Friday 6 November 2026
Export LNT’s income statement to Excel — free account
Alliant Energy Corporation
LNT Utilities Utilities Regulated Electric
Alliant Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $4.4 billion, up 9.57% from fiscal 2024.
- Revenue
- +6.20%
- EPS
- +40.4%
- Free cash flow
- −103.4%
- Total debt
- +5.39%
Quarter to September 2026, against a year earlier
73.44
0.33
−0.45%
Follow LNT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,320 | 3,382 | 3,534 | 3,648 | 3,416 | 3,669 | 4,205 | 4,027 | 3,981 | 4,362 | 4,503 | +3.1% | 4,553 | 4,820 | 5,148 | +5.7% | |
| Gross margin, % | 68.42 | 69.56 | 69.24 | 72.62 | 75.59 | 75.47 | 71.01 | 74.30 | 78.60 | 76.96 | 77.64 | +8.5 pt | ||||||
| EBT | 443 | 533 | 570 | 636 | 567 | 600 | 708 | 707 | 576 | 661 | 713 | +4.5% | ||||||
| EBT margin, % | 13.36 | 15.75 | 16.13 | 17.43 | 16.60 | 16.35 | 16.84 | 17.56 | 14.47 | 15.15 | 15.83 | +1.8 pt | ||||||
| Net income | 382 | 468 | 522 | 567 | 624 | 674 | 686 | 703 | 690 | 810 | 934 | +8.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 14.62 | 14.72 | 15.13 | 15.30 | 13.75 | 14.66 | 16.76 | 15.92 | 15.52 | 16.97 | 17.37 | +1.7% | |||||
| Earnings | 1.64 | 1.99 | 2.19 | 2.34 | 2.47 | 2.63 | 2.73 | 2.78 | 2.69 | 3.15 | 3.61 | +7.5% | ||||||
| Cash flow | 1.73 | 2.27 | 2.26 | 2.77 | 2.02 | 2.33 | 1.94 | 3.43 | 4.55 | 4.55 | 4.54 | +11.3% | ||||||
| Capex | (5.27) | (6.39) | (6.99) | (6.88) | (5.50) | (4.67) | (5.91) | (7.33) | (8.77) | (9.66) | (10.19) | +7.0% | ||||||
| Free cash flow | (3.54) | (4.12) | (4.73) | (4.11) | (3.48) | (2.35) | (3.98) | (3.90) | (4.22) | (5.11) | (5.64) | +4.2% | ||||||
| Book value | 17.89 | 19.08 | 20.49 | 22.66 | 23.70 | 23.94 | 25.01 | 26.79 | 27.31 | 28.54 | 30.11 | +5.3% | ||||||
| Shares, m | 227 | 230 | 234 | 239 | 248 | 250 | 251 | 253 | 257 | 257 | 258 | +1.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 23.06 | 21.16 | 19.38 | 23.38 | 20.69 | 23.37 | 20.28 | 18.66 | 21.99 | 20.64 | 20.34 | 21.3 | |||||
| P/S | 2.59 | 2.86 | 2.79 | 3.58 | 3.75 | 4.19 | 3.30 | 3.26 | 3.81 | 3.83 | 4.23 | 3.4 | ||||||
| P/B | 2.23 | 2.31 | 2.15 | 2.51 | 2.25 | 2.57 | 2.21 | 1.94 | 2.17 | 2.28 | 2.44 | 2.3 | ||||||
| EV/Sales | 3.97 | 4.41 | 4.47 | 5.36 | 5.83 | 6.33 | 5.37 | 5.61 | 6.40 | 6.48 | 7.01 | 5.4 | ||||||
| EV/FCF | (16.38) | (15.79) | (14.28) | (19.96) | (23.02) | (39.56) | (22.64) | (22.87) | (23.56) | (21.51) | (21.59) | (22.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 393 | 522 | 528 | 660 | 501 | 582 | 486 | 867 | 1,167 | 1,169 | 1,178 | +12.9% | |||||
| Capex | (1,197) | (1,467) | (1,634) | (1,640) | (1,366) | (1,169) | (1,484) | (1,854) | (2,249) | (2,483) | (2,641) | +8.4% | ||||||
| Free cash flow | (804) | (945) | (1,106) | (980) | (865) | (587) | (998) | (987) | (1,082) | (1,314) | (1,463) | +5.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (285) | (1,244) | (859) | (1,178) | (410) | (985) | (1,113) | (1,032) | (1,531) | (426) | (1,254) | +4.6% | |||||
| Net debt | 4,556 | 5,254 | 5,923 | 6,511 | 7,112 | 7,844 | 8,698 | 9,447 | 10,325 | 11,560 | 12,537 | +10.9% | ||||||
| Shareholders’ equity | 4,062 | 4,382 | 4,786 | 5,405 | 5,888 | 5,990 | 6,276 | 6,777 | 7,004 | 7,334 | 7,808 | +6.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.87 | 3.32 | 3.46 | 3.47 | 3.57 | 3.63 | 3.54 | 3.40 | 3.14 | 3.40 | 3.69 | +0.5 pt | |||||
| ROIC | 4.02 | 4.35 | 4.05 | 4.08 | 3.56 | 3.59 | 3.87 | 3.63 | 3.20 | 3.39 | 3.13 | (0.6) pt | ||||||
| ROE | 9.79 | 11.37 | 11.68 | 11.38 | 11.27 | 11.29 | 11.19 | 10.77 | 10.01 | 11.30 | 12.36 | +1.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,978 | 3,989 | 3,885 | 3,597 | 3,375 | 3,313 | 3,129 | 3,281 | 2,998 | 2,948 | — | (3.3%) | |||||
| Revenue/emp, $m | 0.83 | 0.85 | 0.91 | 1.01 | 1.01 | 1.11 | 1.34 | 1.23 | 1.33 | 1.48 | — | +6.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2021
| Electric | 3,081 | 83.97% |
|---|---|---|
| Gas | 456 | 12.43% |
| Non-Utility and Other | 83 | 2.26% |
| Other Utility | 49 | 1.34% |
| Gross margin | 75.47% | |
| Operating margin | 21.67% | |
| Pre-tax margin | 16.35% |
Alliant Energy Corporation vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FE FirstEnergy Corporation | $27.3B | 22.6× | 17.1× | +9.86% (above 0%: growing) | +26.32% (above 0%: growing) | −44.47% (below 0%: shrinking) | 63.57% | 20.52% | Compare |
| ES Eversource Energy | $27.1B | 18.6× | 15.6× | +2.29% (above 0%: growing) | −85.42% (below 0%: shrinking) | +398.93% (above 0%: growing) | 67.64% | 18.63% | Compare |
| PPL PPL Corporation | $27.1B | 21.2× | 18.7× | +4.25% (above 0%: growing) | +24.00% (above 0%: growing) | −112.80% (below 0%: shrinking) | 71.67% | 22.50% | Compare |
| CNP CenterPoint Energy, Inc. | $26.5B | 22.8× | 23.3× | +10.21% (above 0%: growing) | +11.29% (above 0%: growing) | −27.29% (below 0%: shrinking) | 91.42% | 30.44% | Compare |
| EIX Edison International | $23.4B | 6.5× | 9.9× | −15.03% (below 0%: shrinking) | −12.96% (below 0%: shrinking) | +41.59% (above 0%: growing) | 65.47% | 20.06% | Compare |
| CMS CMS Energy Corporation | $22.2B | 33.3× | 19.2× | +8.02% (above 0%: growing) | n/m | +26.30% (above 0%: growing) | 63.03% | 2.15% | Compare |
| EVRG Evergy Inc. | $20.2B | 18.9× | 20.1× | +15.84% (above 0%: growing) | +28.64% (above 0%: growing) | −62.16% (below 0%: shrinking) | 0.00% | 38.56% | Compare |
| LNT Alliant Energy Corporation | $19.1B | 20.3× | 20.8× | +6.20% (above 0%: growing) | +40.37% (above 0%: growing) | −103.43% (below 0%: shrinking) | 81.71% | 30.27% | |
| KEP Korea Electric Power Corporation | $14.3B | 2.6× | 4.1× | −0.14% (below 0%: shrinking) | −77.78% (below 0%: shrinking) | −689.05% (below 0%: shrinking) | 8.72% | 5.15% | Compare |
| Median of peers | $25.0B | 20.0× | 17.9× | +6.14% | +11.29% | −35.88% | 64.52% | 20.29% |
From the latest earnings call
- CEO Lisa Barton said five data centers support Alliant’s expectation of greater than 60% contracted demand growth by 2031, with three under construction.
- CFO Robert Durian said Alliant’s refreshed 2027–2030 capital plan totals $15.9 billion and includes additional gas generation and energy storage.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
97.17%
Held by the ten largest
51.46%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 34.10m | 13.15% | +29.22k |
| BlackRock | 24.99m | 9.64% | +487.23k |
| State Street | 17.57m | 6.78% | +561.35k |
| T. Rowe Price | 11.52m | 4.44% | +904.65k |
| Jupiter Topco | 10.98m | 4.23% | +10.98m |
| Nuveen (TIAA) | 7.90m | 3.05% | +449.97k |
| Geode Capital Management | 7.41m | 2.86% | +149.42k |
| MFS Investment Management | 6.94m | 2.68% | −110.72k |
| Victory Capital | 6.44m | 2.48% | −796.45k |
| Bank of America | 5.58m | 2.15% | +237.75k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 31 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 9.00m | 10.80m | 147.98 |
| 2024 | 6.97m | 8.54m | 130.45 |
| 2023 | 9.71m | 7.24m | 109.28 |
| 2022 | 7.29m | 5.36m | 113.55 |
| 2021 | 10.45m | 10.19m | 122.71 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
Alliant Energy Corporation (LNT) Latest News
30 Oct
29 Oct
28 Oct
31 Jul
30 Jul
LNT metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Alliant Energy Corporation is a regulated utility holding company headquartered in Madison, Wisconsin. Founded in 1981, it is led by President and Chief Executive Officer Lisa M. Barton. Its principal business is providing electricity and natural gas to customers in the Midwest through two utility subsidiaries: Interstate Power and Light, or IPL, and Wisconsin Power and Light, or WPL.
IPL generates and distributes electricity and distributes and transports natural gas in selected Iowa markets. WPL performs those functions in selected Wisconsin markets. The utilities serve homes, businesses and industrial facilities, and they also sell electricity to wholesale customers. Their gas transportation service moves gas owned by commercial and industrial customers through the utilities’ distribution systems to customers’ meters.