Saturday 17 October 2026
Export EHC’s income statement to Excel — free account
Encompass Health Corporation
EHC Healthcare Medical Care Facilities
Encompass Health Corporation’s revenue for fiscal 2025 (year ended December 2025) was $5.9 billion, up 10.5% from fiscal 2024. In the quarter to June 2026, revenue grew 9.58%, EPS grew 9.93%, free cash flow fell 45.0% and total debt rose 7.09%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five, operating cash flow growth for three.
127.87
0.10
+0.08%
Follow EHC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 24.07 | 30.42 | 39.12 | 45.14 | 38.19 | 44.80 | 42.19 | 51.15 | 65.99 | 87.85 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 34.51 | 40.10 | 65.60 | 58.03 | 69.30 | 71.34 | 59.91 | 72.06 | 104.55 | 127.99 | |||||
| People | |||||||||||||||
| People | Employees | 27,968 | 29,370 | 30,060 | 31,570 | 43,000 | 43,400 | 35,000 | 38,000 | 40,000 | 42,000 | ||||
| Revenue/emp, $m | 0.13 | 0.13 | 0.14 | 0.15 | 0.08 | 0.09 | 0.12 | 0.13 | 0.13 | 0.14 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 3,643 | 3,914 | 4,277 | 4,605 | 3,566 | 4,015 | 4,349 | 4,801 | 5,373 | 5,935 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | 482 | 496 | 493 | 562 | 353 | 505 | 451 | 607 | 750 | 953 | |||||
| EBT margin, % | 13.23 | 12.68 | 11.53 | 12.21 | 9.90 | 12.58 | 10.37 | 12.65 | 13.95 | 16.06 | |||||
| Net income | 318 | 350 | 375 | 446 | 369 | 517 | 366 | 463 | 597 | 759 | |||||
| Depreciation | 186 | 193 | 204 | 223 | 210 | 227 | 253 | 283 | 309 | 338 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 40.88 | 41.77 | 43.69 | 46.99 | 36.17 | 40.55 | 43.84 | 48.25 | 53.79 | 59.06 | ||||
| Earnings | 2.77 | 2.73 | 2.98 | 3.65 | 2.87 | 4.15 | 2.72 | 3.51 | 4.53 | 5.62 | |||||
| Cash flow | 7.19 | 7.03 | 7.79 | 6.48 | 7.15 | 7.23 | 7.11 | 8.55 | 10.04 | 11.70 | |||||
| Capex | (2.01) | (2.65) | (2.82) | (4.12) | (4.10) | (5.58) | (5.99) | (5.86) | (6.43) | (7.33) | |||||
| Free cash flow | 5.18 | 4.37 | 4.97 | 2.36 | 3.04 | 1.65 | 1.13 | 2.69 | 3.61 | 4.37 | |||||
| Book value | 10.42 | 14.89 | 15.90 | 17.28 | 19.98 | 23.81 | 18.41 | 22.67 | 27.96 | 32.01 | |||||
| Shares, m | 89 | 94 | 98 | 98 | 99 | 99 | 99 | 100 | 100 | 101 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 11.95 | 14.92 | 16.53 | 15.10 | 22.92 | 12.51 | 21.94 | 19.13 | 20.30 | 18.85 | ||||
| P/S | 0.81 | 0.98 | 1.12 | 1.17 | 1.82 | 1.28 | 1.36 | 1.39 | 1.72 | 1.80 | |||||
| P/B | 3.17 | 2.75 | 3.09 | 3.19 | 3.29 | 2.18 | 3.23 | 2.96 | 3.30 | 3.32 | |||||
| EV/Sales | 1.61 | 1.61 | 1.68 | 1.80 | 2.66 | 2.07 | 1.98 | 1.94 | 2.16 | 2.20 | |||||
| EV/FCF | 12.71 | 15.22 | 14.62 | 37.47 | 34.40 | 58.74 | 93.51 | 39.02 | 35.08 | 31.87 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 640 | 658 | 762 | 635 | 705 | 716 | 706 | 851 | 1,003 | 1,176 | ||||
| Capex | (179) | (249) | (276) | (404) | (405) | (552) | (594) | (583) | (642) | (736) | |||||
| Free cash flow | 461 | 410 | 486 | 231 | 300 | 164 | 112 | 268 | 360 | 439 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 179 | 185 | (10) | 35 | 231 | 173 | 141 | 185 | 46 | 70 | ||||
| Total debt | 3,016 | 2,578 | 2,514 | 3,063 | 3,289 | 3,278 | 2,767 | 2,713 | 2,498 | 2,491 | |||||
| Net debt | 2,915 | 2,461 | 2,386 | 2,910 | 3,000 | 3,166 | 2,714 | 2,608 | 2,375 | 2,388 | |||||
| Shareholders’ equity | 929 | 1,395 | 1,557 | 1,693 | 1,970 | 2,357 | 1,826 | 2,255 | 2,793 | 3,218 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 5.33 | 5.68 | 5.82 | 6.37 | 4.54 | 6.19 | 4.34 | 6.00 | 7.21 | 8.31 | ||||
| ROIC | 10.55 | 10.35 | 9.98 | 9.30 | 6.61 | 7.45 | 8.68 | 9.40 | 10.45 | 11.74 | |||||
| ROE | 28.99 | 23.33 | 19.80 | 22.07 | 15.52 | 19.05 | 12.96 | 17.25 | 18.06 | 18.84 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Encompass Health Corporation vs peers in Medical Care Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| THC Tenet Healthcare Corporation | $22.2B | 10.3× | 6.4× | +14.61% (above 0%: growing) | +212.97% (above 0%: growing) | −43.88% (below 0%: shrinking) | 46.78% | 24.85% | Compare |
| EHC Encompass Health Corporation | $12.6B | 20.6× | 16.8× | +9.58% (above 0%: growing) | +9.93% (above 0%: growing) | −45.01% (below 0%: shrinking) | 100.00% | 17.85% | |
| DVA DaVita Inc. | $12.1B | 15.0× | 13.1× | +5.17% (above 0%: growing) | +56.49% (above 0%: growing) | +49.36% (above 0%: growing) | 32.70% | 16.29% | Compare |
| FMS Fresenius Medical Care AG & Co. KGaA | $11.8B | 11.5× | 12.5× | +3.89% (above 0%: growing) | +6.82% (above 0%: growing) | +1.57% (above 0%: growing) | 26.95% | 9.58% | Compare |
| UHS Universal Health Services, Inc. | $11.0B | 7.5× | 6.1× | +8.27% (above 0%: growing) | +9.47% (above 0%: growing) | −23.78% (below 0%: shrinking) | 90.87% | 11.14% | Compare |
| ENSG The Ensign Group, Inc. | $10.4B | 26.9× | 24.1× | +17.33% (above 0%: growing) | +16.22% (above 0%: growing) | +12.24% (above 0%: growing) | 16.65% | 8.50% | Compare |
| PACS PACS Group, Inc. | $7.6B | 27.6× | 16.8× | +9.07% (above 0%: growing) | +45.45% (above 0%: growing) | +220.51% (above 0%: growing) | 17.07% | 7.66% | Compare |
| CHE Chemed Corporation | $6.7B | 25.7× | 20.4× | +8.80% (above 0%: growing) | +42.78% (above 0%: growing) | −43.51% (below 0%: shrinking) | 32.90% | 13.25% | Compare |
| CON Concentra Group Holdings Parent, Inc. | $5.0B | 24.9× | 17.0× | +10.03% (above 0%: growing) | +45.71% (above 0%: growing) | +91.62% (above 0%: growing) | 31.70% | 18.99% | Compare |
| Median of peers | $10.7B | 19.9× | 15.0× | +8.94% | +44.12% | +6.91% | 32.20% | 12.20% |
Encompass Health Corporation (EHC) key facts
- Strength: Encompass Health Corporation’s revenue for fiscal 2025 (year ended December 2025) was $5.9 billion, up 10.5% from fiscal 2024.
- Strength: Net income was $759.1 million, or $5.62 per share (basic), a net margin of 9.54%.
- Encompass Health Corporation (EHC) is a Medical Care Facilities company in the Healthcare sector, listed on the New York Stock Exchange.
- As of October 16, 2026, EHC traded at $127.87, a market capitalization of $12.6 billion.
- At that price the stock trades at 20.6× trailing-twelve-month earnings and 2.0× sales; its P/E is higher than 70% of its own readings over the past ten years.
- Encompass Health Corporation pays an annual dividend of $0.78 per share, a yield of 0.61%, with a payout ratio of 12.7%.
- Return on equity was 18.8% and debt-to-equity 0.77.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 3.25 (safe zone) for fiscal 2025.