Byrna Technologies Inc. (BYRN) vs Vertical Aerospace Ltd. (EVTL)

Byrna Technologies Inc. and Vertical Aerospace Ltd. are both Aerospace & Defense companies. Vertical Aerospace Ltd. is the larger, with a market value of $115.5M against $84.7M — 1.4× the size. Vertical Aerospace Ltd. has the higher net margin (0.00% vs −3.39%) and the higher return on invested capital (0.00% vs −6.85%). Across the 13 metrics below, Vertical Aerospace Ltd. leads on 7 and Byrna Technologies Inc. on 6.

Valuation

Metric BYRN EVTL Aerospace & Defense median
P/E n/m n/m 33.00
P/S 0.73 n/m 3.63
P/B 1.39 n/m 3.24
Price to free cash flow n/m n/m 34.01
EV/EBITDA n/m n/m 18.69
EV/Sales 0.65 n/m 3.94
Earnings yield (4.30%) (9.19%) 1.31%
Free cash flow yield (0.79%) (191.70%) 0.00%

Profitability

Metric BYRN EVTL Aerospace & Defense median
Gross margin 52.51% 0.00% 25.48%
Operating margin (4.69%) 0.00% 4.54%
Net margin (3.39%) 0.00% 2.22%
Free cash flow margin (0.44%) 0.00% 0.00%
Return on equity (6.30%) (19.55%) 6.43%
Return on assets (5.06%) 21.87% 2.70%
Return on invested capital (6.85%) 0.00% 1.56%

Growth

Metric BYRN EVTL Aerospace & Defense median
Revenue growth (TTM) 5.15% — 18.43%
EPS growth (last fiscal year) (27.27%) 105.08% —
Revenue growth, 5-year CAGR 48.12% — 9.62%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BYRN EVTL Aerospace & Defense median
Debt to equity 0.00 (0.06) 0.24
Current ratio 4.86 0.71 2.72
Net debt to EBITDA (1.11) 0.54 1.12

Dividend

Metric BYRN EVTL Aerospace & Defense median
Dividend yield — — 1.04%
Payout ratio 0.00 0.00 0.00

Size

Metric BYRN EVTL Aerospace & Defense median
Market cap 84.73m 115.45m 2.52b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack