Saturday 17 October 2026 Export DDOG’s income statement to Excel — free account

Datadog, Inc.

Datadog, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 27.7% from fiscal 2024. In the quarter to June 2026, revenue grew 35.6%, EPS grew 1,610.5%, free cash flow grew 68.6% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; revenue growth for five consecutive years, operating cash flow growth for five.

247.11 19.14 −7.19%

Follow DDOG

Alert me

Market cap: $95.6B
P/E: 485×
Fwd P/E: 420×
Dividend yield: —
F-score: 5/9
Altman Z: 10.94
Beneish M: −2.75
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 893.67

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	7	14	3	3	15	9	14	22	10	8	21	1

Insider Ownership 7.55%

Capital & Financial Ratios $m

Market Cap 95,600.00

Revenue 3,966.72

Net Income 177.58

Free Cash Flow 1,072.77

Net Debt (3,999.89)

Current Ratio 3.20

Debt/Equity 0.23

P/E ratio 484.53

Fwd P/E 420.00

P/S ratio 22.19

P/B ratio 20.16

Past 5Y EPS Growth —

This Y EPS Growth 23.54%

Next Y EPS Growth 17.01%

Next Y revenue growth 30.49%

Next 5Y EPS Growth 20.69%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 66.41%

10-year low 10-year high

P/S against its own 10 years 62.47%

10-year low 10-year high

P/B against its own 10 years 56.49%

10-year low 10-year high

EV/Sales against its own 10 years 62.25%

10-year low 10-year high

EV/FCF against its own 10 years 53.40%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2,583	4,189	4,475	4,985
Receivables	509	599	741	827
Inventory	—	—	—	—
Other	—	—	—	—
	3,178	4,911	5,382	6,009

	2023	2024	2025	Q'26
Payables	88	108	149	314
ST’ Debt	—	—	—	—
Other	—	—	—	—
	1,003	1,863	1,591	1,875

Compound Annual Growth %

	10y	5y	3y
Sales	—	41.53%	26.95%
Cash Flow	—	57.29%	35.90%
Earnings	—	0.00%	0.00%
Book Value	—	31.27%	38.31%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,006	1,121	—	—	—
’25	762	827	886	953	3,427
’24	611	645	690	738	2,684
’23	482	509	548	590	2,128
’22	363	406	437	469	1,675
’21	199	234	270	326	1,029
’20	131	140	155	178	603

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	335	316	—	—	—
’25	272	200	251	327	1,050
’24	212	164	229	265	871
’23	134	153	153	220	660
’22	147	73	84	114	418
’21	52	52	67	116	287
’20	24	25	36	24	109

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	289	279	—	—	—
’25	244	165	214	291	915
’24	187	144	204	241	775
’23	116	142	138	201	598
’22	130	60	67	96	354
’21	44	42	57	107	251
’20	19	19	29	17	83

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.14	0.12	—	—	—
’25	0.07	0.01	0.10	0.13	0.31
’24	0.12	0.12	0.14	0.13	0.52
’23	(0.08)	(0.01)	0.06	0.15	0.14
’22	0.03	(0.02)	(0.08)	(0.09)	(0.16)
’21	(0.04)	(0.03)	(0.02)	0.02	(0.07)
’20	0.02	0.00	(0.05)	(0.05)	(0.08)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	27.55	28.88	69.73	66.45	61.34	98.80	81.63	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	44.09	118.13	199.68	184.70	124.69	170.08	201.69
People
People	Employees	—	—	200	1,403	2,185	1,500	4,800	5,200	6,500	8,100
	Revenue/emp, $m	—	0.00	0.99	0.26	0.28	0.69	0.35	0.41	0.41	0.42
Income, $m
Income, $m	Revenue	—	101	198	363	603	1,029	1,675	2,128	2,684	3,427
	Gross margin, %	—	76.76	76.51	75.48	78.43	77.23	79.30	80.74	80.79	79.96
	EBT	—	(2)	(10)	(16)	(22)	(18)	(38)	60	204	127
	EBT margin, %	—	(2.10)	(5.17)	(4.40)	(3.68)	(1.79)	(2.27)	2.83	7.60	3.71
	Net income	—	(3)	(11)	(17)	(25)	(21)	(50)	49	184	108
	Depreciation	—	4	9	18	54	60	71	45	59	84
Per share, $
Per share, $	Revenue	—	1.64	2.79	2.59	2.01	3.33	5.31	6.57	7.98	9.87
	Earnings	—	(0.04)	(0.15)	(0.12)	(0.08)	(0.07)	(0.16)	0.15	0.55	0.31
	Cash flow	—	0.23	0.15	0.17	0.36	0.93	1.33	2.04	2.59	3.02
	Capex	—	(0.13)	(0.22)	(0.17)	(0.09)	(0.12)	(0.21)	(0.19)	(0.28)	(0.39)
	Free cash flow	—	0.10	(0.07)	0.01	0.28	0.81	1.12	1.84	2.31	2.63
	Book value	—	0.00	(1.07)	5.59	3.19	3.37	4.47	6.25	8.07	10.75
	Shares, m	—	61	71	140	300	309	315	324	336	347
Valuation, ×
Valuation, ×	P/E	—	0.00	0.00	0.00	0.00	0.00	0.00	822.00	264.61	442.10
	P/S	—	0.00	0.00	14.57	48.99	53.50	13.57	17.52	17.90	13.78
	P/B	—	0.00	0.00	6.75	30.88	52.87	16.12	18.41	17.70	12.65
	EV/Sales	—	0.00	0.00	12.57	47.43	52.71	12.89	16.66	16.70	12.76
	EV/FCF	—	(265.16)	(265.16)	5,764.14	344.02	216.45	61.08	59.32	57.83	47.82
Cash, $m
Cash, $m	Operating cash flow	—	14	11	24	109	287	418	660	871	1,050
	Capex	—	(8)	(16)	(23)	(26)	(36)	(65)	(62)	(95)	(135)
	Free cash flow	—	6	(5)	1	83	251	354	598	775	915
Balance, $m
Balance, $m	Working capital	—	42	10	704	1,420	1,342	1,584	2,175	3,048	3,791
	Total debt	—	141	141	49	576	735	739	742	979	983
	Net debt	—	81	87	(725)	(942)	(819)	(1,145)	(1,841)	(3,210)	(3,491)
	Shareholders’ equity	—	—	(76)	782	957	1,041	1,411	2,025	2,714	3,732
Returns, %
Returns, %	ROA	—	(1.67)	(11.97)	(2.74)	(1.68)	(0.97)	(1.86)	1.40	3.78	1.73
	ROIC	—	(2.28)	(60.92)	(21.94)	(54.35)	(5.39)	(13.84)	(11.32)	0.00	(11.52)
	ROE	—	3.38	14.16	(4.73)	(2.82)	(2.08)	(4.09)	2.83	7.75	3.34

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NOW ServiceNow, Inc.	$153.6B	88.0×	56.5×	+24.01% (above 0%: growing)	−22.04% (below 0%: shrinking)	−10.08% (below 0%: shrinking)	70.68%	4.06%	Compare
UBER Uber Technologies, Inc.	$145.6B	15.2×	24.0×	+12.17% (above 0%: growing)	+81.54% (above 0%: growing)	+12.81% (above 0%: growing)	44.93%	13.32%	Compare
SNOW Snowflake Inc.	$118.2B	— (loss-making)	— (loss-making)	+35.09% (above 0%: growing)	n/m	+47.23% (above 0%: growing)	67.02%	(17.00%)	Compare
ADP Automatic Data Processing, Inc.	$113.2B	26.3×	19.0×	+6.77% (above 0%: growing)	+9.37% (above 0%: growing)	−5.49% (below 0%: shrinking)	45.88%	23.00%	Compare
ADBE Adobe Inc.	$98.0B	13.7×	13.8×	+12.89% (above 0%: growing)	+10.77% (above 0%: growing)	+14.68% (above 0%: growing)	88.71%	34.82%	Compare
DDOG Datadog, Inc.	$95.6B	485×	420×	+35.64% (above 0%: growing)	+1,610.53% (above 0%: growing)	+68.55% (above 0%: growing)	78.59%	0.49%
CDNS Cadence Design Systems, Inc.	$89.3B	63.1×	83.7×	+24.23% (above 0%: growing)	+127.12% (above 0%: growing)	+72.50% (above 0%: growing)	84.90%	28.42%	Compare
INTU Intuit Inc.	$88.2B	19.7×	15.3×	+13.65% (above 0%: growing)	−1.47% (below 0%: shrinking)	+253.37% (above 0%: growing)	78.11%	10.91%	Compare
MSTR Strategy Inc	$63.9B	— (loss-making)	3.8×	+6.88% (above 0%: growing)	n/m	+6.40% (above 0%: growing)	66.64%	(6,808.11%)	Compare
Median of peers	$105.6B	23.0×	19.0×	+13.27%	+10.07%	+13.75%	68.85%	12.12%

All 237 Software Application stocks →

Datadog, Inc. (DDOG) key facts

Strength: Datadog, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 27.7% from fiscal 2024.
Datadog, Inc. (DDOG) is a Software Application company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, DDOG traded at $247.11, a market capitalization of $95.6 billion.
Return on equity was 3.34% and debt-to-equity 0.23.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 10.94 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.