EON Resources Inc.
EONR Energy Oil & Gas E&P
EON Resources Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.9 million, down 12.8% from fiscal 2024. In the quarter to March 2026, revenue fell 78.5%, EPS grew 2.82%, free cash flow grew 52.6% and total debt fell 90.8%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow EONR
EON Resources Inc. (EONR) Beneish M-score
EON Resources Inc.'s Beneish M-score for fiscal 2025 is −2.73; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −2.73 | 1.07 |
| FY2024 | −3.79 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 0.93 | — | 0.85 | |
| Gross margin index | 1.00 | — | 0.53 | |
| Asset quality index Asset quality not computable — index set to 1 | 1.00 | — | Set to 1 | 0.40 |
| Sales growth index | 0.87 | — | 0.78 | |
| Depreciation index | 0.53 | — | 0.06 | |
| SG&A index | 1.33 | — | −0.23 | |
| Total accruals to total assets | (0.03) | — | −0.13 | |
| Leverage index | 0.45 | — | −0.15 | |
| Beneish M-score | Low — no pattern the model associates with manipulation | −2.73 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| BRN Barnwell Industries, Inc. compare | −3.5× |
| CKX CKX Lands, Inc. compare | −3.2× |
| MXC Mexco Energy Corporation compare | −2.7× |
| EONR EON Resources Inc. | −2.7× |
| PROP Prairie Operating Co. compare | 22.8× |
| PRT PermRock Royalty Trust compare | — |
| INDO Indonesia Energy Corporation Limited compare | — |
| VOC VOC Energy Trust compare | — |
| PVL PERMIANVILLE ROYALTY TRUST compare | — |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI