Saturday 17 October 2026
Export DTCKF’s income statement to Excel — free account
Davis Commodities Limited
DTCKF Consumer Defensive Farm Products
Davis Commodities Limited’s revenue for fiscal 2025 (year ended December 2025) was $184.2 million, up 39.2% from fiscal 2024.
0.25
0.00
0.00%
Follow DTCKF
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 17.32 | 15.12 | 4.64 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | 180.00 | 35.00 | 137.80 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 15 | 22 | 21 | 23 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 13.78 | 8.67 | 6.30 | 8.01 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | 95 | 194 | 207 | 191 | 132 | 184 | ||||
| Gross margin, % | — | — | — | — | 4.45 | 6.30 | 6.23 | 3.69 | 1.76 | 1.56 | |||||
| EBT | — | — | — | — | 0 | 6 | 6 | 1 | (3) | (5) | |||||
| EBT margin, % | — | — | — | — | 0.37 | 2.88 | 2.68 | 0.65 | (2.53) | (2.73) | |||||
| Net income | — | — | — | — | 0 | 5 | 5 | 1 | (4) | (5) | |||||
| Depreciation | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 3.92 | 167.09 | 177.82 | 155.68 | 108.06 | 150.38 | ||||
| Earnings | — | — | — | — | 0.01 | 4.04 | 4.00 | 0.80 | (2.80) | (4.11) | |||||
| Cash flow | — | — | — | — | 0.09 | 2.77 | (1.67) | 1.48 | (0.63) | (0.84) | |||||
| Capex | — | — | — | — | 0.00 | (0.01) | (0.01) | (0.24) | 0.00 | 0.00 | |||||
| Free cash flow | — | — | — | — | 0.09 | 2.76 | (1.69) | 1.24 | (0.64) | (0.84) | |||||
| Book value | — | — | — | — | 0.08 | 1.78 | 5.17 | 8.37 | 5.49 | 2.09 | |||||
| Shares, m | — | — | — | — | 24 | 1 | 1 | 1 | 1 | 1 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | 325.81 | 325.81 | 325.81 | 64.52 | 67.23 | 19.61 | ||||
| P/S | — | — | — | — | 8.08 | 8.08 | 8.08 | 1.60 | 1.67 | 0.49 | |||||
| P/B | — | — | — | — | 308.38 | 308.38 | 308.38 | 47.45 | 75.40 | 57.89 | |||||
| EV/Sales | — | — | — | — | 8.08 | 8.08 | 8.08 | 1.60 | 1.67 | 0.49 | |||||
| EV/FCF | — | — | — | — | 1,449.75 | 1,449.75 | 1,449.75 | (1,465.33) | 720.04 | (38.05) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 2 | 3 | (2) | 2 | (1) | (1) | ||||
| Capex | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Free cash flow | — | — | — | — | 2 | 3 | (2) | 2 | (1) | (1) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 1 | 2 | 6 | 4 | 1 | 3 | ||||
| Total debt | — | — | — | — | 2 | 0 | 1 | 1 | 0 | 2 | |||||
| Net debt | — | — | — | — | (3) | (7) | (2) | (1) | 0 | 0 | |||||
| Shareholders’ equity | — | — | — | — | 2 | 2 | 6 | 10 | 7 | 3 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | 27.46 | 21.69 | 4.55 | (14.24) | (24.54) | ||||
| ROIC | — | — | — | — | 0.00 | 0.00 | 79.41 | 7.50 | (35.89) | (116.70) | |||||
| ROE | — | — | — | — | 0.00 | 240.56 | 114.16 | 13.35 | (41.55) | (108.48) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2021
Charts ten years each
Davis Commodities Limited vs peers in Farm Products (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PME Pingtan Marine Enterprise Ltd. | $56.5M | — (loss-making) | — (loss-making) | +102.46% (above 0%: growing) | n/m | +8.45% (above 0%: growing) | (11.76%) | 18.40% | Compare |
| LOCL Local Bounti Corporation | $22.8M | — (loss-making) | — (loss-making) | +14.43% (above 0%: growing) | n/m | +42.51% (above 0%: growing) | 7.55% | (100.71%) | Compare |
| SDOT Sadot Group Inc. | $12.2M | — (loss-making) | 0.2× | −99.94% (below 0%: shrinking) | +412.29% (above 0%: growing) | +81.96% (above 0%: growing) | (72.95%) | 0.00% | Compare |
| AGRZ Agroz Inc. | $8.4M | — | — | — | — | — | — | — | Compare |
| AQB AquaBounty Technologies, Inc. | $5.7M | — (loss-making) | — (loss-making) | −93.94% (below 0%: shrinking) | n/m | −108.15% (below 0%: shrinking) | (789.12%) | 0.00% | Compare |
| EDBL Edible Garden AG Incorporated | $1.8M | — (loss-making) | — (loss-making) | +12.84% (above 0%: growing) | n/m | +24.96% (above 0%: growing) | 16.76% | (89.49%) | Compare |
| DTCKF Davis Commodities Limited | $1.4M | 0.8× | — | +15.41% (above 0%: growing) | +50.00% (above 0%: growing) | −168.21% (below 0%: shrinking) | 4.34% | 0.00% | |
| AAGR African Agriculture Holdings Inc. | $1.2M | — (loss-making) | — | — | n/m | −310.46% (below 0%: shrinking) | 8.12% | (3,657.90%) | Compare |
| SISI SHINECO | $910.0K | — (loss-making) | — (loss-making) | −72.54% (below 0%: shrinking) | n/m | −22.31% (below 0%: shrinking) | (34.39%) | (9,172.44%) | Compare |
| Median of peers | $7.1M | — | — | −29.85% | — | +8.45% | (11.76%) | (89.49%) |
Davis Commodities Limited (DTCKF) key facts
- Concern: Davis Commodities Limited reported a net loss of $5.0 million, or a loss of $4.11 per share, for fiscal 2025.
- Strength: Davis Commodities Limited’s revenue for fiscal 2025 (year ended December 2025) was $184.2 million, up 39.2% from fiscal 2024.
- Davis Commodities Limited (DTCKF) is a Farm Products company in the Consumer Defensive sector.
- As of October 15, 2026, DTCKF traded at $0.25, a market capitalization of $1.4 million.
- At that price the stock trades at 0.8× trailing-twelve-month earnings and 0.0× sales; its P/E is higher than 1% of its own readings over the past ten years.
- Return on equity was −108.5% and debt-to-equity 0.64.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 8.07 (safe zone) for fiscal 2025.