Saturday 17 October 2026 Export EAF’s income statement to Excel — free account

GrafTech International Ltd.

EAF Industrials Electrical Equipment & Parts

GrafTech International Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $504.1 million, down 6.43% from fiscal 2024. In the quarter to June 2026, revenue fell 3.40%, EPS grew 54.7%, free cash flow fell 32.2% and total debt rose 9.88%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

7.10 0.26 −3.53%

Follow EAF

Alert me

Market cap: $192.0M
P/E: 0.0×
Fwd P/E: −1.7×
Dividend yield: —
F-score: 3/9
Altman Z: −0.53
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 42.14%

Capital & Financial Ratios $m

Market Cap 192.04

Revenue 512.92

Net Income (177.35)

Free Cash Flow (113.66)

Net Debt 1,053.24

Current Ratio 4.13

Debt/Equity (3.47)

P/E ratio 0.00

Fwd P/E (1.65)

P/S ratio 0.36

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth 5.50%

Next Y EPS Growth 34.95%

Next Y revenue growth (0.19%)

Next 5Y EPS Growth 13.71%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 5.99%

10-year low 10-year high

EV/Sales against its own 10 years 50.37%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	0.20	0.10 0.10
2022	0.40	0.10 0.10 0.10 0.10
2021	0.40	0.10 0.10 0.10 0.10
2020	1.15	0.85 0.10 0.10 0.10
2019	3.40	0.85 0.85 0.85 0.85
2018	2.35	0.65 0.85 0.85 7.00
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	177	256	138	145
Receivables	101	94	73	76
Inventory	330	231	225	237
Other	—	—	—	—
	675	637	485	517

	2023	2024	2025	Q'26
Payables	83	73	67	68
ST’ Debt	0	—	—	—
Other	—	—	—	—
	191	140	128	125

Compound Annual Growth %

	10y	5y	3y
Sales	(0.56%)	(16.26%)	(26.72%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	125	127	—	—	—
’25	112	132	144	116	504
’24	137	137	131	134	539
’23	139	186	159	137	621
’22	366	364	304	248	1,281
’21	304	331	347	363	1,346
’20	319	281	287	338	1,224

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(15)	(69)	—	—	—
’25	(32)	(53)	25	(21)	(82)
’24	(1)	(37)	24	(26)	(40)
’23	25	(9)	51	9	77
’22	146	60	68	50	325
’21	122	86	134	100	443
’20	139	148	129	147	564

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(18)	(76)	—	—	—
’25	(42)	(57)	19	(39)	(120)
’24	(11)	(44)	20	(39)	(74)
’23	0	(23)	43	4	23
’22	130	48	52	23	253
’21	108	75	120	82	385
’20	125	138	123	142	528

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(1.66)	(1.54)	—	—	—
’25	(1.50)	(3.40)	(1.10)	(2.50)	(8.45)
’24	(1.20)	(0.60)	(1.40)	(1.90)	(5.10)
’23	(0.30)	(0.30)	(0.90)	(8.50)	(9.90)
’22	4.70	4.40	3.60	2.00	14.80
’21	3.70	1.10	4.50	5.40	14.60
’20	4.50	3.50	3.50	4.70	16.20

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	102.70	96.00	55.60	95.30	40.70	19.80	5.20	5.50	Analyst estimates 2026–2028 Powerpack
	High	—	—	243.64	153.50	131.20	141.65	125.15	67.40	25.30	20.32
People
People	Employees	1,244	1,310	1,387	1,346	1,285	1,353	1,347	1,249	1,072	1,071
	Revenue/emp, $m	0.35	0.42	1.37	1.33	0.95	0.99	0.95	0.50	0.50	0.47
Income, $m
Income, $m	Revenue	438	551	1,896	1,791	1,224	1,346	1,281	621	539	504
	Gross margin, %	(6.90)	15.93	62.78	58.10	53.95	47.89	43.31	5.84	(3.68)	(3.11)
	EBT	(116)	3	903	843	510	456	452	(274)	(153)	(170)
	EBT margin, %	(26.58)	0.62	47.62	47.06	41.66	33.91	35.30	(44.12)	(28.45)	(33.81)
	Net income	(236)	8	854	745	434	388	383	(255)	(131)	(220)
	Depreciation	83	66	66	62	63	66	55	57	62	62
Per share, $
Per share, $	Revenue	14.49	18.22	63.68	61.95	45.70	50.55	49.51	24.13	20.91	19.39
	Earnings	(7.80)	0.26	28.70	25.80	16.20	14.60	14.80	(9.90)	(5.10)	(8.45)
	Cash flow	0.75	1.21	28.10	27.86	21.04	16.64	12.54	2.98	(1.56)	(3.14)
	Capex	(0.88)	(0.97)	(2.26)	(2.21)	(1.33)	(2.17)	(2.78)	(2.09)	(1.33)	(1.47)
	Free cash flow	(0.13)	0.24	25.84	25.65	19.71	14.47	9.76	0.88	(2.88)	(4.61)
	Book value	19.10	20.29	(36.16)	(23.91)	(12.29)	0.88	13.05	3.04	(3.06)	(9.98)
	Shares, m	30	30	30	29	27	27	26	26	26	26
Valuation, ×
Valuation, ×	P/E	16.93	16.93	3.99	4.50	6.58	8.05	3.34	0.00	0.00	0.00
	P/S	4.86	4.86	1.80	1.88	2.33	2.34	0.99	0.86	0.83	0.80
	P/B	0.00	0.00	0.00	0.00	0.00	134.59	3.76	6.80	0.00	0.00
	EV/Sales	6.35	6.35	2.95	2.88	3.39	3.07	1.61	2.07	2.38	2.70
	EV/FCF	40.68	40.68	7.28	6.95	7.86	10.74	8.19	56.58	(17.23)	(11.34)
Cash, $m
Cash, $m	Operating cash flow	23	37	837	805	564	443	325	77	(40)	(82)
	Capex	(27)	(29)	(67)	(64)	(36)	(58)	(72)	(54)	(34)	(38)
	Free cash flow	(4)	7	769	741	528	385	253	23	(74)	(120)
Balance, $m
Balance, $m	Working capital	219	203	311	462	431	393	577	484	497	356
	Total debt	365	339	2,243	1,875	1,439	1,045	933	931	1,091	1,095
	Net debt	354	326	2,193	1,794	1,294	988	798	755	834	956
	Shareholders’ equity	577	613	(1,077)	(691)	(329)	23	338	78	(79)	(260)
Returns, %
Returns, %	ROA	(18.18)	0.67	63.17	49.12	29.36	27.30	25.39	(17.65)	(10.44)	(19.51)
	ROIC	(6.32)	2.11	63.04	55.20	38.15	31.41	26.09	(16.09)	(6.22)	(6.91)
	ROE	(33.99)	1.34	(368.55)	(84.24)	(85.13)	(253.82)	212.10	(122.73)	40,050.38	129.88

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ELVA Electrovaya Inc.	$268.0M	47.8×	76.7×	+3.40% (above 0%: growing)	−69.50% (below 0%: shrinking)	−265.97% (below 0%: shrinking)	34.93%	4.45%	Compare
LTBR Lightbridge Corporation	$200.4M	— (loss-making)	— (loss-making)	−97.32% (below 0%: shrinking)	n/m	−52.58% (below 0%: shrinking)	22.12%	0.00%	Compare
EAF GrafTech International Ltd.	$192.0M	— (loss-making)	— (loss-making)	−3.40% (below 0%: shrinking)	n/m	−32.19% (below 0%: shrinking)	(0.33%)	(11.45%)
ESP Espey Mfg. & Electronics Corp.	$171.0M	13.8×	15.4×	+40.39% (above 0%: growing)	+7.27% (above 0%: growing)	−199.91% (below 0%: shrinking)	34.33%	25.79%	Compare
NEOV NeoVolta, Inc.	$143.4M	— (loss-making)	— (loss-making)	−99.72% (below 0%: shrinking)	n/m	−1,293.55% (below 0%: shrinking)	(8,440.00%)	(75,445.93%)	Compare
SKYX SKYX Platforms Corp.	$136.8M	— (loss-making)	— (loss-making)	+9.58% (above 0%: growing)	n/m	−56.37% (below 0%: shrinking)	28.86%	(27.98%)	Compare
ULBI Ultralife Corporation	$101.8M	— (loss-making)	8.0×	−1.27% (below 0%: shrinking)	+200.00% (above 0%: growing)	−84.80% (below 0%: shrinking)	28.92%	7.17%	Compare
CBAT China BAK Battery, Inc.	$101.1M	— (loss-making)	— (loss-making)	+99.26% (above 0%: growing)	n/m	+147.06% (above 0%: growing)	1.49%	(13.93%)	Compare
OESX Orion Energy Systems, Inc.	$95.1M	— (loss-making)	20.0×	+31.51% (above 0%: growing)	n/m	+336.14% (above 0%: growing)	34.62%	8.20%	Compare
Median of peers	$140.1M	—	17.7×	+6.49%	+7.27%	−70.58%	28.89%	2.23%

All 52 Electrical Equipment & Parts stocks →