Saturday 17 October 2026 Export EVRG’s income statement to Excel — free account

Evergy Inc.

EVRG Utilities Utilities Regulated Electric

Evergy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.0 billion, up 1.95% from fiscal 2024. In the quarter to June 2026, revenue grew 4.39%, EPS grew 25.7%, free cash flow fell 101.5% and total debt rose 5.83%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

83.30 1.73 +2.12%

Follow EVRG

Alert me

Market cap: $18.8B
P/E: 20.7×
Fwd P/E: 19.6×
Dividend yield: 3.34%
F-score: 4/9
Altman Z: 0.80
Beneish M: −2.69
Dividend safety: 38/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.13

Total sells 1.90

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	1	—
Sell	—	—	—	1	2	—	1	3	—	—	—	—

Insider Ownership 1.53%

Capital & Financial Ratios $m

Market Cap 18,800.00

Revenue 6,093.90

Net Income 938.10

Free Cash Flow (1,405.80)

Net Debt 13,789.20

Current Ratio 0.36

Debt/Equity 1.34

P/E ratio 20.72

Fwd P/E 19.60

P/S ratio 3.16

P/B ratio 1.87

Past 5Y EPS Growth 6.12%

This Y EPS Growth 11.35%

Next Y EPS Growth 6.89%

Next Y revenue growth 5.46%

Next 5Y EPS Growth 9.02%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 52.30%

10-year low 10-year high

P/S against its own 10 years 86.36%

10-year low 10-year high

P/B against its own 10 years 78.03%

10-year low 10-year high

EV/Sales against its own 10 years 93.07%

10-year low 10-year high

Dividends

Payout Ratio 0.71

Annual Dividend Rate 2.78

Annual Dividend Yield 3.34%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	2.77	0.70 0.70 0.70
2025	2.70	0.67 0.67 0.67 0.70
2024	2.60	0.64 0.64 0.64 0.67
2023	3.09	0.61 0.61 0.61 0.61 0.64
2022	2.33	0.57 0.57 0.57 0.61
2021	2.18	0.54 0.54 0.54 0.57
2020	2.05	0.51 0.51 0.51 0.54
2019	1.93	0.48 0.48 0.48 0.51
2018	1.74	0.40 0.40 0.46 0.48
2017	1.60	0.40 0.40 0.40 0.40
2016	1.52	0.38 0.38 0.38 0.38

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	28	22	20	22
Receivables	610	658	624	757
Inventory	776	867	829	868
Other	324	226	265	341
	1,789	1,839	1,816	2,065

	2023	2024	2025	Q'26
Payables	617	614	654	530
ST’ Debt	800	652	367	1,495
Other	437	493	551	631
	3,513	3,662	3,696	5,751

Compound Annual Growth %

	10y	5y	3y
Sales	9.26%	3.94%	0.58%
Cash Flow	11.07%	3.12%	4.31%
Earnings	11.35%	6.71%	4.36%
Book Value	10.83%	3.33%	2.65%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,444	1,500	—	—	—
’25	1,375	1,437	1,810	1,340	5,962
’24	1,331	1,448	1,811	1,257	5,847
’23	1,297	1,354	1,669	1,188	5,508
’22	1,224	1,447	1,909	1,280	5,859
’21	1,612	1,236	1,617	1,122	5,587
’20	1,117	1,185	1,518	1,094	4,913

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	363	349	—	—	—
’25	450	324	938	334	2,045
’24	317	318	953	396	1,984
’23	363	352	837	429	1,980
’22	265	324	889	324	1,802
’21	(29)	253	811	316	1,352
’20	321	202	899	332	1,754

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(489)	(611)	—	—	—
’25	(143)	(303)	225	(530)	(752)
’24	(301)	(360)	427	(119)	(353)
’23	(165)	(224)	283	(248)	(354)
’22	(260)	(268)	391	(228)	(365)
’21	(496)	(170)	308	(262)	(621)
’20	(34)	(79)	477	(170)	194

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.64	0.91	—	—	—
’25	0.54	0.74	2.03	0.36	3.66
’24	0.53	0.90	2.02	0.34	3.79
’23	0.62	0.78	1.53	0.25	3.17
’22	0.53	0.84	1.86	0.03	3.27
’21	0.84	0.81	1.95	0.23	3.83
’20	0.31	0.59	1.60	0.22	2.72

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	40.01	49.20	47.06	54.57	42.01	51.92	54.12	46.92	48.04	59.67	Analyst estimates 2026–2028 Powerpack
	High	57.50	57.32	61.10	67.81	76.57	69.45	73.13	65.39	65.47	79.32
People
People	Employees	2,254	2,205	4,832	4,617	5,133	4,930	4,512	4,658	4,731	4,691
	Revenue/emp, $m	1.14	1.17	0.88	1.11	0.96	1.13	1.30	1.18	1.24	1.27
Income, $m
Income, $m	Revenue	2,562	2,571	4,276	5,148	4,913	5,587	5,859	5,508	5,847	5,962
	Gross margin, %	71.03	69.30	68.69	70.54	72.28	66.93	63.40	67.37	68.35	68.96
	EBT	539	481	600	773	724	1,001	805	752	908	891
	EBT margin, %	21.05	18.71	14.02	15.01	14.73	17.92	13.74	13.65	15.53	14.95
	Net income	361	337	546	686	630	892	765	744	886	868
	Depreciation	396	441	706	958	984	997	1,032	1,182	1,212	1,256
Per share, $
Per share, $	Revenue	18.03	18.04	19.99	21.49	21.63	24.40	25.49	23.95	25.39	25.86
	Earnings	2.43	2.27	2.50	2.80	2.72	3.84	3.27	3.18	3.79	3.71
	Cash flow	5.66	6.40	7.00	7.30	7.72	5.90	7.84	8.61	8.61	8.87
	Capex	(7.65)	(5.37)	(5.00)	(5.05)	(6.87)	(8.61)	(9.42)	(10.15)	(10.15)	(12.13)
	Free cash flow	(1.99)	1.04	2.00	2.25	0.85	(2.71)	(1.59)	(1.54)	(1.53)	(3.26)
	Book value	26.98	27.09	46.71	35.68	38.37	40.36	41.29	42.11	43.37	44.55
	Shares, m	142	143	214	240	227	229	230	230	230	231
Valuation, ×
Valuation, ×	P/E	23.03	23.41	23.95	23.25	20.41	17.87	19.24	16.80	16.24	19.54
	P/S	3.12	2.95	2.84	3.03	2.57	2.81	2.47	2.23	2.42	2.80
	P/B	2.08	1.96	1.22	1.82	1.45	1.70	1.52	1.27	1.42	1.63
	EV/Sales	4.68	4.42	4.54	4.78	4.50	4.54	4.23	4.38	4.55	5.05
	EV/FCF	(42.38)	76.75	45.33	45.68	114.28	(40.87)	(67.98)	(68.16)	(75.41)	(40.04)
Cash, $m
Cash, $m	Operating cash flow	804	913	1,498	1,749	1,754	1,352	1,802	1,980	1,984	2,045
	Capex	(1,087)	(765)	(1,070)	(1,210)	(1,560)	(1,972)	(2,166)	(2,334)	(2,337)	(2,797)
	Free cash flow	(283)	148	428	539	194	(621)	(365)	(354)	(353)	(752)
Balance, $m
Balance, $m	Working capital	(279)	(97)	(1,186)	(868)	(731)	(1,393)	(1,652)	(1,723)	(1,823)	(1,880)
	Total debt	4,018	3,798	7,423	9,049	9,646	9,687	10,345	11,853	12,461	13,406
	Net debt	4,015	3,794	7,263	9,026	9,501	9,661	10,320	11,826	12,439	13,386
	Shareholders’ equity	3,833	3,860	9,991	8,545	8,719	9,242	9,493	9,685	9,989	10,268
Returns, %
Returns, %	ROA	3.12	2.80	2.88	2.60	2.33	3.16	2.60	2.42	2.76	2.58
	ROIC	5.59	5.54	3.38	4.22	3.92	4.48	4.00	3.73	4.09	4.05
	ROE	9.24	8.42	7.74	7.23	7.16	9.80	8.04	7.63	8.88	8.45

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
FE FirstEnergy Corporation	$26.4B	24.6×	16.8×	+8.82% (above 0%: growing)	+8.70% (above 0%: growing)	−143.84% (below 0%: shrinking)	64.30%	18.41%	Compare
CNP CenterPoint Energy, Inc.	$26.2B	23.9×	22.8×	+10.70% (above 0%: growing)	+23.33% (above 0%: growing)	−4.04% (below 0%: shrinking)	86.94%	24.81%	Compare
PPL PPL Corporation	$26.0B	20.7×	18.6×	+4.25% (above 0%: growing)	+24.00% (above 0%: growing)	−112.80% (below 0%: shrinking)	71.67%	22.50%	Compare
ES Eversource Energy	$24.9B	17.3×	15.4×	+2.29% (above 0%: growing)	−85.42% (below 0%: shrinking)	+398.93% (above 0%: growing)	67.64%	18.63%	Compare
EIX Edison International	$21.4B	5.7×	12.2×	−4.09% (below 0%: shrinking)	+56.18% (above 0%: growing)	+30.60% (above 0%: growing)	73.90%	25.06%	Compare
CMS CMS Energy Corporation	$21.0B	20.7×	18.6×	−0.49% (below 0%: shrinking)	−43.94% (below 0%: shrinking)	+26.60% (above 0%: growing)	63.09%	14.43%	Compare
EVRG Evergy Inc.	$18.8B	20.7×	19.6×	+4.39% (above 0%: growing)	+25.68% (above 0%: growing)	−101.48% (below 0%: shrinking)	70.18%	25.37%
LNT Alliant Energy Corporation	$17.4B	21.6×	21.2×	+1.04% (above 0%: growing)	−2.94% (below 0%: shrinking)	−106.25% (below 0%: shrinking)	82.60%	19.05%	Compare
KEP Korea Electric Power Corporation	$13.7B	2.5×	3.8×	−0.14% (below 0%: shrinking)	−77.78% (below 0%: shrinking)	−689.05% (below 0%: shrinking)	8.72%	5.15%	Compare
Median of peers	$23.1B	20.7×	17.7×	+1.66%	+2.88%	−55.14%	69.66%	18.84%

All 40 Utilities Regulated Electric stocks →

Evergy Inc. (EVRG) key facts

Concern: Net income was $867.9 million, or $3.71 per share (basic), a net margin of 14.4%.
Strength: Evergy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.0 billion, up 1.95% from fiscal 2024.
Evergy Inc. (EVRG) is an Utilities Regulated Electric company in the Utilities sector, listed on Nasdaq.
As of October 16, 2026, EVRG traded at $83.30, a market capitalization of $18.8 billion.
At that price the stock trades at 20.7× trailing-twelve-month earnings and 3.2× sales; its P/E is higher than 52% of its own readings over the past ten years.
Evergy Inc. pays an annual dividend of $2.78 per share, a yield of 3.34%, with a payout ratio of 70.6%.
Return on equity was 8.45% and debt-to-equity 1.34.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 0.80 (distress zone) for fiscal 2025.