Saturday 17 October 2026
Export BRIA’s income statement to Excel — free account
BrilliA Inc
BRIA Consumer Cyclical Apparel Retail
BrilliA Inc’s revenue for fiscal 2026 (year ended March 2026) was $49.0 million, down 23.9% from fiscal 2025.
1.40
0.06
+4.48%
Follow BRIA
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 3.21 | 1.41 | 1.07 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | — | — | — | — | — | — | — | 4.38 | 4.95 | 2.30 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 194 | 220 | 240 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.29 | 0.29 | 0.20 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 56 | 64 | 49 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 15.44 | 16.20 | 14.26 | |||||
| EBT | — | — | — | — | — | — | — | 4 | 4 | 0 | |||||
| EBT margin, % | — | — | — | — | — | — | — | 7.13 | 5.62 | 0.54 | |||||
| Net income | — | — | — | — | — | — | — | 4 | 4 | 0 | |||||
| Depreciation | — | — | — | — | — | — | — | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 2.49 | 2.76 | 1.96 | ||||
| Earnings | — | — | — | — | — | — | — | 0.15 | 0.12 | 0.00 | |||||
| Cash flow | — | — | — | — | — | — | — | 0.01 | (0.19) | 0.01 | |||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | (0.20) | 0.01 | |||||
| Book value | — | — | — | — | — | — | — | 0.36 | 0.77 | 0.59 | |||||
| Shares, m | — | — | — | — | — | — | — | 23 | 23 | 25 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 1.54 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | (5) | 0 | ||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | 0 | |||||
| Free cash flow | — | — | — | — | — | — | — | 0 | (5) | 0 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 7 | 17 | 14 | ||||
| Total debt | — | — | — | — | — | — | — | — | 1 | 1 | |||||
| Net debt | — | — | — | — | — | — | — | (6) | (6) | (4) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 8 | 18 | 15 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 10.13 | (0.06) | ||||
| ROIC | — | — | — | — | — | — | — | 153.85 | 20.02 | 0.76 | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 21.51 | (0.10) | |||||
Negative figures in brackets.
Fiscal years to Mar 2026
Charts ten years each
BrilliA Inc vs peers in Apparel Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TLYS Tilly's, Inc. | $143.8M | 65.7× | — (loss-making) | +8.10% (above 0%: growing) | +154.55% (above 0%: growing) | +55.77% (above 0%: growing) | 35.53% | 5.00% | Compare |
| AKA a.k.a. Brands Holding Corp. | $111.9M | — (loss-making) | — (loss-making) | −0.28% (below 0%: shrinking) | n/m | +146.22% (above 0%: growing) | 61.13% | 0.73% | Compare |
| RENT Rent the Runway, Inc. | $61.1M | 0.1× | — (loss-making) | +20.77% (above 0%: growing) | n/m | +75.44% (above 0%: growing) | 36.13% | (7.98%) | Compare |
| JEM 707 Cayman Holdings Limited | $51.6M | — | — | — | — | — | — | — | Compare |
| CATO Cato Corporation (The) | $47.0M | — (loss-making) | — (loss-making) | −6.24% (below 0%: shrinking) | −82.86% (below 0%: shrinking) | +26.04% (above 0%: growing) | 33.43% | (0.59%) | Compare |
| BRIA BrilliA Inc | $41.0M | — | — | — | — | +91.95% (above 0%: growing) | — | — | |
| LVLU Lulu's Fashion Lounge Holdings, Inc. | $40.9M | — (loss-making) | — (loss-making) | −16.82% (below 0%: shrinking) | n/m | +107.63% (above 0%: growing) | 48.60% | (1.83%) | Compare |
| BIRD Smartbird, Inc. | $27.9M | — (loss-making) | — (loss-making) | −93.05% (below 0%: shrinking) | n/m | −46.59% (below 0%: shrinking) | 0.00% | (387.78%) | Compare |
| DXLG Destination XL Group, Inc. | $24.4M | — (loss-making) | — (loss-making) | −3.42% (below 0%: shrinking) | n/m | −13.87% (below 0%: shrinking) | 47.88% | 1.74% | Compare |
| Median of peers | $49.3M | — | — | −3.42% | — | +55.77% | 36.13% | (0.59%) |
BrilliA Inc (BRIA) key facts
- Concern: BrilliA Inc’s revenue for fiscal 2026 (year ended March 2026) was $49.0 million, down 23.9% from fiscal 2025.
- BrilliA Inc (BRIA) is an Apparel Retail company in the Consumer Cyclical sector, listed on NYSE American.
- As of October 16, 2026, BRIA traded at $1.40, a market capitalization of $41.0 million.
- Return on equity was −0.10% and debt-to-equity 0.07.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 4.87 (safe zone) for fiscal 2026.