Duluth Holdings Inc. (DLTH) vs Destination XL Group, Inc. (DXLG)

Duluth Holdings Inc. and Destination XL Group, Inc. are both Apparel Retail companies. Duluth Holdings Inc. is the larger, with a market value of $155.1M against $24.5M — 6.3× the size. Destination XL Group, Inc. has negative trailing earnings, so its P/E is not meaningful; Duluth Holdings Inc. trades at 25.4×. Destination XL Group, Inc. grew revenue faster over the last twelve months: −4.22% against −8.63%. Duluth Holdings Inc. has the higher net margin (1.07% vs −8.77%) and the higher return on invested capital (2.96% vs −14.3%). Across the 18 metrics below, Duluth Holdings Inc. leads on 12 and Destination XL Group, Inc. on 6.

Valuation

Metric DLTH DXLG Apparel Retail median
P/E 25.44 n/m 13.45
P/S 0.26 0.06 0.32
P/B 0.82 0.24 1.91
Price to free cash flow 2.49 n/m 11.85
EV/EBITDA 5.07 n/m 8.18
EV/Sales 0.30 0.05 0.55
Earnings yield 3.93% (153.33%) 4.97%
Free cash flow yield 40.08% (50.32%) 3.74%

Profitability

Metric DLTH DXLG Apparel Retail median
Gross margin 58.33% 43.93% 41.90%
Operating margin 1.71% (4.52%) 2.50%
Net margin 1.07% (8.77%) 3.41%
Free cash flow margin 10.45% (2.92%) 2.86%
Return on equity 3.45% (30.63%) 7.71%
Return on assets 1.43% (9.83%) 2.85%
Return on invested capital 2.96% (14.34%) 5.83%

Growth

Metric DLTH DXLG Apparel Retail median
Revenue growth (TTM) (8.63%) (4.22%) 4.87%
EPS growth (last fiscal year) 64.12% (1,420.00%) 5.51%
Revenue growth, 5-year CAGR (2.42%) 6.40% 6.40%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DLTH DXLG Apparel Retail median
Debt to equity 0.29 0.00 0.03
Current ratio 1.88 1.31 1.48
Net debt to EBITDA 2.35 10.62 (0.37)

Dividend

Metric DLTH DXLG Apparel Retail median
Dividend yield — — 2.08%
Payout ratio — — 0.21

Size

Metric DLTH DXLG Apparel Retail median
Market cap 155.06m 24.54m 425.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack