Friday 6 November 2026
Export DXLG’s income statement to Excel — free account
Destination XL Group, Inc.
DXLG Consumer Cyclical Apparel Retail
Destination XL Group, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $435.0 million, down 6.85% from fiscal 2025.
- Revenue
- −3.42%
- EPS
- +916.3%
- Free cash flow
- −13.9%
Quarter to July 2026, against a year earlier
0.45
0.04
−8.16%
Follow DXLG
Alert me
| Jan '26 | Jan '25 | Jan '24 | Jan '23 | Jan '22 | Jan '21 | Jan '20 | Jan '19 | Jan '18 | Jan '17 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 5 | 6 | 8 | 8 | 2 | 4 | 5 | 5 | 5 |
P/E ratio |
0.00 | 45.33 | 9.28 | 5.02 | 5.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
0.89 | 1.61 | 2.62 | 3.25 | 2.52 | (0.70) | 0.70 | 1.56 | 1.39 | 1.73 |
P/S ratio |
0.09 | 0.33 | 0.50 | 0.82 | 0.56 | 0.11 | 0.12 | 0.27 | 0.27 | 0.39 |
Altman Z″-Score (non-manufacturers) |
(0.15) | 1.02 | 2.27 | 2.08 | 0.10 | (4.56) | (1.30) | (1.57) | (1.64) | (0.38) |
P/FCF ratio |
0.00 | 82.50 | 8.06 | 8.91 | 4.01 | 0.00 | 23.08 | 32.27 | 15.14 | 30.74 |
Beneish M-Score |
(2.76) | (3.30) | (1.45) | (2.22) | (3.02) | (3.30) | 4.82 | (2.77) | (3.82) | (2.65) |
P/Operating CF |
7.28 | 9.02 | 15.80 | 15.04 | 24.71 | 4.85 | 1.84 | 7.46 | 4.94 | 6.54 |
P/B ratio |
0.36 | 1.09 | 1.75 | 3.26 | 4.84 | 0.00 | 0.95 | 2.16 | 1.82 | 1.99 |
Price to Tangible BV |
0.36 | 1.10 | 1.76 | 3.29 | 4.93 | 0.00 | 0.97 | 2.21 | 1.86 | 2.04 |
EV/Sales |
0.06 | 0.26 | 0.42 | 0.76 | 0.56 | 0.29 | 0.22 | 0.38 | 0.39 | 0.52 |
EV/EBITDA |
0.00 | 6.95 | 3.89 | 5.57 | 3.52 | 0.00 | 5.18 | 10.36 | 15.31 | 7.77 |
EV/Operating CF |
12.79 | 4.15 | 4.38 | 6.88 | 3.74 | (74.36) | 6.66 | 11.35 | 5.85 | 6.68 |
EV/FCF |
(1.47) | 65.63 | 6.72 | 8.20 | 4.02 | (16.69) | 43.79 | 45.45 | 21.59 | 40.80 |
Quick Ratio |
0.36 | 0.55 | 0.71 | 0.53 | 0.18 | 0.16 | 0.08 | 0.09 | 0.08 | 0.11 |
Current Ratio |
1.30 | 1.45 | 1.71 | 1.51 | 1.11 | 0.74 | 0.95 | 1.18 | 1.11 | 1.20 |
Net Debt/EBITDA |
10.62 | (2.74) | (1.08) | (0.70) | (0.19) | (1.42) | 2.45 | 3.00 | 4.57 | 1.92 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 24.25% | 13.84% | 25.06% | 24.73% | 23.43% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (18.25) | 0.93 | 0.97 | 0.85 | 0.71 |
Asset Turnover |
1.16 | 1.26 | 1.47 | 1.73 | 1.72 | 0.91 | 1.54 | 2.03 | 1.84 | 1.66 |
Operating CF/Net income |
(0.06) | 9.68 | 1.78 | 0.67 | 1.33 | 0.02 | (2.03) | (1.16) | (1.64) | (15.50) |
Capex/Depreciation |
(1.30) | (1.99) | (1.24) | (0.62) | (0.29) | (0.20) | (0.54) | (0.47) | (0.76) | (1.01) |
Interest Coverage |
— | — | (19.63) | 233.41 | 14.25 | (15.45) | (1.33) | (2.92) | (5.37) | 0.32 |
| (28.81%) | 2.11% | 19.47% | 91.20% | 209.50% | (237.51%) | (13.32%) | (21.04%) | (23.75%) | (2.55%) | |
| (9.60%) | 0.83% | 7.86% | 28.27% | 19.33% | (18.50%) | (2.53%) | (5.80%) | (7.39%) | (0.83%) | |
ROIC |
(14.32%) | 2.51% | 29.49% | 43.00% | 90.69% | (73.70%) | (2.54%) | (5.73%) | (9.09%) | 0.42% |
Return on Tangible Assets |
(41.98%) | 3.11% | 26.13% | 97.59% | 103.15% | (412.46%) | (10.86%) | (12.05%) | (15.32%) | (1.53%) |
Average Days of Receivables |
1.56 | 1.27 | 2.74 | 1.15 | 1.53 | 7.34 | 4.79 | 3.41 | 2.38 | 5.77 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
43.07% | 42.46% | 37.66% | 36.42% | 34.25% | 40.47% | 38.27% | 39.32% | 41.29% | 38.48% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
Share Based Compensation of Revenue |
0.44% | 0.66% | 0.56% | 0.09% | 0.32% | 0.57% | 0.53% | 0.55% | 0.46% | 0.39% |
Graham Net Nets |
(3.85) | (0.70) | (0.21) | (0.13) | (0.41) | (5.48) | (3.76) | (0.31) | (0.38) | (0.24) |
Graham Number |
0.00 | 1.83 | 5.03 | 8.35 | 4.26 | 1.51 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(93.65%) | 2.21% | 10.77% | 19.92% | 19.82% | (181.43%) | (13.44%) | (10.47%) | (15.00%) | (1.17%) |
Free Cash Flow Yield |
(46.86%) | 1.21% | 12.41% | 11.23% | 24.96% | (15.23%) | 4.33% | 3.10% | 6.60% | 3.25% |
Revenue per Share |
8.04 | 8.23 | 8.55 | 8.69 | 7.97 | 6.22 | 9.48 | 9.64 | 9.57 | 9.09 |
Operating CF per Share |
0.04 | 0.52 | 0.81 | 0.95 | 1.19 | (0.02) | 0.32 | 0.32 | 0.63 | 0.71 |
Capex per Share |
(0.37) | (0.49) | (0.28) | (0.15) | (0.08) | (0.08) | (0.27) | (0.26) | (0.46) | (0.59) |
Free Cash Flow per Share |
(0.33) | 0.03 | 0.53 | 0.80 | 1.11 | (0.11) | 0.05 | 0.06 | 0.17 | 0.12 |
Cash per Share |
0.53 | 0.85 | 0.98 | 0.83 | 0.24 | 0.37 | 0.09 | 0.10 | 0.11 | 0.11 |
Shareholders Equity per Share |
2.00 | 2.49 | 2.44 | 2.18 | 0.92 | (0.08) | 1.17 | 1.19 | 1.43 | 1.79 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
2.00 | 2.49 | 2.44 | 2.18 | 0.92 | (0.08) | 1.17 | 1.19 | 1.43 | 1.79 |
Free Cash Flow |
(18.00) | 1.87 | 32.32 | 50.30 | 70.27 | (5.47) | 2.40 | 2.78 | 8.39 | 5.72 |
Working Capital |
25.52 | 41.19 | 63.37 | 52.26 | 10.54 | (40.90) | (6.50) | 19.73 | 11.85 | 23.25 |
Capital Expenditures |
(20.07) | (27.71) | (17.27) | (9.64) | (5.27) | (4.24) | (13.40) | (12.96) | (22.56) | (29.24) |
Net Current Asset Value |
(147.89) | (107.84) | (55.54) | (59.36) | (115.74) | (196.70) | (208.63) | (39.78) | (48.75) | (41.86) |
EV/EBIT |
0.00 | 32.92 | 5.18 | 7.04 | 4.56 | 0.00 | 0.00 | 0.00 | 0.00 | 238.90 |
Capex to Sales |
0.05 | 0.06 | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | 0.05 | 0.06 |
Price to Operating Income |
0.00 | 41.38 | 6.21 | 7.65 | 4.54 | 0.00 | 0.00 | 0.00 | 0.00 | 180.02 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.26 | 0.24 | 0.32 | 0.40 | 0.41 | 0.38 | 0.32 | 0.30 | 0.27 | 0.23 |
Cash ROIC |
(13.15%) | 0.99% | 15.46% | 26.57% | 95.31% | (6.13%) | 2.06% | 2.31% | 6.23% | 3.64% |
Accounts Receivable Turnover |
249.29 | 168.32 | 185.04 | 285.03 | 118.47 | 50.49 | 89.11 | 126.91 | 92.12 | 76.09 |
Accounts Payable Turnover |
10.41 | 11.98 | 12.00 | 10.37 | 9.77 | 7.28 | 8.15 | 7.67 | 7.90 | 7.92 |
Inventory Turnover |
3.30 | 3.19 | 3.10 | 3.13 | 3.06 | 2.28 | 2.58 | 2.50 | 2.33 | 2.02 |
Average Days of Payables |
34.03 | 35.57 | 23.51 | 36.80 | 35.99 | 46.19 | 42.96 | 47.86 | 48.15 | 46.49 |
Days of Inventory on Hand |
109.07 | 110.29 | 109.70 | 124.24 | 116.94 | 144.97 | 138.54 | 148.57 | 146.40 | 174.68 |
Average Receivables |
1.75 | 2.77 | 2.82 | 1.92 | 4.26 | 6.32 | 5.32 | 3.73 | 5.08 | 5.92 |
Average Payables |
23.64 | 20.85 | 22.45 | 26.36 | 26.13 | 29.43 | 33.09 | 34.20 | 32.62 | 30.97 |
Average Inventory |
74.50 | 78.23 | 86.99 | 87.38 | 83.40 | 93.72 | 104.63 | 105.08 | 110.39 | 121.23 |
Average Assets |
373.95 | 369.35 | 354.17 | 315.28 | 293.36 | 348.84 | 308.50 | 233.24 | 254.87 | 271.84 |
Average Common Equity |
124.66 | 145.09 | 143.09 | 97.72 | 27.07 | 27.17 | 58.53 | 64.31 | 79.25 | 88.46 |
Columns are period end dates