Saturday 17 October 2026
Export EVRG’s income statement to Excel — free account
Evergy Inc.
EVRG Utilities Utilities Regulated Electric
Evergy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.0 billion, up 1.95% from fiscal 2024. In the quarter to June 2026, revenue grew 4.39%, EPS grew 25.7%, free cash flow fell 101.5% and total debt rose 5.83%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
83.30
1.73
+2.12%
Follow EVRG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 40.01 | 49.20 | 47.06 | 54.57 | 42.01 | 51.92 | 54.12 | 46.92 | 48.04 | 59.67 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 57.50 | 57.32 | 61.10 | 67.81 | 76.57 | 69.45 | 73.13 | 65.39 | 65.47 | 79.32 | |||||
| People | |||||||||||||||
| People | Employees | 2,254 | 2,205 | 4,832 | 4,617 | 5,133 | 4,930 | 4,512 | 4,658 | 4,731 | 4,691 | ||||
| Revenue/emp, $m | 1.14 | 1.17 | 0.88 | 1.11 | 0.96 | 1.13 | 1.30 | 1.18 | 1.24 | 1.27 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,562 | 2,571 | 4,276 | 5,148 | 4,913 | 5,587 | 5,859 | 5,508 | 5,847 | 5,962 | ||||
| Gross margin, % | 71.03 | 69.30 | 68.69 | 70.54 | 72.28 | 66.93 | 63.40 | 67.37 | 68.35 | 68.96 | |||||
| EBT | 539 | 481 | 600 | 773 | 724 | 1,001 | 805 | 752 | 908 | 891 | |||||
| EBT margin, % | 21.05 | 18.71 | 14.02 | 15.01 | 14.73 | 17.92 | 13.74 | 13.65 | 15.53 | 14.95 | |||||
| Net income | 361 | 337 | 546 | 686 | 630 | 892 | 765 | 744 | 886 | 868 | |||||
| Depreciation | 396 | 441 | 706 | 958 | 984 | 997 | 1,032 | 1,182 | 1,212 | 1,256 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 18.03 | 18.04 | 19.99 | 21.49 | 21.63 | 24.40 | 25.49 | 23.95 | 25.39 | 25.86 | ||||
| Earnings | 2.43 | 2.27 | 2.50 | 2.80 | 2.72 | 3.84 | 3.27 | 3.18 | 3.79 | 3.71 | |||||
| Cash flow | 5.66 | 6.40 | 7.00 | 7.30 | 7.72 | 5.90 | 7.84 | 8.61 | 8.61 | 8.87 | |||||
| Capex | (7.65) | (5.37) | (5.00) | (5.05) | (6.87) | (8.61) | (9.42) | (10.15) | (10.15) | (12.13) | |||||
| Free cash flow | (1.99) | 1.04 | 2.00 | 2.25 | 0.85 | (2.71) | (1.59) | (1.54) | (1.53) | (3.26) | |||||
| Book value | 26.98 | 27.09 | 46.71 | 35.68 | 38.37 | 40.36 | 41.29 | 42.11 | 43.37 | 44.55 | |||||
| Shares, m | 142 | 143 | 214 | 240 | 227 | 229 | 230 | 230 | 230 | 231 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 23.03 | 23.41 | 23.95 | 23.25 | 20.41 | 17.87 | 19.24 | 16.80 | 16.24 | 19.54 | ||||
| P/S | 3.12 | 2.95 | 2.84 | 3.03 | 2.57 | 2.81 | 2.47 | 2.23 | 2.42 | 2.80 | |||||
| P/B | 2.08 | 1.96 | 1.22 | 1.82 | 1.45 | 1.70 | 1.52 | 1.27 | 1.42 | 1.63 | |||||
| EV/Sales | 4.68 | 4.42 | 4.54 | 4.78 | 4.50 | 4.54 | 4.23 | 4.38 | 4.55 | 5.05 | |||||
| EV/FCF | (42.38) | 76.75 | 45.33 | 45.68 | 114.28 | (40.87) | (67.98) | (68.16) | (75.41) | (40.04) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 804 | 913 | 1,498 | 1,749 | 1,754 | 1,352 | 1,802 | 1,980 | 1,984 | 2,045 | ||||
| Capex | (1,087) | (765) | (1,070) | (1,210) | (1,560) | (1,972) | (2,166) | (2,334) | (2,337) | (2,797) | |||||
| Free cash flow | (283) | 148 | 428 | 539 | 194 | (621) | (365) | (354) | (353) | (752) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (279) | (97) | (1,186) | (868) | (731) | (1,393) | (1,652) | (1,723) | (1,823) | (1,880) | ||||
| Total debt | 4,018 | 3,798 | 7,423 | 9,049 | 9,646 | 9,687 | 10,345 | 11,853 | 12,461 | 13,406 | |||||
| Net debt | 4,015 | 3,794 | 7,263 | 9,026 | 9,501 | 9,661 | 10,320 | 11,826 | 12,439 | 13,386 | |||||
| Shareholders’ equity | 3,833 | 3,860 | 9,991 | 8,545 | 8,719 | 9,242 | 9,493 | 9,685 | 9,989 | 10,268 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 3.12 | 2.80 | 2.88 | 2.60 | 2.33 | 3.16 | 2.60 | 2.42 | 2.76 | 2.58 | ||||
| ROIC | 5.59 | 5.54 | 3.38 | 4.22 | 3.92 | 4.48 | 4.00 | 3.73 | 4.09 | 4.05 | |||||
| ROE | 9.24 | 8.42 | 7.74 | 7.23 | 7.16 | 9.80 | 8.04 | 7.63 | 8.88 | 8.45 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Evergy Inc. vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FE FirstEnergy Corporation | $26.4B | 24.6× | 16.8× | +8.82% (above 0%: growing) | +8.70% (above 0%: growing) | −143.84% (below 0%: shrinking) | 64.30% | 18.41% | Compare |
| CNP CenterPoint Energy, Inc. | $26.2B | 23.9× | 22.8× | +10.70% (above 0%: growing) | +23.33% (above 0%: growing) | −4.04% (below 0%: shrinking) | 86.94% | 24.81% | Compare |
| PPL PPL Corporation | $26.0B | 20.7× | 18.6× | +4.25% (above 0%: growing) | +24.00% (above 0%: growing) | −112.80% (below 0%: shrinking) | 71.67% | 22.50% | Compare |
| ES Eversource Energy | $24.9B | 17.3× | 15.4× | +2.29% (above 0%: growing) | −85.42% (below 0%: shrinking) | +398.93% (above 0%: growing) | 67.64% | 18.63% | Compare |
| EIX Edison International | $21.4B | 5.7× | 12.2× | −4.09% (below 0%: shrinking) | +56.18% (above 0%: growing) | +30.60% (above 0%: growing) | 73.90% | 25.06% | Compare |
| CMS CMS Energy Corporation | $21.0B | 20.7× | 18.6× | −0.49% (below 0%: shrinking) | −43.94% (below 0%: shrinking) | +26.60% (above 0%: growing) | 63.09% | 14.43% | Compare |
| EVRG Evergy Inc. | $18.8B | 20.7× | 19.6× | +4.39% (above 0%: growing) | +25.68% (above 0%: growing) | −101.48% (below 0%: shrinking) | 70.18% | 25.37% | |
| LNT Alliant Energy Corporation | $17.4B | 21.6× | 21.2× | +1.04% (above 0%: growing) | −2.94% (below 0%: shrinking) | −106.25% (below 0%: shrinking) | 82.60% | 19.05% | Compare |
| KEP Korea Electric Power Corporation | $13.7B | 2.5× | 3.8× | −0.14% (below 0%: shrinking) | −77.78% (below 0%: shrinking) | −689.05% (below 0%: shrinking) | 8.72% | 5.15% | Compare |
| Median of peers | $23.1B | 20.7× | 17.7× | +1.66% | +2.88% | −55.14% | 69.66% | 18.84% |
EVRG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Evergy Inc. (EVRG) key facts
- Concern: Net income was $867.9 million, or $3.71 per share (basic), a net margin of 14.4%.
- Strength: Evergy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.0 billion, up 1.95% from fiscal 2024.
- Evergy Inc. (EVRG) is an Utilities Regulated Electric company in the Utilities sector, listed on Nasdaq.
- As of October 16, 2026, EVRG traded at $83.30, a market capitalization of $18.8 billion.
- At that price the stock trades at 20.7× trailing-twelve-month earnings and 3.2× sales; its P/E is higher than 52% of its own readings over the past ten years.
- Evergy Inc. pays an annual dividend of $2.78 per share, a yield of 3.34%, with a payout ratio of 70.6%.
- Return on equity was 8.45% and debt-to-equity 1.34.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 0.80 (distress zone) for fiscal 2025.
Evergy Inc. (EVRG) Latest News
No news at this impact. Lower the threshold for more.