Pricing Log in Create free account
Monday 12 October 2026 Export all EPR data to Excel Powerpack

EPR Properties

EPR Real Estate Reit Specialty

EPR Properties' revenue for fiscal 2025 (year ended December 2025) was $718.4 million, up 2.91% from fiscal 2024. In the quarter to June 2026, revenue grew 10.1%, EPS fell 12.1%, free cash flow fell 498.0% and total debt rose 17.9%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

55.27 0.53 +0.97%
Market cap
$4.2B
P/E
17.4×
Fwd P/E
19.0×
Dividend yield
6.66%
F-score
7/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 5.63
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 1 1 1 1 2 2 1 3 2 3 — —
Insider Ownership 2.33%

Capital & Financial Ratios $m

Market Cap 4,190.00
Revenue 742.59
Net Income 263.27
Free Cash Flow (165.46)
Net Debt 3,272.43
Current Ratio 9.51
Debt/Equity 1.43
P/E ratio 17.43
Fwd P/E 19.00
P/S ratio 5.64
P/B ratio 1.81
Past 5Y EPS Growth —
This Y EPS Growth (6.46%) (below 0%: weak)
Next Y EPS Growth (0.18%) (below 0%: weak)
Next Y revenue growth 8.92%
Next 5Y EPS Growth (0.85%) (below 0%: weak)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 10.0×, against a ten-year median of 11.2×; over the ten years it ranged from 6.9× in 2020 to 16.8× in 2021.
P/E against its own 10 years 7.78%
10-year low 10-year high
P/S against its own 10 years 34.86%
10-year low 10-year high
P/B against its own 10 years 70.46%
10-year low 10-year high
EV/Sales against its own 10 years 39.62%
10-year low 10-year high

Dividends

Payout Ratio 1.17
Annual Dividend Rate 3.65
Annual Dividend Yield 6.66%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 3.70
0.30
0.30
0.31
0.31
0.31
0.31
0.31
0.31
0.31
2025 3.52
0.29
0.29
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
2024 3.40
0.28
0.28
0.29
0.29
0.29
0.29
0.29
0.29
0.29
0.29
0.29
0.29
2023 3.30
0.28
0.28
0.28
0.28
0.28
0.28
0.28
0.28
0.28
0.28
0.28
0.28
2022 3.25
0.25
0.25
0.28
0.28
0.28
0.28
0.28
0.28
0.28
0.28
0.28
0.28
2021 1.50
0.25
0.25
0.25
0.25
0.25
0.25
2020 1.52
0.38
0.38
0.38
0.38
2019 4.50
0.38
0.38
0.38
0.38
0.38
0.38
0.38
0.38
0.38
0.38
0.38
0.38
2018 4.32
0.36
0.36
0.36
0.36
0.36
0.36
0.36
0.36
0.36
0.36
0.36
0.36
2017 4.08
0.34
0.34
0.34
0.34
0.34
0.34
0.34
0.34
0.34
0.34
0.34
0.34
2016 3.84
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
0.32
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 81 36 99 21
Receivables 64 85 98 111
Inventory — — — —
Other — — — —
714 786 876 749
2023 2024 2025 Q'26
Payables 95 108 99 79
ST’ Debt — — — —
Other — — — —
95 108 99 79

Compound Annual Growth %

10y 5y 3y
Sales 5.49% 11.62% 2.97%
Cash Flow 4.22% 45.18% (1.59%)
Earnings 3.92% 0.00% 18.14%
Book Value 1.17% (2.40%) (2.79%)

Revenue $m

Mar Jun Sep Dec Year
’26 181 196 — — —
’25 175 178 182 183 718
’24 167 173 181 177 698
’23 171 173 189 172 706
’22 157 160 161 179 658
’21 112 125 140 155 532
’20 151 106 64 93 415
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 113 93 — — —
’25 99 87 136 98 421
’24 100 79 122 93 393
’23 122 99 149 77 447
’22 128 89 133 92 442
’21 78 62 96 71 307
’20 89 (32) 2 6 65
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 64 (334) — — —
’25 133 84 139 (34) 321
’24 71 2 169 78 320
’23 64 79 118 91 352
’22 102 (64) 89 76 202
’21 38 78 92 110 317
’20 73 (65) (12) 218 214
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.74 0.79 — — —
’25 0.78 0.91 0.79 0.79 3.28
’24 0.75 0.51 0.53 (0.19) 1.60
’23 0.69 0.10 0.66 0.52 1.97
’22 0.48 0.46 0.60 0.48 2.03
’21 (0.04) 0.17 0.35 0.51 1.00
’20 0.40 (0.90) (1.23) (0.35) (2.05)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 53.00 63.10 51.87 62.77 12.56 30.85 34.58 33.92 39.66 41.75

Analyst estimates 2026–2028

Powerpack
High 84.67 77.70 72.18 80.75 73.59 56.07 56.38 49.10 50.26 61.24
People
People Employees 57 63 64 62 53 53 55 55 55 54
Revenue/emp, $m 8.65 8.23 10.00 10.52 7.82 10.03 11.96 12.83 12.69 13.30
Income, $m
Income, $m Revenue 493 518 640 652 415 532 658 706 698 718
Gross margin, % 95.42 93.96 95.37 90.68 85.87 89.33 91.49 91.85 91.53 91.76
EBT 226 228 224 152 (115) 100 177 175 147 277
EBT margin, % 45.73 43.90 35.04 23.24 (27.73) 18.85 26.97 24.77 21.13 38.62
Net income 225 263 267 202 (132) 99 176 173 146 275
Depreciation 113 139 159 178 176 171 172 176 174 178
Per share, $
Per share, $ Revenue 7.78 7.28 8.61 8.50 5.46 7.11 8.78 9.38 9.23 9.45
Earnings 3.17 3.29 3.27 2.32 (2.05) 1.00 2.03 1.98 1.61 3.30
Cash flow 4.82 5.59 6.52 5.73 0.86 4.11 5.89 5.94 5.20 5.54
Capex (9.61) (8.29) (5.93) (5.46) 1.95 0.14 (3.19) (1.26) (0.97) (1.31)
Free cash flow (4.79) (2.70) 0.59 0.27 2.81 4.24 2.70 4.68 4.23 4.23
Book value 34.49 41.12 38.56 39.17 34.62 35.02 33.82 32.61 30.72 30.63
Shares, m 63 71 74 77 76 75 75 75 76 76
Valuation, ×
Valuation, × P/E 22.68 19.66 19.58 30.19 0.00 47.97 18.16 24.62 27.33 15.12
P/S 9.24 8.86 7.43 8.32 5.96 6.68 4.20 5.20 4.80 5.28
P/B 2.08 1.57 1.66 1.80 0.94 1.36 1.09 1.50 1.44 1.63
EV/Sales 14.22 14.59 12.07 12.26 12.39 11.41 8.30 9.08 8.84 9.22
EV/FCF (23.08) (39.35) 175.37 393.05 24.02 19.12 26.99 18.17 19.32 20.61
Cash, $m
Cash, $m Operating cash flow 305 398 484 440 65 307 442 447 393 421
Capex (609) (590) (440) (419) 149 10 (239) (95) (74) (100)
Free cash flow (304) (192) 44 20 214 317 202 352 320 321
Balance, $m
Balance, $m Working capital 622 986 466 853 1,404 665 541 619 678 776
Total debt 2,486 3,029 2,986 3,103 3,694 2,804 2,810 2,816 2,860 2,929
Net debt 2,457 2,970 2,968 2,571 2,666 2,514 2,700 2,735 2,825 2,831
Shareholders’ equity 2,186 2,927 2,865 3,006 2,631 2,618 2,536 2,454 2,323 2,329
Returns, %
Returns, % ROA 4.43 4.24 3.94 2.80 (2.35) 1.19 2.63 2.60 2.15 4.43
ROIC 4.26 3.37 3.77 3.25 0.00 3.40 3.71 3.69 3.83 5.02
ROE 9.45 9.16 8.39 6.07 (5.53) 2.84 5.90 5.97 5.10 10.78
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

EPR Properties vs peers in Reit Specialty (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SBAC SBA Communications Corporation $18.0B 19.6× 27.6× +2.33% (above 0%: growing) −10.95% (below 0%: shrinking) +11.32% (above 0%: growing) 75.39% 49.19% Compare
LAMR Lamar Advertising Company $14.8B 26.7× 25.6× +6.46% (above 0%: growing) +3.95% (above 0%: growing) +8.91% (above 0%: growing) 68.51% 33.72% Compare
WY Weyerhaeuser Company $13.8B 28.9× 56.6× −0.90% (below 0%: shrinking) +91.67% (above 0%: growing) +29.41% (above 0%: growing) 16.66% 11.94% Compare
GLPI Gaming and Leisure Properties, Inc. $11.1B 11.2× 14.4× +9.03% (above 0%: growing) +45.45% (above 0%: growing) −42.77% (below 0%: shrinking) 100.00% 77.21% Compare
RYN Rayonier Inc. $5.6B 41.3× 53.8× +272.15% (above 0%: growing) −97.72% (below 0%: shrinking) −88.66% (below 0%: shrinking) 19.08% 8.73% Compare
OUT OUTFRONT Media Inc. $5.2B 21.4× 23.1× +13.54% (above 0%: growing) +340.00% (above 0%: growing) +167.78% (above 0%: growing) 52.90% 22.22% Compare
EPR EPR Properties $4.2B 17.4× 19.0× +10.11% (above 0%: growing) −12.09% (below 0%: shrinking) −498.03% (below 0%: shrinking) 92.16% 54.59%
FRMI Fermi Inc. $2.4B — (loss-making) — — n/m −414.49% (below 0%: shrinking) — 0.00% Compare
UNIT Uniti Group Inc. $1.8B 1.4× — (loss-making) +202.53% (above 0%: growing) n/m −379.58% (below 0%: shrinking) 57.83% 3.54% Compare
Median of peers $8.3B 21.4× 26.6× +9.03% +24.70% −16.93% 57.83% 17.08%

All 18 Reit Specialty stocks →

EPR Properties (EPR) key facts

  • Strength: EPR Properties' revenue for fiscal 2025 (year ended December 2025) was $718.4 million, up 2.91% from fiscal 2024.
  • EPR Properties (EPR) is a Reit Specialty company in the Real Estate sector, listed on the New York Stock Exchange.
  • As of October 12, 2026, EPR traded at $55.27, a market capitalization of $4.2 billion.
  • EPR Properties pays an annual dividend of $3.65 per share, a yield of 6.66%, with a payout ratio of 117.2%.
  • Return on equity was 10.8% and debt-to-equity 1.43.
  • Its Piotroski F-score is 7 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

EPR Properties (EPR) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/EPR · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com