Saturday 17 October 2026 Export DOYU’s income statement to Excel — free account

DouYu International Holdings Limited Sponsored ADR

DOYU Communication Services Internet Content & Information

DouYu International Holdings Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $546.1 million, down 6.67% from fiscal 2024. In the quarter to June 2026, revenue fell 1.72%, EPS fell 305.9% and free cash flow grew 59.9%, each against the same quarter a year earlier.

3.58 0.00 0.00%

Follow DOYU

Alert me

Market cap: $108.0M
P/E: 0.0×
Fwd P/E: 43.6×
Dividend yield: 0.00%
F-score: 5/9
Altman Z: 0.85
Beneish M: −2.23
Dividend safety: 20/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 108.04

Revenue 532.19

Net Income (4.16)

Free Cash Flow (57.15)

Net Debt (339.58)

Current Ratio 2.19

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E 43.60

P/S ratio 0.20

P/B ratio 0.39

Past 5Y EPS Growth —

This Y EPS Growth 99.88%

Next Y EPS Growth 188,625.55%

Next Y revenue growth (1.31%)

Next 5Y EPS Growth 36.31%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.12%

10-year low 10-year high

P/B against its own 10 years 20.88%

10-year low 10-year high

EV/FCF against its own 10 years 59.22%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 0.00

Annual Dividend Yield 0.00%

	total	individual payouts
2027	Powerpack
2026	Powerpack
2025	5.08	9.94 9.94
2024	9.76	9.76 9.76
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	867	560	323	340
Receivables	10	7	11	7
Inventory	—	—	—	—
Other	59	42	40	39
	942	612	376	392

	2023	2024	2025	Q'26
Payables	75	68	79	94
ST’ Debt	—	—	—	—
Other	37	31	16	13
	194	169	162	179

Compound Annual Growth %

	10y	5y	3y
Sales	—	(17.98%)	(19.08%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(23.28%)	(33.15%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	119	145	—	—	—
’25	131	147	126	142	546
’24	144	142	151	148	585
’23	216	192	186	185	779
’22	283	274	253	221	1,031
’21	329	362	364	383	1,438
’20	321	354	373	423	1,472

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	(7)	(7)
’24	—	—	—	(33)	(33)
’23	—	—	—	—	(7)
’22	—	—	—	—	(10)
’21	—	—	—	—	(92)
’20	—	—	—	—	102

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	(8)	(8)
’24	—	—	—	(34)	(34)
’23	—	—	—	(2)	(9)
’22	—	—	—	(3)	(13)
’21	—	—	—	(19)	(111)
’20	—	—	—	(12)	90

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.13	(0.35)	—	—	—
’25	(0.36)	0.17	0.05	0.00	(0.14)
’24	(0.38)	(0.22)	0.02	(0.74)	(1.32)
’23	0.07	0.03	0.30	(0.30)	0.16
’22	(0.40)	(0.10)	0.00	0.20	(0.30)
’21	(0.30)	(0.70)	(0.60)	(0.95)	(2.40)
’20	1.10	1.40	0.40	(0.85)	2.30

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	70.10	61.10	19.82	9.00	7.00	6.29	5.68	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	118.80	178.50	205.40	27.90	21.20	20.17	16.99
People
People	Employees	—	—	2,250	1,948	1,877	2,155	1,973	1,336	819	493
	Revenue/emp, $m	0.00	0.00	0.24	0.53	0.78	0.67	0.52	0.58	0.71	1.11
Income, $m
Income, $m	Revenue	118	279	545	1,041	1,472	1,438	1,031	779	585	546
	Gross margin, %	(46.61)	(0.36)	4.13	16.42	16.25	11.89	13.93	12.37	7.58	12.82
	EBT	(118)	(91)	(129)	5	62	(95)	(22)	10	(39)	0
	EBT margin, %	(100.00)	(32.62)	(23.78)	0.50	4.20	(6.60)	(2.10)	1.23	(6.73)	0.03
	Net income	(161)	0	(131)	5	62	(97)	(13)	5	(42)	(4)
	Depreciation	1	4	7	13	17	14	13	14	9	5
Per share, $
Per share, $	Revenue	0.36	0.84	67.10	54.07	46.04	44.19	32.24	24.36	18.98	18.10
	Earnings	(4.85)	(2.74)	(16.09)	0.25	2.30	(2.40)	(0.30)	0.16	(1.32)	(0.14)
	Cash flow	(0.32)	(0.17)	(6.20)	6.04	3.20	(2.83)	(0.31)	(0.21)	(1.06)	(0.25)
	Capex	0.00	0.00	(2.10)	(0.90)	(0.39)	(0.59)	(0.11)	(0.07)	(0.05)	(0.01)
	Free cash flow	(0.32)	(0.17)	(8.30)	5.13	2.82	(3.41)	(0.42)	(0.28)	(1.12)	(0.25)
	Book value	0.11	0.08	(55.34)	53.92	33.45	30.18	29.75	29.46	18.71	9.42
	Shares, m	331	331	8	19	32	33	32	32	31	30
Valuation, ×
Valuation, ×	P/E	1,150.00	1,150.00	1,150.00	129.57	50.27	0.00	0.00	95.92	0.00	0.00
	P/S	0.00	0.00	0.00	1.57	2.40	0.60	0.42	0.38	0.59	0.38
	P/B	0.00	0.00	0.00	1.57	3.31	0.87	0.46	0.31	0.60	0.72
	EV/Sales	0.00	0.00	0.00	0.45	1.62	(0.12)	(0.50)	(0.74)	(0.37)	(0.22)
	EV/FCF	0.00	0.00	0.00	0.00	12.07	(1.53)	(8.01)	13.22	1.28	2.07
Cash, $m
Cash, $m	Operating cash flow	(107)	(56)	(50)	116	102	(92)	(10)	(7)	(33)	(7)
	Capex	(7)	(5)	(17)	(17)	(12)	(19)	(3)	(2)	(2)	0
	Free cash flow	(107)	(56)	(67)	99	90	(111)	(13)	(9)	(34)	(8)
Balance, $m
Balance, $m	Working capital	22	(1)	485	973	943	844	800	748	443	215
	Total debt	—	—	—	—	9	10	7	—	—	—
	Net debt	(74)	(83)	(829)	(1,163)	(1,153)	(1,027)	(951)	(867)	(560)	(323)
	Shareholders’ equity	37	25	(449)	1,038	1,069	982	951	942	577	284
Returns, %
Returns, %	ROA	(119.26)	(162.50)	(24.37)	0.50	5.58	(6.90)	(0.89)	0.43	(4.46)	(0.70)
	ROIC	0.00	0.00	0.00	0.00	0.00	0.00	(7,097.97)	(19.25)	(292.69)	0.00
	ROE	49.61	28.04	31.78	1.93	7.06	(8.90)	(1.13)	0.53	(5.53)	(0.97)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ZH Zhihu Inc. Sponsored ADR	$208.4M	— (loss-making)	— (loss-making)	+1.63% (above 0%: growing)	n/m	+68.08% (above 0%: growing)	57.01%	(11.00%)	Compare
SSTK Shutterstock, Inc.	$169.6M	— (loss-making)	— (loss-making)	−16.93% (below 0%: shrinking)	n/m	−161.16% (below 0%: shrinking)	57.72%	(69.99%)	Compare
GIBO GIBO Holdings Limited	$151.2M	—	—	—	—	−71,813.51% (below 0%: shrinking)	—	—	Compare
DIBS 1stdibs.com, Inc.	$143.7M	— (loss-making)	— (loss-making)	+5.34% (above 0%: growing)	n/m	+10.30% (above 0%: growing)	73.90%	(8.85%)	Compare
DOYU DouYu International Holdings Limited Sponsored ADR	$108.0M	— (loss-making)	43.6×	−1.72% (below 0%: shrinking)	n/m	+59.89% (above 0%: growing)	16.21%	(2.17%)
UPXI Upexi, Inc.	$93.5M	— (loss-making)	— (loss-making)	−26.58% (below 0%: shrinking)	n/m	+97.83% (above 0%: growing)	95.99%	(884.39%)	Compare
TRVG Trivago N.V. ADS	$92.2M	74.2×	53.8×	+23.85% (above 0%: growing)	n/m	+313.88% (above 0%: growing)	94.98%	(3.42%)	Compare
BZFD BuzzFeed, Inc.	$92.0M	— (loss-making)	— (loss-making)	−21.78% (below 0%: shrinking)	n/m	+20.16% (above 0%: growing)	37.21%	(28.42%)	Compare
PODC PodcastOne, Inc.	$59.9M	— (loss-making)	633×	+7.54% (above 0%: growing)	n/m	−156.51% (below 0%: shrinking)	11.80%	(9.65%)	Compare
Median of peers	$118.6M	—	—	+1.63%	—	+15.23%	57.72%	(11.00%)

All 77 Internet Content & Information stocks →

DouYu International Holdings Limited Sponsored ADR (DOYU) key facts

Concern: DouYu International Holdings Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $546.1 million, down 6.67% from fiscal 2024.
DouYu International Holdings Limited Sponsored ADR (DOYU) is an Internet Content & Information company in the Communication Services sector, traded in the US as an ADR.
As of October 16, 2026, DOYU traded at $3.58, a market capitalization of $108.0 million.
Return on equity was −0.97% and debt-to-equity 0.00.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 0.85 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.