare |
| OPXS Optex Systems Holdings Inc. | $69.3M | 17.5× | 18.2× | −12.43% (below 0%: shrinking) | −18.18% (below 0%: shrinking) | +53.00% (above 0%: growing) | 34.18% | 14.30% | Compare |
| FJET Starfighters Space, Inc. | $69.3M | — (loss-making) | — | — | n/m | −235.20% (below 0%: shrinking) | — | 0.00% | Compare |
| EVTL Vertical Aerospace Ltd. | $68.7M | — (loss-making) | — | — | n/m | −586.27% (below 0%: shrinking) | 0.00% | 0.00% | |
| CVU CPI Aerostructures, Inc. | $65.9M | 17.0× | 5.8× | +15.83% (above 0%: growing) | n/m | +98.60% (above 0%: growing) | 22.02% | 6.80% | Compare |
| MNTS Momentus Inc. | $61.7M | — (loss-making) | — | −86.91% (below 0%: shrinking) | n/m | −180.26% (below 0%: shrinking) | 100.00% | (32,420.00%) | Compare |
| PEW GrabAGun Digital Holdings Inc. | $55.2M | — (loss-making) | — | +9.37% (above 0%: growing) | n/m | −650.00% (below 0%: shrinking) | 13.46% | (11.08%) | Compare |
| Median of peers | $69.3M | — | 18.2× | −1.53% | — | −169.67% | 49.10% | (5.54%) |
Vertical Aerospace Ltd. (EVTL) key facts
- Vertical Aerospace Ltd. (EVTL) is an Aerospace & Defense company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, EVTL traded at $0.39, a market capitalization of $68.7 million.
- Return on equity was −77.0% and debt-to-equity -0.06.