Pricing Log in Create free account
Saturday 17 October 2026 Export EPOW’s income statement to Excel — free account

E-Power Inc.

EPOW Industrials Electrical Equipment & Parts

E-Power Inc.’s revenue for fiscal 2025 (year ended December 2025) was $46.4 million, down 28.6% from fiscal 2024.

3.02 0.01 +0.33%
Market cap
$8.5M
P/E
0.0×
Fwd P/E
6.2×
Dividend yield
—
F-score
0/9
Altman Z
−0.66
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 91.33%

Capital & Financial Ratios $m

Market Cap 8.49
Revenue 60.80
Net Income (53.52)
Free Cash Flow (72.18)
Net Debt 47.07
Current Ratio 0.72 (below 1: weak)
Debt/Equity 4.73 (above 2: weak)
P/E ratio 0.00
Fwd P/E 6.23
P/S ratio 0.00
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth (18.50%) (below 0%: weak)
Next Y EPS Growth —
Next Y revenue growth (96.16%) (below 0%: weak)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.8×, against a ten-year median of 0.3×; over the ten years it ranged from −0.7× in 2022 to 0.8× in 2025.
EV/Sales against its own 10 years 86.54%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2022 2023 2024 2025
Cash 8 4 9 28
Receivables 6 10 30 11
Inventory 18 16 18 24
Other — — — —
45 36 63 72
2022 2023 2024 2025
Payables 12 34 50 37
ST’ Debt 4 12 5 36
Other 1 1 1 11
26 63 87 101

Compound Annual Growth %

10y 5y 3y
Sales — 14.90% 6.78%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — (14.19%) (27.75%)

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 46
’24 — — — — 65
’23 — — — — 45
’22 — — — — 38
’21 — — — — 7
’20 — — — — 23
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (25)
’24 — — — — (5)
’23 — — — — (7)
’22 — — — — (10)
’21 — — — — (5)
’20 — — — — 7
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — (25) — (32) (35)
’24 — (8) — (8) (8)
’23 — (7) — (13) (13)
’22 — (24) — (53) (53)
’21 — (7) — (5) (7)
’20 — (1) — 5 3
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (14.25)
’24 — — — — (12.00)
’23 — — — — (27.00)
’22 — — — — (22.50)
’21 — — — — (9.00)
’20 — — — — 18.00
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 27.75 26.25 21.25 13.25 19.00

Analyst estimates 2026–2028

Powerpack
High — — — — — 249.50 160.50 108.25 34.00 46.50
People
People Employees — — — 134 90 78 48 25 17 17
Revenue/emp, $m — 0.00 0.00 0.13 0.26 0.09 0.79 1.80 3.82 2.73
Income, $m
Income, $m Revenue — 2 14 18 23 7 38 45 65 46
Gross margin, % — 65.88 91.56 88.23 87.14 47.54 (3.54) (27.53) (8.92) (12.60)
EBT — (1) 9 11 15 (9) (22) (33) (18) (27)
EBT margin, % — (35.82) 65.08 61.20 64.76 (120.81) (58.53) (73.08) (27.66) (57.44)
Net income — 0 8 9 12 (9) (23) (33) (18) (27)
Depreciation — 0 0 0 1 1 2 4 5 6
Per share, $
Per share, $ Revenue — 0.10 20.15 26.67 34.50 7.84 38.40 43.96 61.54 39.96
Earnings — (0.03) 11.39 13.96 18.00 (9.00) (22.50) (27.00) (12.00) (14.25)
Cash flow — 0.12 8.58 1.84 10.52 (5.53) (9.64) (7.11) (5.07) (21.66)
Capex — 0.00 (0.07) (3.49) (6.63) (1.45) (44.21) (5.34) (2.33) (8.74)
Free cash flow — 0.12 8.50 (1.65) 3.88 (6.99) (53.85) (12.45) (7.40) (30.39)
Book value — 0.13 15.86 29.76 50.82 60.25 42.44 10.53 25.84 13.68
Shares, m — 23 1 1 1 1 1 1 1 1
Valuation, ×
Valuation, × P/E — 6.56 6.56 6.56 6.56 170.59 0.00 0.00 0.00 0.00
P/S — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/B — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales — 0.00 0.00 0.00 0.00 (0.64) 0.00 0.29 0.39 0.77
EV/FCF — (1.02) (1.02) (1.02) (1.02) 2.17 0.00 (0.18) (0.67) (0.65)
Cash, $m
Cash, $m Operating cash flow — 3 6 1 7 (5) (10) (7) (5) (25)
Capex — 0 0 (2) (4) (1) (44) (5) (2) (10)
Free cash flow — 3 6 (1) 3 (7) (53) (13) (8) (35)
Balance, $m
Balance, $m Working capital — 2 10 13 23 33 19 (28) (24) (28)
Total debt — — — 0 0 0 8 21 33 75
Net debt — (6) (12) (9) (11) (20) 0 17 23 47
Shareholders’ equity — 3 11 20 34 57 42 11 27 16
Returns, %
Returns, % ROA — (6.08) 104.82 47.27 36.24 (17.07) (27.32) (24.21) (8.94) (11.11)
ROIC — 0.00 0.00 61.62 39.59 (12.45) (23.88) (60.71) (20.44) (15.91)
ROE — (10.08) 109.00 63.58 44.65 (18.44) (45.68) (104.11) (61.85) (77.04)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jan 0001 · fundamentals updated 2 Oct 2026

Charts ten years each

E-Power Inc. vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PITEF Heramba Electric PLC $11.1M — (loss-making) — — n/m −3.60% (below 0%: shrinking) — — Compare
FLUX Flux Power Holdings, Inc. $9.2M — (loss-making) — (loss-making) −50.72% (below 0%: shrinking) n/m +79.63% (above 0%: growing) 27.36% (25.46%) Compare
EPOW E-Power Inc. $8.5M — (loss-making) 6.2× +280.53% (above 0%: growing) −216.67% (below 0%: shrinking) −147.37% (below 0%: shrinking) 2.99% 0.00%
GWHT ESS Tech, Inc. $6.3M — (loss-making) — (loss-making) −96.90% (below 0%: shrinking) n/m +27.83% (above 0%: growing) (10,165.75%) (20,731.51%) Compare
NXUR Nxu, Inc. $6.1M — (loss-making) 27.1× −75.00% (below 0%: shrinking) n/m +61.06% (above 0%: growing) (2,100.00%) (256,000.00%) Compare
DFLI Dragonfly Energy Holdings Corp. $5.5M — (loss-making) — (loss-making) −19.01% (below 0%: shrinking) n/m +47.29% (above 0%: growing) 33.00% (22.03%) Compare
CCTG CCSC Technology International Holdings Limited $5.2M — — — — −99.66% (below 0%: shrinking) — — Compare
POLA Polar Power, Inc. $4.1M — (loss-making) — (loss-making) −62.37% (below 0%: shrinking) n/m +104.95% (above 0%: growing) (33.07%) (163.98%) Compare
XPON Expion Energy, Inc. $4.0M — (loss-making) — (loss-making) −32.10% (below 0%: shrinking) n/m −270.31% (below 0%: shrinking) 32.43% (64.10%) Compare
Median of peers $5.8M — — −56.54% — +37.56% (2.85%) (114.04%)

All 52 Electrical Equipment & Parts stocks →

E-Power Inc. (EPOW) key facts

  • Concern: E-Power Inc.’s revenue for fiscal 2025 (year ended December 2025) was $46.4 million, down 28.6% from fiscal 2024.
  • Concern: E-Power Inc. reported a net loss of $26.7 million, or a loss of $14.25 per share, for fiscal 2025.
  • E-Power Inc. (EPOW) is an Electrical Equipment & Parts company in the Industrials sector, listed on Nasdaq.
  • As of October 16, 2026, EPOW traded at $3.02, a market capitalization of $8.5 million.
  • Return on equity was −77.0% and debt-to-equity 4.73.
  • Its Piotroski F-score is 0 out of 9 and its Altman Z-score is −0.66 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 2, 2026.

E-Power Inc. (EPOW) Latest News

6 May

Impact 5 ·
stockrow.com/EPOW · Data as of Oct 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com