Saturday 17 October 2026
Export EOG’s income statement to Excel — free account
EOG Resources, Inc.
EOG Energy Oil & Gas E&P
EOG Resources, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $22.6 billion, down 4.50% from fiscal 2024. In the quarter to June 2026, revenue grew 57.4%, EPS grew 108.9%, free cash flow grew 1,091.0% and total debt rose 87.1%, each against the same quarter a year earlier. Member of the S&P 500.
158.01
5.39
+3.53%
Follow EOG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 57.15 | 81.99 | 82.04 | 64.33 | 27.00 | 48.60 | 88.29 | 98.52 | 108.94 | 101.59 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 109.37 | 109.66 | 133.53 | 107.89 | 89.54 | 98.20 | 150.88 | 137.95 | 139.67 | 138.18 | |||||
| People | |||||||||||||||
| People | Employees | 2,650 | 2,664 | 2,800 | 2,900 | 2,900 | 2,800 | 2,850 | 3,050 | 3,150 | 3,400 | ||||
| Revenue/emp, $m | 2.89 | 4.21 | 6.17 | 5.99 | 3.80 | 6.66 | 9.02 | 7.93 | 7.52 | 6.66 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 7,651 | 11,208 | 17,275 | 17,380 | 11,032 | 18,642 | 25,702 | 24,186 | 23,698 | 22,632 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | (1,558) | 661 | 4,241 | 3,545 | (739) | 5,933 | 9,901 | 9,689 | 8,218 | 6,362 | |||||
| EBT margin, % | (20.36) | 5.90 | 24.55 | 20.40 | (6.70) | 31.83 | 38.52 | 40.06 | 34.68 | 28.11 | |||||
| Net income | (1,097) | 2,583 | 3,419 | 2,735 | (605) | 4,664 | 7,759 | 7,594 | 6,403 | 4,980 | |||||
| Depreciation | 3,553 | 3,409 | 3,435 | 3,750 | 3,400 | 3,651 | 3,542 | 3,492 | 4,108 | 4,461 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 13.83 | 19.51 | 29.96 | 30.07 | 19.05 | 32.09 | 44.09 | 41.63 | 41.87 | 41.68 | ||||
| Earnings | (1.98) | 4.49 | 5.93 | 4.73 | (1.04) | 8.03 | 13.31 | 13.07 | 11.31 | 9.17 | |||||
| Cash flow | 4.26 | 7.42 | 13.47 | 14.12 | 8.65 | 15.13 | 19.03 | 19.52 | 21.45 | 18.50 | |||||
| Capex | (2.64) | (6.78) | (10.14) | (10.87) | (5.65) | (6.23) | (7.98) | (10.40) | (11.22) | (12.10) | |||||
| Free cash flow | 1.62 | 0.64 | 3.33 | 3.25 | 3.00 | 8.90 | 11.05 | 9.11 | 10.24 | 6.40 | |||||
| Book value | 25.27 | 28.34 | 33.58 | 37.44 | 35.06 | 38.18 | 42.50 | 48.35 | 51.86 | 54.94 | |||||
| Shares, m | 553 | 575 | 577 | 578 | 579 | 581 | 583 | 581 | 566 | 543 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 24.40 | 14.71 | 17.71 | 0.00 | 11.06 | 9.35 | 9.30 | 10.85 | 11.45 | ||||
| P/S | 7.49 | 5.60 | 2.91 | 2.79 | 2.62 | 2.77 | 2.82 | 2.92 | 2.93 | 2.52 | |||||
| P/B | 4.10 | 3.86 | 2.60 | 2.24 | 1.42 | 2.33 | 2.93 | 2.52 | 2.36 | 1.91 | |||||
| EV/Sales | 8.19 | 6.10 | 3.17 | 2.97 | 2.84 | 2.76 | 2.79 | 2.86 | 2.83 | 2.72 | |||||
| EV/FCF | 70.00 | 185.83 | 28.55 | 27.41 | 18.08 | 9.96 | 11.12 | 13.06 | 11.57 | 17.72 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 2,359 | 4,265 | 7,769 | 8,163 | 5,008 | 8,791 | 11,093 | 11,340 | 12,143 | 10,044 | ||||
| Capex | (1,464) | (3,897) | (5,849) | (6,282) | (3,273) | (3,619) | (4,651) | (6,045) | (6,349) | (6,570) | |||||
| Free cash flow | 895 | 368 | 1,920 | 1,881 | 1,735 | 5,172 | 6,442 | 5,295 | 5,794 | 3,474 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,358 | 554 | 1,329 | 786 | 2,402 | 4,542 | 4,962 | 5,861 | 5,876 | 2,965 | ||||
| Total debt | 6,986 | 6,387 | 6,083 | 5,175 | 5,816 | 5,109 | 5,078 | 3,799 | 4,752 | 7,936 | |||||
| Net debt | 5,386 | 5,553 | 4,528 | 3,147 | 2,487 | (100) | (894) | (1,479) | (2,340) | 4,540 | |||||
| Shareholders’ equity | 13,982 | 16,283 | 19,364 | 21,641 | 20,302 | 22,180 | 24,779 | 28,090 | 29,351 | 29,833 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (3.90) | 8.73 | 10.72 | 7.70 | (1.66) | 12.60 | 19.49 | 17.82 | 14.07 | 10.06 | ||||
| ROIC | (3.95) | 2.65 | 11.69 | 9.33 | (1.49) | 17.27 | 26.08 | 22.55 | 18.70 | 11.61 | |||||
| ROE | (8.15) | 17.07 | 19.18 | 13.34 | (2.88) | 21.96 | 33.05 | 28.73 | 22.29 | 16.83 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
EOG Resources, Inc. vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| COP ConocoPhillips | $170.3B | 19.4× | 11.7× | +32.44% (above 0%: growing) | +107.05% (above 0%: growing) | +407.29% (above 0%: growing) | 65.23% | 32.47% | Compare |
| EOG EOG Resources, Inc. | $80.1B | 12.2× | 7.8× | +57.36% (above 0%: growing) | +108.87% (above 0%: growing) | +1,090.95% (above 0%: growing) | 100.00% | 40.93% | |
| OXY Occidental Petroleum Corporation | $60.7B | 9.5× | 7.6× | +53.39% (above 0%: growing) | +937.04% (above 0%: growing) | +92.71% (above 0%: growing) | 80.41% | 50.90% | Compare |
| FANG Diamondback Energy, Inc. | $54.8B | 39.7× | 11.5× | +51.22% (above 0%: growing) | +179.41% (above 0%: growing) | +219.18% (above 0%: growing) | 88.04% | 45.16% | Compare |
| DVN Devon Energy Corporation | $54.2B | 12.0× | 8.8× | +73.13% (above 0%: growing) | +43.66% (above 0%: growing) | −130.16% (below 0%: shrinking) | 81.22% | 32.14% | Compare |
| WDS Woodside Energy Group Ltd | $44.1B | 3.6× | 11.1× | +196.99% (above 0%: growing) | +178.60% (above 0%: growing) | −173.74% (below 0%: shrinking) | 42.87% | 0.00% | Compare |
| EQT EQT Corporation | $32.8B | 12.5× | 10.8× | −29.24% (below 0%: shrinking) | −74.05% (below 0%: shrinking) | −42.53% (below 0%: shrinking) | 73.19% | 21.77% | Compare |
| TPL Texas Pacific Land Corporation | $23.9B | 44.7× | 42.5× | +31.20% (above 0%: growing) | +32.48% (above 0%: growing) | −63.88% (below 0%: shrinking) | 100.00% | 77.96% | Compare |
| EXE Expand Energy Corporation | $21.0B | 8.0× | 9.0× | −19.78% (below 0%: shrinking) | −46.19% (below 0%: shrinking) | −49.71% (below 0%: shrinking) | 72.91% | 22.33% | Compare |
| Median of peers | $49.1B | 12.2× | 11.0× | +41.83% | +75.35% | −46.12% | 76.80% | 32.31% |
EOG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
EOG Resources, Inc. (EOG) key facts
- Concern: EOG Resources, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $22.6 billion, down 4.50% from fiscal 2024.
- Concern: Net income was $5.0 billion, or $9.17 per share (basic), a net margin of 22.0%.
- EOG Resources, Inc. (EOG) is an Oil & Gas E&P company in the Energy sector, listed on the New York Stock Exchange.
- As of October 16, 2026, EOG traded at $158.01, a market capitalization of $80.1 billion.
- At that price the stock trades at 12.2× trailing-twelve-month earnings and 3.1× sales; its P/E is higher than 49% of its own readings over the past ten years.
- EOG Resources, Inc. pays an annual dividend of $5.10 per share, a yield of 3.23%, with a payout ratio of 39.7%.
- Return on equity was 16.8% and debt-to-equity 0.25.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 3.27 (safe zone) for fiscal 2025.