Pricing Log in Create free account
Saturday 17 October 2026 Export EEIQ’s income statement to Excel — free account

EpicQuest Education Group International Limited

EEIQ Consumer Defensive Education & Training Services

EpicQuest Education Group International Limited’s revenue for fiscal 2025 (year ended September 2025) was $8.9 million, up 9.65% from fiscal 2024. Revenue growth for three consecutive years.

4.52 0.07 −1.53%
Market cap
$7.6M
P/E
0.0×
Fwd P/E
−1.3×
Dividend yield
—
F-score
4/9
Altman Z
−0.42
Beneish M
−1.76
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 91.28%

Capital & Financial Ratios $m

Market Cap 7.56
Revenue 11.99
Net Income (5.84)
Free Cash Flow (6.40)
Net Debt 1.11
Current Ratio 1.91 (at or above 1.5: strong)
Debt/Equity 0.14 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E (1.33) (negative: loss-making)
P/S ratio 0.00
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth 1.72%
Next Y EPS Growth —
Next Y revenue growth 70.00% (at or above 10%: strong)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.1×, against a ten-year median of −0.1×; over the ten years it ranged from −0.9× in 2022 to 0.1× in 2025.

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2021 Powerpack
2020 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 5 1 5 1
Receivables 1 2 3 2
Inventory 0 0 0 0
Other — — — —
9 4 16 12
2023 2024 2025 Q'26
Payables 2 3 2 3
ST’ Debt — 0 — 0
Other — — — —
7 10 9 6

Compound Annual Growth %

10y 5y 3y
Sales — (0.27%) 12.19%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 14.02% (3.68%)

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 9
’24 — — — — 8
’23 — — — — 6
’22 — — — — 6
’21 — — — — 5
’20 — — — — 9
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (3)
’24 — — — — (9)
’23 — — — — (5)
’22 — — — — (5)
’21 — — — — 0
’20 — — — — 0
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (4) — — — —
’25 (1) — (1) — (1)
’24 (9) — 0 — (9)
’23 (4) — (5) — (5)
’22 (1) — (3) — (3)
’21 (3) — 0 — 0
’20 — — 0 — 0
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — (2.56)
’24 — — — — (7.52)
’23 — — — — (9.28)
’22 — — — — (8.80)
’21 — — — — (1.92)
’20 — — — — 2.04
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to September

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 46.56 12.80 12.72 9.60 3.20

Analyst estimates 2026–2028

Powerpack
High — — — — — 563.20 55.04 58.08 33.60 27.84
People
People Employees — — — — — 39 58 60 60 45
Revenue/emp, $m — 0.00 0.00 0.00 0.00 0.14 0.11 0.10 0.14 0.20
Income, $m
Income, $m Revenue — 6 6 9 9 5 6 6 8 9
Gross margin, % — 68.29 70.82 74.39 74.16 63.79 68.07 73.70 65.17 66.29
EBT — 2 2 3 1 (1) (6) (7) (7) (3)
EBT margin, % — 25.79 27.31 31.30 15.55 (26.05) (99.83) (118.69) (84.71) (28.22)
Net income — 0 1 2 1 (1) (6) (7) (7) (3)
Depreciation — 0 0 0 0 0 0 0 0 0
Per share, $
Per share, $ Revenue — 0.66 0.71 17.54 18.27 9.33 9.20 7.84 10.32 9.24
Earnings — 0.11 0.12 4.14 2.04 (1.92) (8.80) (9.28) (7.52) (2.56)
Cash flow — (0.06) 0.25 9.41 (0.29) 0.56 (6.70) (7.21) (12.00) (3.04)
Capex — 0.00 0.00 (0.41) (0.58) (1.07) 2.72 (0.02) 0.91 1.50
Free cash flow — (0.06) 0.25 9.00 (0.87) (0.51) (3.99) (7.23) (11.10) (1.54)
Book value — 0.39 0.50 13.04 15.08 26.09 23.45 15.01 13.77 14.90
Shares, m — 9 9 0 0 1 1 1 1 1
Valuation, ×
Valuation, × P/E — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/B — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales — 0.00 0.00 0.00 0.00 0.00 (0.89) (0.34) 0.09 (0.22)
EV/FCF — 0.00 0.00 0.00 0.00 (8.01) 1.40 0.30 (0.06) 0.23
Cash, $m
Cash, $m Operating cash flow — 0 2 5 0 0 (5) (5) (9) (3)
Capex — 0 0 0 0 (1) 2 0 1 1
Free cash flow — 0 2 4 0 0 (3) (5) (9) (1)
Balance, $m
Balance, $m Working capital — (1) 0 3 4 11 8 2 (5) 7
Total debt — — — — — 1 1 1 3 2
Net debt — (2) (4) (8) (7) (16) (10) (5) 1 (3)
Shareholders’ equity — 3 4 6 7 15 16 11 11 14
Returns, %
Returns, % ROA — 10.67 19.83 16.01 6.96 (5.68) (24.84) (30.82) (28.19) (9.90)
ROIC — 0.00 0.00 0.00 1,085.46 0.00 (78.34) (70.77) (38.73) (23.08)
ROE — 25.20 27.22 37.75 14.50 (9.67) (38.38) (49.20) (54.93) (19.20)
Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025

Charts ten years each

EpicQuest Education Group International Limited vs peers in Education & Training Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
EDTK Skillful Craftsman Education Technology Limited $14.8M — (loss-making) — (loss-making) −87.40% (below 0%: shrinking) 0.00% +51.19% (above 0%: growing) 36.78% 0.00% Compare
MYND Mynd.ai, Inc. Unsponsored ADR $12.4M 0.1× — (loss-making) −272.04% (below 0%: shrinking) −48.48% (below 0%: shrinking) −674.71% (below 0%: shrinking) 22.85% 26.09% Compare
ZME Zhangmen Education Inc. Sponsored ADR $12.0M — (loss-making) — (loss-making) −46.27% (below 0%: shrinking) n/m — 40.57% 0.00% Compare
STG Sunlands Technology Group Sponsored ADR $11.4M 0.7× 7.6× −20.40% (below 0%: shrinking) −29.01% (below 0%: shrinking) +135.42% (above 0%: growing) 85.92% 20.54% Compare
EEIQ EpicQuest Education Group International Limited $7.6M — (loss-making) — (loss-making) +10.29% (above 0%: growing) −700.00% (below 0%: shrinking) +55.89% (above 0%: growing) 72.71% 0.00%
WAFU Wah Fu Education & Technology Group Limited $6.5M 3.9× 19.2× +24.35% (above 0%: growing) −85.71% (below 0%: shrinking) −67.98% (below 0%: shrinking) 55.32% 0.00% Compare
AMBO Ambow Education Holding Ltd. $4.4M 2.3× — (loss-making) −0.25% (below 0%: shrinking) n/m +277.54% (above 0%: growing) 51.40% (5.35%) Compare
CLEUF China Liberal Education Holdings Limited $3.5M — (loss-making) — +387.60% (above 0%: growing) −66.67% (below 0%: shrinking) −119.14% (below 0%: shrinking) 28.66% 0.00% Compare
LXEH Lixiang Education Holding Co., Ltd. Sponsored ADR $3.0M 5.1× — (loss-making) −64.96% (below 0%: shrinking) n/m +31.87% (above 0%: growing) 23.40% 0.00% Compare
Median of peers $9.0M 2.3× — −33.33% −48.48% +31.87% 38.68% 0.00%

All 46 Education & Training Services stocks →

EpicQuest Education Group International Limited (EEIQ) key facts

  • Concern: EpicQuest Education Group International Limited reported a net loss of $2.5 million, or a loss of $2.56 per share, for fiscal 2025.
  • Strength: EpicQuest Education Group International Limited’s revenue for fiscal 2025 (year ended September 2025) was $8.9 million, up 9.65% from fiscal 2024.
  • EpicQuest Education Group International Limited (EEIQ) is an Education & Training Services company in the Consumer Defensive sector, listed on Nasdaq.
  • As of October 16, 2026, EEIQ traded at $4.52, a market capitalization of $7.6 million.
  • Return on equity was −19.2% and debt-to-equity 0.14.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −0.42 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

EpicQuest Education Group International Limited (EEIQ) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/EEIQ · Data as of Sep 30, 2025 · For information only; not investment advice. · © 2026 stockrow.com