Pricing Log in Create free account

Byrna Technologies Inc. (BYRN) vs Vertical Aerospace Ltd. (EVTL)

Byrna Technologies Inc. and Vertical Aerospace Ltd. are both Aerospace & Defense companies. Byrna Technologies Inc. is the larger, with a market value of $87.5M against $66.7M — 1.3× the size. Byrna Technologies Inc. has negative trailing earnings, so its P/E is not meaningful; Vertical Aerospace Ltd. trades at 0.9×. Vertical Aerospace Ltd. has the higher net margin (0.00% vs −9.21%) and the higher return on invested capital (0.00% vs −14.9%). Across the 13 metrics below, Vertical Aerospace Ltd. leads on 7 and Byrna Technologies Inc. on 6.

Valuation

Metric BYRN EVTL Aerospace & Defense median
P/E n/m 0.91 28.48
P/S 0.90 n/m 2.95
P/B 1.56 n/m 2.68
Price to free cash flow 26.25 n/m 31.70
EV/EBITDA n/m 0.06 16.85
EV/Sales 0.82 n/m 2.74
Earnings yield (10.13%) 109.36% 0.89%
Free cash flow yield 3.81% (363.74%) 0.00%

Profitability

Metric BYRN EVTL Aerospace & Defense median
Gross margin 54.59% 0.00% 26.41%
Operating margin (11.35%) 0.00% 3.69%
Net margin (9.21%) 0.00% 2.74%
Free cash flow margin 3.57% 0.00% 0.00%
Return on equity (14.94%) (19.55%) 4.44%
Return on assets (12.34%) 21.87% 1.90%
Return on invested capital (14.90%) 0.00% 0.26%

Growth

Metric BYRN EVTL Aerospace & Defense median
Revenue growth (TTM) (13.42%) — 18.03%
EPS growth (last fiscal year) (27.27%) 105.08% 24.80%
Revenue growth, 5-year CAGR 48.12% — 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BYRN EVTL Aerospace & Defense median
Debt to equity 0.00 (0.06) 0.20
Current ratio 5.54 0.71 2.85
Net debt to EBITDA (1.11) 0.54 1.29

Dividend

Metric BYRN EVTL Aerospace & Defense median
Dividend yield — — 0.91%
Payout ratio — — 0.30

Size

Metric BYRN EVTL Aerospace & Defense median
Market cap 87.53m 66.66m 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack