Friday 6 November 2026 Export DXLG’s income statement to Excel — free account

Destination XL Group, Inc.

Destination XL Group, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $435.0 million, down 6.85% from fiscal 2025.

Revenue: −3.42%
EPS: +916.3%
Free cash flow: −13.9%

Quarter to July 2026, against a year earlier

0.45 0.04 −8.16%

Follow DXLG

Alert me

Market cap: $24.5M
P/E: 0.0×
Fwd P/E: −2.2×
Dividend yield: —
F-score: 4/9
Altman Z: 0.89
Beneish M: −2.76
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 11.87%

Capital & Financial Ratios $m

Size

Market Cap 24.54

Revenue ttm 428.87

Net income ttm (37.59)

Free cash flow ttm (12.51)

Net debt Q (20.11)

Valuation

P/E 0.00

Forward P/E (2.21)

Price / sales 0.06

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.24

Financial health

Current ratio Q 1.31

Debt / equity Q 0.00

Interest coverage Q (5.13)

Growth

Revenue growth Q −3.42%

Operating income growth Q +175.68%

EPS, this year +80.95%

EPS, next year A −50.00%

Revenue, next year A −5.04%

EPS, past 5 yrs —

EPS, next 5 yrs A +42.46%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 7.44%

10-year low 10-year high

P/B against its own 10 years 0.68%

10-year low 10-year high

EV/Sales against its own 10 years 2.53%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2024	2025	2026	Q'26
Cash	60	48	29	20
Receivables	4	2	2	2
Inventory	81	75	74	76
Other	—	—	—	—
	153	132	111	106

	2024	2025	2026	Q'26
Payables	17	24	23	23
ST’ Debt	—	—	—	—
Other	—	—	—	—
	90	91	85	81

Compound Annual Growth %

	10y	5y	3y
Sales	(0.16%)	6.40%	(7.29%)
Cash Flow	(19.64%)	0.00%	(67.46%)
Earnings	0.00%	0.00%	0.00%
Book Value	2.03%	0.00%	(7.65%)

Earnings Trends EPS, adjusted, against the consensus

Q2 FY17 Estimate 0.00 Actual −0.05

−0.08 −0.05 −0.02 0.00 0.03

Q3 FY16 Beat +0.01

Q4 FY16 Beat +0.02

Q1 FY17 Miss −0.02

Q2 FY17 Miss −0.05

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q3 FY16	−0.06	−0.05	Beat by 0.01
Q4 FY16	0.00	0.02	Beat by 0.02
Q1 FY17	−0.05	−0.07	Miss by 0.02
Q2 FY17	0.00	−0.05	Miss by 0.05

EPS $

	Apr	Jul	Oct	Jan	Year
’26	(0.11)	0.04	—	—	—
’26	(0.04)	0.00	(0.08)	(0.54)	(0.66)
’25	0.06	0.04	(0.03)	(0.02)	0.05
’24	0.11	0.18	0.06	0.08	0.43
’23	0.20	0.85	0.16	0.13	1.33
’22	0.14	0.36	0.20	0.14	0.83
’21	(0.82)	(0.21)	(0.14)	(0.10)	(1.26)

Fiscal quarters ending in the months shown.

Revenue $m

	Apr	Jul	Oct	Jan	Year
’26	103	112	—	—	—
’26	106	116	102	112	435
’25	115	125	108	119	467
’24	125	140	119	137	522
’23	128	145	130	144	546
’22	111	139	121	133	505
’21	57	76	85	100	319

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Apr	Jul	Oct	Jan	Year
’26	(9)	6	—	—	—
’26	(12)	10	(1)	5	2
’25	(1)	17	(4)	17	30
’24	(4)	30	7	16	50
’23	(2)	25	6	30	60
’22	8	34	22	11	76
’21	(17)	8	0	7	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Apr	Jul	Oct	Jan	Year
’26	(13)	4	—	—	—
’26	(19)	5	(6)	2	(18)
’25	(7)	10	(10)	9	2
’24	(6)	28	1	9	32
’23	(3)	23	3	28	50
’22	7	34	21	9	70
’21	(18)	7	0	6	(5)

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	TTM Jul ’26	Trend	10 yrs	2027e	2028e	2029e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	450	468	474	474	319	505	546	522	467	435	429		(0.4%)	413	432	460	+1.9%
	Gross margin, %	45.50	44.95	44.60	43.08	32.88	49.47	49.94	48.37	46.51	43.44	43.93		(2.1) pt	Powerpack Destination XL Group, Inc.’s next three years, line by line Analysts expect revenue to grow 1.9% a year to 2029 — faster than the −0.4% of the last 9 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	(2)	(21)	(14)	(8)	(64)	58	58	38	6	(17)	(19)		+26.5%
	EBT margin, %	(0.46)	(4.57)	(2.87)	(1.62)	(20.20)	11.41	10.69	7.36	1.25	(3.99)	(4.41)		(3.5) pt
	Net income	(2)	(19)	(14)	(8)	(65)	57	89	28	3	(36)	(38)		+36.0%
Per share, $
Per share, $	Revenue	9.09	9.57	9.64	9.48	6.22	7.97	8.69	8.55	8.23	8.04	7.76		(1.4%)
	Earnings	(0.05)	(0.39)	(0.28)	(0.16)	(1.26)	0.89	1.42	0.46	0.05	(0.66)	(0.69)		+33.2%
	Cash flow	0.71	0.63	0.32	0.32	(0.02)	1.19	0.95	0.81	0.52	0.04	0.03		(27.7%)
	Capex	(0.59)	(0.46)	(0.26)	(0.27)	(0.08)	(0.08)	(0.15)	(0.28)	(0.49)	(0.37)	(0.25)		(5.0%)
	Free cash flow	0.12	0.17	0.06	0.05	(0.11)	1.11	0.80	0.53	0.03	(0.33)	(0.23)		n/m
	Book value	1.79	1.43	1.19	1.17	(0.08)	0.92	2.18	2.44	2.49	2.00	1.89		+1.2%
	Shares, m	50	49	49	50	51	63	63	61	57	54	55		+1.0%
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	5.05	5.02	9.28	45.33	0.00	0.00		6.5
	P/S	0.39	0.27	0.27	0.12	0.11	0.56	0.82	0.50	0.33	0.09	0.06		0.3
	P/B	1.99	1.82	2.16	0.95	0.00	4.84	3.26	1.75	1.09	0.36	0.24		1.8
	EV/Sales	0.52	0.39	0.38	0.22	0.29	0.56	0.76	0.42	0.26	0.06	0.05		0.4
	EV/FCF	40.80	21.59	45.45	43.79	(16.69)	4.02	8.20	6.72	65.63	(1.47)	(1.73)		21.8
Cash, $m
Cash, $m	Operating cash flow	35	31	16	16	(1)	76	60	50	30	2	1		(27.0%)
	Capex	(29)	(23)	(13)	(13)	(4)	(5)	(10)	(17)	(28)	(20)	(14)		(4.1%)
	Free cash flow	6	8	3	2	(5)	70	50	32	2	(18)	(13)		n/m
Balance, $m
Balance, $m	Working capital	23	12	20	(7)	(41)	11	52	63	41	26	25		+1.0%
	Net debt	58	54	52	50	55	(16)	(52)	(60)	(48)	(29)	(20)		n/m
	Shareholders’ equity	89	70	59	58	(4)	58	137	149	141	108	105		+2.2%
Returns, %
Returns, %	ROA	(0.83)	(7.39)	(5.80)	(2.53)	(18.50)	19.33	28.27	7.86	0.83	(9.60)	(9.83)		(8.8) pt
	ROIC	0.42	(9.09)	(5.73)	(2.54)	(73.70)	90.69	43.00	29.49	2.51	(14.32)	(14.34)		(14.7) pt
	ROE	(2.55)	(23.75)	(21.04)	(13.32)	(237.51)	209.50	91.20	19.47	2.11	(28.81)	(30.63)		(26.3) pt
People
People	Employees	2,625	2,634	2,543	2,353	1,316	1,353	1,480	1,439	1,447	1,435	—		(6.5%)
	Revenue/emp, $m	0.17	0.18	0.19	0.20	0.24	0.37	0.37	0.36	0.32	0.30	—		+6.5%

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Jan 2026 · latest quarter Jul 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
DLTH Duluth Holdings Inc.	$155.1M	25.4×	— (loss-making)	−7.84% (below 0%: shrinking)	+1,200.00% (above 0%: growing)	−5.47% (below 0%: shrinking)	72.79%	15.53%	Compare
TLYS Tilly's, Inc.	$128.8M	59.9×	19.1×	+8.10% (above 0%: growing)	+154.55% (above 0%: growing)	+55.77% (above 0%: growing)	35.53%	5.00%	Compare
AKA a.k.a. Brands Holding Corp.	$109.9M	— (loss-making)	— (loss-making)	+9.70% (above 0%: growing)	n/m	−2,444.48% (below 0%: shrinking)	60.08%	(2.56%)	Compare
RENT Rent the Runway, Inc.	$76.7M	0.2×	— (loss-making)	+20.77% (above 0%: growing)	n/m	+75.44% (above 0%: growing)	36.13%	(7.98%)	Compare
JEM 707 Cayman Holdings Limited	$51.6M	—	—	—	—	—	—	—	Compare
CATO Cato Corporation (The)	$45.8M	— (loss-making)	— (loss-making)	−6.24% (below 0%: shrinking)	−82.86% (below 0%: shrinking)	+26.04% (above 0%: growing)	33.43%	(0.59%)	Compare
BRIA BrilliA Inc	$42.9M	—	—	—	—	+91.95% (above 0%: growing)	—	—	Compare
LVLU Lulu's Fashion Lounge Holdings, Inc.	$30.1M	— (loss-making)	— (loss-making)	−16.82% (below 0%: shrinking)	n/m	+107.63% (above 0%: growing)	48.60%	(1.83%)	Compare
DXLG Destination XL Group, Inc.	$24.5M	— (loss-making)	— (loss-making)	−3.42% (below 0%: shrinking)	n/m	−13.87% (below 0%: shrinking)	47.88%	1.74%
Median of peers	$64.1M	25.4×	—	+0.93%	+154.55%	+55.77%	42.36%	(1.21%)

All 33 Apparel Retail stocks →

Pay and ownership Proxy statement filed 30 June 2025

Chief executive’s pay

Year	Total pay	Actually paid	$100 invested
2025	2.89m	844.30k	245.05
2024	5.96m	2.43m	374.77
2023	4.22m	7.09m	663.06
2022	3.62m	13.73m	390.09
2021	2.11m	2.27m	72.07

Ownership

Directors and executive officers, together 14.30%

AWM Investment Company, Inc. c/o Special Situations Funds 17.50%

Fund 10.70%

BlackRock, Inc. 7.20%

Seymour Holtzman, Estate of 6.80%

Willem Mesdag, Director 5.70%

Nomura Holdings, Inc. 5.20%

The Vanguard Group 5.20%

Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement