Saturday 17 October 2026
Export DCH’s income statement to Excel — free account
Dauch Corporation
DCH Consumer Cyclical Auto Parts
Dauch Corporation’s revenue for fiscal 2025 (year ended December 2025) was $5.8 billion, down 4.71% from fiscal 2024. In the quarter to June 2026, revenue grew 92.4%, EPS fell 100.0%, free cash flow fell 59.5% and total debt rose 91.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
4.84
0.26
−5.10%
Follow DCH
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 11.44 | 13.38 | 10.13 | 5.87 | 2.50 | 7.86 | 6.36 | 6.29 | 5.43 | 3.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 19.74 | 21.25 | 19.63 | 17.20 | 10.99 | 13.06 | 11.96 | 10.12 | 8.98 | 6.82 | |||||
| People | |||||||||||||||
| People | Employees | 13,100 | 25,000 | 25,000 | 20,000 | 20,000 | 18,000 | 19,000 | 19,000 | 19,000 | 18,000 | ||||
| Revenue/emp, $m | 0.30 | 0.25 | 0.29 | 0.33 | 0.24 | 0.29 | 0.31 | 0.32 | 0.32 | 0.32 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 3,948 | 6,266 | 7,270 | 6,531 | 4,711 | 5,157 | 5,802 | 6,080 | 6,125 | 5,837 | ||||
| Gross margin, % | 18.39 | 17.86 | 15.69 | 13.82 | 12.37 | 14.02 | 12.15 | 10.27 | 12.10 | 12.07 | |||||
| EBT | 299 | 340 | (114) | (533) | (610) | 1 | 66 | (24) | 63 | 2 | |||||
| EBT margin, % | 7.57 | 5.43 | (1.57) | (8.16) | (12.96) | 0.02 | 1.14 | (0.40) | 1.03 | 0.03 | |||||
| Net income | 241 | 338 | (57) | (484) | (561) | 6 | 64 | (34) | 35 | (20) | |||||
| Depreciation | 202 | 429 | 529 | 537 | 522 | 544 | 492 | 487 | 470 | 460 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 51.68 | 61.25 | 65.15 | 58.16 | 41.65 | 45.27 | 50.68 | 52.14 | 52.13 | 49.30 | ||||
| Earnings | 3.06 | 3.21 | (0.51) | (4.31) | (4.96) | 0.05 | 0.53 | (0.29) | 0.29 | (0.17) | |||||
| Cash flow | 5.34 | 6.32 | 6.91 | 4.98 | 4.02 | 4.73 | 3.92 | 3.40 | 3.88 | 3.48 | |||||
| Capex | (2.96) | (4.78) | (4.66) | (3.82) | (1.89) | (1.57) | (1.49) | (1.68) | (2.10) | (2.17) | |||||
| Free cash flow | 2.38 | 1.55 | 2.25 | 1.16 | 2.13 | 3.15 | 2.43 | 1.72 | 1.77 | 1.31 | |||||
| Book value | 6.60 | 15.05 | 13.32 | 8.73 | 3.30 | 4.02 | 5.48 | 5.19 | 4.79 | 5.41 | |||||
| Shares, m | 76 | 102 | 112 | 112 | 113 | 114 | 115 | 117 | 118 | 118 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 6.39 | 5.36 | 0.00 | 0.00 | 0.00 | 311.00 | 14.49 | 0.00 | 20.82 | 0.00 | ||||
| P/S | 0.38 | 0.29 | 0.17 | 0.19 | 0.20 | 0.21 | 0.15 | 0.17 | 0.11 | 0.13 | |||||
| P/B | 2.95 | 1.16 | 0.83 | 1.23 | 2.53 | 2.32 | 1.40 | 1.68 | 1.22 | 1.19 | |||||
| EV/Sales | 0.61 | 0.86 | 0.63 | 0.66 | 0.82 | 0.71 | 0.57 | 0.54 | 0.45 | 0.45 | |||||
| EV/FCF | 13.27 | 33.98 | 18.20 | 33.11 | 15.96 | 10.13 | 11.82 | 16.32 | 13.24 | 16.80 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 408 | 647 | 772 | 560 | 455 | 538 | 449 | 396 | 455 | 412 | ||||
| Capex | (226) | (488) | (520) | (429) | (214) | (179) | (171) | (196) | (247) | (257) | |||||
| Free cash flow | 182 | 159 | 251 | 130 | 241 | 359 | 278 | 200 | 208 | 155 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 648 | 729 | 673 | 831 | 898 | 816 | 794 | 805 | 740 | 2,401 | ||||
| Total debt | 1,404 | 3,975 | 3,808 | 3,641 | 3,455 | 3,105 | 2,921 | 2,769 | 2,625 | 4,050 | |||||
| Net debt | 923 | 3,598 | 3,332 | 3,109 | 2,898 | 2,574 | 2,410 | 2,249 | 2,072 | 1,844 | |||||
| Shareholders’ equity | 504 | 1,540 | 1,486 | 980 | 373 | 458 | 627 | 605 | 563 | 640 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 7.10 | 5.96 | (0.75) | (6.85) | (8.94) | 0.10 | 1.11 | (0.62) | 0.67 | (0.34) | ||||
| ROIC | 16.67 | 6.60 | 1.38 | (4.61) | (7.57) | 4.96 | 5.02 | 3.21 | 5.73 | 2.83 | |||||
| ROE | 58.38 | 32.98 | (3.80) | (39.28) | (82.93) | 1.37 | 11.35 | (5.45) | 5.99 | (3.28) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Dauch Corporation vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HSAI Hesai Group Sponsored ADR | $1.8B | 25.5× | 34.9× | +28.66% (above 0%: growing) | +32.80% (above 0%: growing) | −29.90% (below 0%: shrinking) | 40.11% | 0.26% | Compare |
| THRM Gentherm Inc | $1.6B | 33.4× | 22.0× | +10.95% (above 0%: growing) | +797.44% (above 0%: growing) | −103.23% (below 0%: shrinking) | 23.17% | 2.57% | Compare |
| ADNT Adient | $1.4B | 29.9× | 25.0× | +5.03% (above 0%: growing) | −25.58% (below 0%: shrinking) | +17.07% (above 0%: growing) | 5.98% | 2.52% | Compare |
| GT The Goodyear Tire & Rubber Company | $1.3B | — (loss-making) | — (loss-making) | −4.82% (below 0%: shrinking) | n/m | −130.32% (below 0%: shrinking) | 16.02% | (0.52%) | Compare |
| XPEL XPEL, Inc. | $1.2B | 22.0× | 22.1× | +14.71% (above 0%: growing) | +10.17% (above 0%: growing) | −231.01% (below 0%: shrinking) | 44.14% | 16.23% | Compare |
| DCH Dauch Corporation | $1.2B | — (loss-making) | — (loss-making) | +92.40% (above 0%: growing) | n/m | −59.49% (below 0%: shrinking) | 11.44% | 3.37% | |
| PLOW Douglas Dynamics, Inc. | $915.2M | 17.7× | 16.8× | +10.46% (above 0%: growing) | −1.82% (below 0%: shrinking) | −97.51% (below 0%: shrinking) | 31.12% | 16.51% | Compare |
| SMP Standard Motor Products, Inc. | $829.7M | 16.2× | 19.7× | +1.57% (above 0%: growing) | +18.26% (above 0%: growing) | +108.33% (above 0%: growing) | 32.82% | 10.14% | Compare |
| FOXF Fox Factory Holding Corp. | $777.6M | — (loss-making) | 53.3× | −4.47% (below 0%: shrinking) | +42.86% (above 0%: growing) | +13.54% (above 0%: growing) | 30.63% | 4.89% | Compare |
| Median of peers | $1.2B | 23.8× | 22.1× | +7.74% | +18.26% | −63.70% | 30.87% | 3.73% |
Dauch Corporation (DCH) key facts
- Concern: Dauch Corporation’s revenue for fiscal 2025 (year ended December 2025) was $5.8 billion, down 4.71% from fiscal 2024.
- Concern: Dauch Corporation reported a net loss of $19.7 million, or a loss of $0.17 per share, for fiscal 2025.
- Dauch Corporation (DCH) is an Auto Parts company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- As of October 16, 2026, DCH traded at $4.84, a market capitalization of $1.2 billion.
- Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 0.1× sales.
- Return on equity was −3.28% and debt-to-equity 3.32.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.38 (distress zone) for fiscal 2025.
Dauch Corporation (DCH) Latest News
No news at this impact. Lower the threshold for more.