Saturday 17 October 2026
Export ELS’s income statement to Excel — free account
Equity Lifestyle Properties, Inc.
ELS Real Estate Reit Residential
Equity Lifestyle Properties, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 5.56%, EPS grew 19.1%, free cash flow grew 14.7% and total debt rose 29.4%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for ten.
61.21
0.96
+1.59%
Follow ELS
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 31.11 | 35.51 | 39.89 | 46.83 | 41.97 | 58.27 | 56.91 | 60.47 | 59.82 | 58.15 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 41.60 | 45.97 | 52.03 | 74.55 | 77.55 | 88.70 | 87.70 | 74.40 | 76.60 | 70.35 | |||||
| People | |||||||||||||||
| People | Employees | 4,100 | 4,100 | 4,100 | 4,200 | 4,000 | 4,100 | 4,200 | 4,000 | 3,800 | 3,700 | ||||
| Revenue/emp, $m | 0.21 | 0.23 | 0.24 | 0.25 | 0.28 | 0.32 | 0.34 | 0.37 | 0.40 | 0.41 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 870 | 925 | 987 | 1,037 | 1,119 | 1,316 | 1,447 | 1,489 | 1,526 | 1,531 | ||||
| Gross margin, % | 52.59 | 52.07 | 52.67 | 53.00 | 51.91 | 50.00 | 49.53 | 50.87 | 52.48 | 53.00 | |||||
| EBT | 185 | 207 | 221 | 296 | 236 | 272 | 295 | 320 | 381 | 391 | |||||
| EBT margin, % | 21.20 | 22.33 | 22.44 | 28.53 | 21.10 | 20.68 | 20.42 | 21.49 | 24.94 | 25.56 | |||||
| Net income | 187 | 210 | 226 | 296 | 241 | 276 | 299 | 330 | 385 | 402 | |||||
| Depreciation | 122 | 126 | 140 | 157 | 161 | 196 | 212 | 214 | 215 | 219 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 5.13 | 5.32 | 5.55 | 5.74 | 6.15 | 7.20 | 7.79 | 8.01 | 8.14 | 7.97 | ||||
| Earnings | 0.97 | 1.09 | 1.20 | 1.54 | 1.19 | 1.43 | 1.53 | 1.69 | 1.96 | 2.01 | |||||
| Cash flow | 2.08 | 2.17 | 2.33 | 2.45 | 2.30 | 2.78 | 2.56 | 2.95 | 3.18 | 2.97 | |||||
| Capex | (1.28) | (1.51) | (2.34) | (2.02) | (2.24) | (4.06) | (2.10) | (1.75) | (1.29) | (1.22) | |||||
| Free cash flow | 0.79 | 0.66 | (0.01) | 0.43 | 0.06 | (1.27) | 0.47 | 1.19 | 1.89 | 1.75 | |||||
| Book value | 6.38 | 6.32 | 6.71 | 7.31 | 7.18 | 8.12 | 8.17 | 8.05 | 9.73 | 9.45 | |||||
| Shares, m | 170 | 174 | 178 | 181 | 182 | 183 | 186 | 186 | 187 | 192 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 36.97 | 40.37 | 40.64 | 45.86 | 49.94 | 61.30 | 41.95 | 42.34 | 34.15 | 30.15 | ||||
| P/S | 6.95 | 8.31 | 8.76 | 12.27 | 10.30 | 12.18 | 8.24 | 8.89 | 8.18 | 7.60 | |||||
| P/B | 6.40 | 6.99 | 7.24 | 9.63 | 8.83 | 10.79 | 7.86 | 8.83 | 6.84 | 6.42 | |||||
| EV/Sales | 7.11 | 8.52 | 8.89 | 12.59 | 10.47 | 12.58 | 8.71 | 9.22 | 8.34 | 7.94 | |||||
| EV/FCF | 45.98 | 68.32 | (5,329.05) | 167.69 | 1,128.09 | (71.02) | 145.60 | 61.98 | 35.96 | 36.13 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 352 | 378 | 414 | 444 | 417 | 509 | 476 | 548 | 597 | 571 | ||||
| Capex | (218) | (263) | (416) | (366) | (407) | (742) | (389) | (326) | (243) | (235) | |||||
| Free cash flow | 135 | 115 | (2) | 78 | 10 | (233) | 87 | 222 | 354 | 337 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (1,899) | (1,976) | (2,157) | (2,116) | (2,523) | (2,646) | (2,812) | (3,074) | (3,023) | (2,824) | ||||
| Total debt | 199 | 228 | 199 | 359 | 222 | 646 | 695 | 529 | 276 | 542 | |||||
| Net debt | 143 | 193 | 130 | 330 | 198 | 523 | 672 | 499 | 252 | 516 | |||||
| Shareholders’ equity | 1,082 | 1,100 | 1,193 | 1,322 | 1,305 | 1,486 | 1,517 | 1,499 | 1,824 | 1,815 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 4.77 | 5.36 | 5.64 | 6.91 | 5.33 | 5.40 | 5.27 | 5.66 | 6.52 | 6.79 | ||||
| ROIC | 14.62 | 14.99 | 15.54 | 12.99 | 14.65 | 12.07 | 12.04 | 14.34 | 15.32 | 14.01 | |||||
| ROE | 18.20 | 18.57 | 18.54 | 22.19 | 17.38 | 18.81 | 18.95 | 20.83 | 22.09 | 21.24 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Equity Lifestyle Properties, Inc. vs peers in Reit Residential (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ESS Essex Property Trust, Inc. | $17.9B | 41.9× | 47.4× | +4.09% (above 0%: growing) | −71.80% (below 0%: shrinking) | +21.02% (above 0%: growing) | 68.42% | 22.36% | Compare |
| UDR United Dominion Realty Trust, Inc. | $17.9B | 21.7× | 46.5× | 0.00% | +90.91% (above 0%: growing) | −27.77% (below 0%: shrinking) | 62.41% | 27.23% | Compare |
| INVH Invitation Home | $15.8B | 24.8× | 39.7× | +9.71% (above 0%: growing) | +60.87% (above 0%: growing) | +41.97% (above 0%: growing) | 55.10% | 24.62% | Compare |
| SUI Sun Communities, Inc. | $14.1B | — (loss-making) | 54.0× | +8.02% (above 0%: growing) | n/m | −12.76% (below 0%: shrinking) | 55.40% | 12.25% | Compare |
| MAA Mid-America Apartment Communities, Inc. | $13.8B | 34.1× | 40.5× | +0.95% (above 0%: growing) | +13.04% (above 0%: growing) | −3.86% (below 0%: shrinking) | 57.37% | 25.36% | Compare |
| CPT Camden Property Trust | $13.3B | 32.7× | 102× | −0.90% (below 0%: shrinking) | −75.68% (below 0%: shrinking) | −1,195.62% (below 0%: shrinking) | 64.13% | 12.20% | Compare |
| ELS Equity Lifestyle Properties, Inc. | $12.1B | 29.4× | 30.8× | +5.56% (above 0%: growing) | +19.05% (above 0%: growing) | +14.74% (above 0%: growing) | 51.52% | 32.00% | |
| AMH American Homes 4 Rent | $11.1B | 24.8× | 44.5× | +2.75% (above 0%: growing) | +10.71% (above 0%: growing) | +24.76% (above 0%: growing) | 58.35% | 25.92% | Compare |
| IRT Independence Realty Trust, Inc. | $3.6B | 80.1× | 120× | +3.12% (above 0%: growing) | −51.67% (below 0%: shrinking) | −14.38% (below 0%: shrinking) | 57.36% | 15.51% | Compare |
| Median of peers | $14.0B | 32.7× | 47.0× | +2.94% | +10.71% | −8.31% | 57.86% | 23.49% |
Equity Lifestyle Properties, Inc. (ELS) key facts
- Equity Lifestyle Properties, Inc. (ELS) is a Reit Residential company in the Real Estate sector, listed on the New York Stock Exchange.
- Equity Lifestyle Properties, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, roughly unchanged from fiscal 2024.
- As of October 16, 2026, ELS traded at $61.21, a market capitalization of $12.1 billion.
- Equity Lifestyle Properties, Inc. pays an annual dividend of $2.14 per share, a yield of 3.50%, with a payout ratio of 103.0%.
- Return on equity was 21.2% and debt-to-equity 0.31.
- Its Piotroski F-score is 6 out of 9 for fiscal 2025.