Pricing Log in Create free account
Saturday 17 October 2026 Export DJCO’s income statement to Excel — free account

Daily Journal Corp. (S.C.)

DJCO Technology Software Application

Daily Journal Corp. (S.C.)’s revenue for fiscal 2025 (year ended September 2025) was $87.7 million, up 25.4% from fiscal 2024. In the quarter to June 2026, revenue grew 15.3%, EPS fell 175.5%, free cash flow grew 48.2% and total debt fell 20.0%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

602.99 35.61 −5.58%
Market cap
$880.0M
P/E
0.0×
Fwd P/E
−4.7×
Dividend yield
—
F-score
7/9
Altman Z
4.75
Beneish M
−1.41
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 5.66%

Capital & Financial Ratios $m

Market Cap 879.96
Revenue 97.65
Net Income (11.35)
Free Cash Flow 17.29
Net Debt (418.77)
Current Ratio 11.65 (at or above 1.5: strong)
Debt/Equity 0.06 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E (4.68) (negative: loss-making)
P/S ratio 8.51
P/B ratio 2.46
Past 5Y EPS Growth 94.43% (at or above 15%: strong)
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth 9.34%
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 4.2×, against a ten-year median of 3.0×; over the ten years it ranged from 0.7× in 2025 to 6.2× in 2020.
P/S against its own 10 years 82.16%
10-year low 10-year high
P/B against its own 10 years 80.50%
10-year low 10-year high
EV/Sales against its own 10 years 84.00%
10-year low 10-year high
EV/FCF against its own 10 years 36.20%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 326 374 516 439
Receivables 19 19 21 18
Inventory 0 0 — —
Other — — — 3
345 394 539 464
2023 2024 2025 Q'26
Payables 7 6 7 10
ST’ Debt — — — —
Other — — — —
42 38 39 40

Compound Annual Growth %

10y 5y 3y
Sales 7.15% 11.92% 17.54%
Cash Flow 5.57% 41.67% 0.00%
Earnings 63.73% 94.38% 0.00%
Book Value 11.76% 22.50% 29.75%

Revenue $m

Dec Mar Jun Sep Year
’26 20 23 27 — —
’25 18 18 23 28 88
’24 16 17 17 20 70
’23 12 16 18 22 68
’22 12 11 13 19 54
’21 10 14 14 12 50
’20 12 12 13 13 50
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Dec Mar Jun Sep Year
’26 (2) 4 11 — —
’25 2 (1) 7 5 13
’24 (1) (4) 2 3 0
’23 2 (1) 7 7 15
’22 0 (13) 3 5 (5)
’21 (3) 0 3 3 3
’20 (3) (1) 3 4 2
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Dec Mar Jun Sep Year
’26 (2) 4 11 — —
’25 2 (1) 7 5 13
’24 (1) (4) 2 3 0
’23 2 (1) 7 7 15
’22 0 (13) 4 5 (5)
’21 (3) 0 3 3 3
’20 (3) (2) 3 4 2
Fiscal quarters ending in the months shown.

EPS $

Dec Mar Jun Sep Year
’26 (5.79) (25.14) (7.90) — —
’25 7.91 32.43 10.47 30.61 81.41
’24 9.16 11.19 16.96 19.41 56.73
’23 12.95 6.85 0.49 (4.71) 15.58
’22 4.98 (20.14) (7.15) (32.51) (54.81)
’21 42.93 9.04 30.83 (1.03) 81.77
’20 10.29 (40.79) 10.34 23.10 2.93
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to September

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 171.00 195.00 212.20 192.83 187.53 298.00 236.01 258.00 309.22 348.63

Analyst estimates 2026–2028

Powerpack
High 282.48 253.90 257.70 293.18 405.00 416.69 389.90 357.34 602.00 596.60
People
People Employees 355 370 375 385 320 300 325 360 411 424
Revenue/emp, $m 0.12 0.11 0.11 0.13 0.16 0.17 0.17 0.19 0.17 0.21
Income, $m
Income, $m Revenue 42 41 41 49 50 50 54 68 70 88
Gross margin, % 97.81 97.88 98.08 98.51 98.60 98.75 98.63 98.83 99.04 99.27
EBT (3) (8) (11) (31) 4 153 (103) 28 104 150
EBT margin, % (7.16) (19.50) (27.86) (64.69) 8.46 306.56 (189.87) 41.50 149.12 171.14
Net income (1) (1) 8 (25) 4 113 (76) 21 78 112
Depreciation 6 6 4 14 1 0 0 0 0 0
Per share, $
Per share, $ Revenue 30.13 29.97 29.47 35.23 36.16 36.15 39.14 49.17 50.79 63.69
Earnings (0.76) (0.66) 5.94 (18.26) 2.93 81.77 (54.81) 15.58 56.73 81.41
Cash flow 0.89 (1.92) (1.36) 1.17 1.69 2.38 (3.81) 10.95 (0.06) 9.68
Capex (2.74) (0.18) (0.15) (0.12) (0.13) (0.02) 0.25 (0.06) (0.03) (0.01)
Free cash flow (1.85) (2.10) (1.52) 1.05 1.56 2.36 (3.56) 10.89 (0.10) 9.68
Book value 90.76 115.67 117.97 99.71 102.64 184.39 129.72 145.58 202.46 283.99
Shares, m 1 1 1 1 1 1 1 1 1 1
Valuation, ×
Valuation, × P/E 0.00 0.00 43.38 0.00 82.31 3.92 0.00 18.83 8.64 5.71
P/S 7.27 7.62 8.74 7.03 6.69 8.86 6.55 5.97 9.65 7.30
P/B 2.41 1.97 2.18 2.48 2.36 1.74 1.98 2.02 2.42 1.64
EV/Sales 3.75 2.76 4.07 3.45 3.14 2.28 2.58 2.28 4.71 1.68
EV/FCF (61.04) (39.29) (79.13) 115.77 72.93 35.07 (28.30) 10.27 (2,458.62) 11.10
Cash, $m
Cash, $m Operating cash flow 1 (3) (2) 2 2 3 (5) 15 0 13
Capex (4) 0 0 0 0 0 0 0 0 0
Free cash flow (3) (3) (2) 1 2 3 (5) 15 0 13
Balance, $m
Balance, $m Working capital 120 216 200 182 188 338 276 303 356 500
Total debt 32 31 31 31 31 33 76 76 28 23
Net debt (146) (201) (190) (174) (177) (329) (215) (250) (345) (493)
Shareholders’ equity 125 160 163 138 142 255 179 200 279 391
Returns, %
Returns, % ROA (0.46) (0.36) 3.01 (10.06) 1.70 36.35 (21.56) 6.37 20.59 23.56
ROIC 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE (0.82) (0.64) 5.08 (16.78) 2.89 56.97 (34.88) 11.31 32.60 33.48
Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026

Charts ten years each

Daily Journal Corp. (S.C.) vs peers in Software Application (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
UPBD Upbound Group, Inc. $959.0M 10.4× 5.2× +0.51% (above 0%: growing) +37.04% (above 0%: growing) +1,271.63% (above 0%: growing) 51.13% 4.66% Compare
DJCO Daily Journal Corp. (S.C.) $880.0M — (loss-making) — (loss-making) +15.25% (above 0%: growing) n/m +48.22% (above 0%: growing) 99.41% 19.52%
DSP Viant Technology Inc. $854.5M 24.8× 29.5× +33.91% (above 0%: growing) n/m +38.79% (above 0%: growing) 100.00% (3.69%) Compare
PUBM PubMatic, Inc. $812.2M — (loss-making) — (loss-making) +10.55% (above 0%: growing) n/m +47.47% (above 0%: growing) 67.07% 0.74% Compare
MNTN MNTN Inc. $784.7M 13.2× 10.3× +20.56% (above 0%: growing) n/m +87.71% (above 0%: growing) 80.32% 8.62% Compare
SMWB Similarweb Ltd. $770.0M — (loss-making) — (loss-making) +8.76% (above 0%: growing) n/m +217.42% (above 0%: growing) 80.73% 0.96% Compare
MITK Mitek Systems, Inc. $761.7M 32.2× 36.0× +18.17% (above 0%: growing) +280.00% (above 0%: growing) +19.18% (above 0%: growing) 84.86% 21.36% Compare
YALA Truth Social God Bless America ETF $719.4M 6.2× 6.7× −2.31% (below 0%: shrinking) −12.50% (below 0%: shrinking) +9,191.70% (above 0%: growing) 67.55% 23.49% Compare
PAR PAR Technology Corporation $717.6M — (loss-making) — (loss-making) +18.69% (above 0%: growing) n/m +142.91% (above 0%: growing) 42.41% (9.67%) Compare
Median of peers $777.3M 13.2× 10.3× +14.36% +37.04% +115.31% 73.94% 2.81%

All 237 Software Application stocks →

Daily Journal Corp. (S.C.) (DJCO) key facts

  • Strength: Daily Journal Corp. (S.C.)’s revenue for fiscal 2025 (year ended September 2025) was $87.7 million, up 25.4% from fiscal 2024.
  • Strength: Net income was $112.1 million, or $81.41 per share (basic), a net margin of 127.9%.
  • Daily Journal Corp. (S.C.) (DJCO) is a Software Application company in the Technology sector, listed on Nasdaq.
  • As of October 16, 2026, DJCO traded at $602.99, a market capitalization of $880.0 million.
  • Return on equity was 33.5% and debt-to-equity 0.06.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 4.75 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Daily Journal Corp. (S.C.) (DJCO) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/DJCO · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com