Saturday 17 October 2026
Export THC’s income statement to Excel — free account
Tenet Healthcare Corporation
THC Healthcare Medical Care Facilities
In the quarter to June 2026, revenue grew 14.6%, EPS grew 213.0%, free cash flow fell 43.9% and total debt was flat, each against the same quarter a year earlier. Revenue growth for three consecutive years.
268.62
6.51
−2.37%
Follow THC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 14.06 | 12.25 | 14.50 | 16.77 | 10.00 | 38.03 | 36.69 | 48.19 | 73.21 | 109.82 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 34.08 | 22.72 | 39.74 | 39.37 | 42.78 | 83.69 | 92.65 | 85.40 | 171.20 | 222.82 | |||||
| People | |||||||||||||||
| People | Employees | 131,610 | 126,000 | 115,500 | 113,600 | 110,000 | 101,100 | 102,400 | 106,500 | 98,000 | 99,000 | ||||
| Revenue/emp, $m | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.19 | 0.19 | 0.19 | 0.21 | 0.22 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 19,621 | 19,179 | 18,313 | 18,479 | 17,640 | 19,485 | 19,174 | 20,564 | 20,675 | 21,310 | ||||
| Gross margin, % | 36.54 | 35.56 | 36.45 | 36.39 | 35.37 | 37.36 | 36.81 | 38.07 | 39.79 | 41.41 | |||||
| EBT | 248 | (101) | 629 | 320 | 671 | 1,888 | 1,345 | 1,617 | 5,248 | 2,800 | |||||
| EBT margin, % | 1.26 | (0.53) | 3.43 | 1.73 | 3.80 | 9.69 | 7.01 | 7.86 | 25.38 | 13.14 | |||||
| Net income | 176 | (320) | 459 | 171 | 768 | 1,476 | 1,001 | 1,311 | 4,064 | 2,367 | |||||
| Depreciation | 891 | 914 | 847 | 885 | 895 | 888 | 874 | 902 | 844 | 886 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 197.55 | 190.66 | 179.35 | 178.72 | 167.98 | 182.39 | 179.32 | 202.32 | 213.36 | 236.38 | ||||
| Earnings | (1.93) | (7.00) | 1.09 | (2.24) | 3.80 | 8.56 | 3.84 | 6.01 | 33.02 | 15.61 | |||||
| Cash flow | 5.62 | 11.93 | 10.27 | 11.92 | 32.44 | 14.68 | 10.13 | 23.36 | 21.12 | 39.27 | |||||
| Capex | (8.81) | (7.03) | (6.04) | (6.48) | (5.14) | (6.16) | (7.13) | (7.39) | (9.61) | (11.20) | |||||
| Free cash flow | (3.19) | 4.90 | 4.23 | 5.45 | 27.30 | 8.52 | 3.00 | 15.97 | 11.52 | 28.06 | |||||
| Book value | 10.89 | 5.36 | 6.73 | 4.23 | 8.92 | 19.23 | 23.00 | 30.67 | 60.06 | 66.74 | |||||
| Shares, m | 99 | 101 | 102 | 103 | 105 | 107 | 107 | 102 | 97 | 90 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 15.72 | 0.00 | 10.54 | 9.58 | 12.76 | 12.63 | 3.88 | 12.73 | ||||
| P/S | 0.08 | 0.08 | 0.10 | 0.21 | 0.24 | 0.45 | 0.27 | 0.38 | 0.59 | 0.84 | |||||
| P/B | 1.41 | 2.98 | 2.55 | 9.00 | 4.48 | 4.25 | 2.13 | 2.48 | 2.10 | 2.98 | |||||
| EV/Sales | 0.82 | 0.83 | 0.88 | 1.00 | 0.99 | 1.13 | 1.01 | 1.05 | 1.08 | 1.32 | |||||
| EV/FCF | (50.69) | 32.32 | 37.42 | 32.72 | 6.09 | 24.19 | 60.62 | 13.25 | 20.06 | 11.15 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 558 | 1,200 | 1,049 | 1,233 | 3,407 | 1,568 | 1,083 | 2,374 | 2,047 | 3,540 | ||||
| Capex | (875) | (707) | (617) | (670) | (540) | (658) | (762) | (751) | (931) | (1,010) | |||||
| Free cash flow | (317) | 493 | 432 | 563 | 2,867 | 910 | 321 | 1,623 | 1,116 | 2,530 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,223 | 1,241 | 779 | 876 | 2,300 | 1,966 | 1,505 | 2,407 | 3,372 | 3,386 | ||||
| Total debt | 15,255 | 14,937 | 14,826 | 14,751 | 15,719 | 15,646 | 15,079 | 15,002 | 13,173 | 13,171 | |||||
| Net debt | 14,539 | 14,326 | 14,415 | 14,489 | 13,273 | 13,282 | 14,221 | 13,774 | 10,154 | 10,288 | |||||
| Shareholders’ equity | 1,082 | 539 | 687 | 437 | 937 | 2,054 | 2,459 | 3,117 | 5,820 | 6,017 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (0.79) | (2.93) | 0.45 | (0.94) | 1.58 | 3.34 | 1.50 | 2.20 | 11.18 | 4.80 | ||||
| ROIC | 4.99 | 4.68 | 6.77 | 6.44 | 8.75 | 11.70 | 8.74 | 9.29 | 23.30 | 13.45 | |||||
| ROE | (18.82) | (86.86) | 16.97 | (38.26) | 58.08 | 61.12 | 18.21 | 21.92 | 71.61 | 23.77 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Tenet Healthcare Corporation vs peers in Medical Care Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| THC Tenet Healthcare Corporation | $22.2B | 10.3× | 6.4× | +14.61% (above 0%: growing) | +212.97% (above 0%: growing) | −43.88% (below 0%: shrinking) | 46.78% | 24.85% | |
| EHC Encompass Health Corporation | $12.6B | 20.6× | 16.8× | +9.58% (above 0%: growing) | +9.93% (above 0%: growing) | −45.01% (below 0%: shrinking) | 100.00% | 17.85% | Compare |
| DVA DaVita Inc. | $12.1B | 15.0× | 13.1× | +5.17% (above 0%: growing) | +56.49% (above 0%: growing) | +49.36% (above 0%: growing) | 32.70% | 16.29% | Compare |
| FMS Fresenius Medical Care AG & Co. KGaA | $11.8B | 11.5× | 12.5× | +3.89% (above 0%: growing) | +6.82% (above 0%: growing) | +1.57% (above 0%: growing) | 26.95% | 9.58% | Compare |
| UHS Universal Health Services, Inc. | $11.0B | 7.5× | 6.1× | +8.27% (above 0%: growing) | +9.47% (above 0%: growing) | −23.78% (below 0%: shrinking) | 90.87% | 11.14% | Compare |
| ENSG The Ensign Group, Inc. | $10.4B | 26.9× | 24.1× | +17.33% (above 0%: growing) | +16.22% (above 0%: growing) | +12.24% (above 0%: growing) | 16.65% | 8.50% | Compare |
| PACS PACS Group, Inc. | $7.6B | 27.6× | 16.8× | +9.07% (above 0%: growing) | +45.45% (above 0%: growing) | +220.51% (above 0%: growing) | 17.07% | 7.66% | Compare |
| CHE Chemed Corporation | $6.7B | 25.7× | 20.4× | +8.80% (above 0%: growing) | +42.78% (above 0%: growing) | −43.51% (below 0%: shrinking) | 32.90% | 13.25% | Compare |
| CON Concentra Group Holdings Parent, Inc. | $5.0B | 24.9× | 17.0× | +10.03% (above 0%: growing) | +45.71% (above 0%: growing) | +91.62% (above 0%: growing) | 31.70% | 18.99% | Compare |
| Median of peers | $10.7B | 22.7× | 16.8× | +8.94% | +29.50% | +6.91% | 32.20% | 12.20% |
Tenet Healthcare Corporation (THC) key facts
- Concern: Net income was $2.4 billion, or $15.61 per share (basic), a net margin of 6.60%.
- Tenet Healthcare Corporation (THC) is a Medical Care Facilities company in the Healthcare sector, listed on the New York Stock Exchange.
- As of October 16, 2026, THC traded at $268.62, a market capitalization of $22.2 billion.
- At that price the stock trades at 10.3× trailing-twelve-month earnings and 1.0× sales; its P/E is higher than 47% of its own readings over the past ten years.
- Return on equity was 23.8% and debt-to-equity 2.02.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.91 (grey zone) for fiscal 2025.