Saturday 17 October 2026
Export DCBO’s income statement to Excel — free account
Docebo Inc.
DCBO Technology Software Application
Docebo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $242.7 million, up 11.9% from fiscal 2024. In the quarter to June 2026, revenue grew 13.0%, EPS fell 10.0%, free cash flow fell 154.5% and total debt rose 25,058.1%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
27.59
0.53
−1.88%
Follow DCBO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | 47.11 | 37.21 | 23.40 | 29.40 | 33.81 | 20.20 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | 66.97 | 92.75 | 68.04 | 52.88 | 56.41 | 45.82 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 726 | 880 | 900 | 991 | 966 | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.16 | 0.20 | 0.22 | 0.25 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 10 | 18 | 26 | 42 | 63 | 104 | 143 | 181 | 217 | 243 | ||||
| Gross margin, % | 72.64 | 73.50 | 78.51 | 78.39 | 81.66 | 80.06 | 80.28 | 80.92 | 80.96 | 80.28 | |||||
| EBT | (3) | (9) | (12) | (12) | (8) | (13) | 8 | 5 | 24 | 24 | |||||
| EBT margin, % | (29.39) | (50.80) | (45.09) | (27.28) | (12.21) | (12.88) | 5.45 | 2.68 | 10.93 | 10.07 | |||||
| Net income | (3) | 0 | (11) | (12) | (8) | (14) | 7 | 3 | 27 | 38 | |||||
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 0.33 | 0.61 | 0.89 | 1.74 | 2.17 | 3.17 | 4.32 | 5.56 | 7.17 | 8.46 | ||||
| Earnings | (0.10) | (0.26) | (0.37) | (0.50) | (0.26) | (0.41) | 0.21 | 0.09 | 0.88 | 1.31 | |||||
| Cash flow | (0.03) | (0.11) | (0.10) | (0.21) | 0.17 | (0.10) | 0.07 | 0.49 | 0.97 | 0.98 | |||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | (0.04) | (0.03) | (0.03) | (0.02) | (0.04) | (0.03) | |||||
| Free cash flow | (0.03) | (0.11) | (0.10) | (0.21) | 0.13 | (0.13) | 0.04 | 0.47 | 0.93 | 0.95 | |||||
| Book value | 0.00 | (0.18) | (0.58) | 1.28 | 6.92 | 5.80 | 5.81 | 1.56 | 1.91 | 2.58 | |||||
| Shares, m | 29 | 29 | 29 | 24 | 29 | 33 | 33 | 33 | 30 | 29 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 161.33 | 499.33 | 51.46 | 17.21 | ||||
| P/S | 25.68 | 25.68 | 25.68 | 25.68 | 31.18 | 21.28 | 7.84 | 8.08 | 6.25 | 2.62 | |||||
| P/B | 32.05 | 32.05 | 32.05 | 32.05 | 9.76 | 11.64 | 5.83 | 28.82 | 23.46 | 8.60 | |||||
| EV/Sales | 24.67 | 24.67 | 24.67 | 24.67 | 27.72 | 19.24 | 6.34 | 7.69 | 5.82 | 2.33 | |||||
| EV/FCF | (239.61) | (239.61) | (239.61) | (239.61) | 572.87 | (455.95) | 750.28 | 90.70 | 45.10 | 20.78 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (1) | (3) | (3) | (5) | 5 | (3) | 2 | 16 | 29 | 28 | ||||
| Capex | 0 | (1) | 0 | 0 | (1) | (1) | (1) | (1) | (1) | (1) | |||||
| Free cash flow | (1) | (3) | (3) | (5) | 4 | (4) | 1 | 15 | 28 | 27 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | (3) | (14) | 30 | 194 | 182 | 179 | 27 | 26 | 28 | ||||
| Total debt | — | 3 | 9 | 3 | 3 | 3 | 2 | 1 | 0 | 2 | |||||
| Net debt | — | 0 | 6 | (43) | (217) | (213) | (215) | (71) | (92) | (72) | |||||
| Shareholders’ equity | — | (5) | (17) | 31 | 200 | 191 | 192 | 51 | 58 | 74 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.00 | (66.38) | (160.85) | (31.56) | (5.04) | (5.21) | 2.54 | 1.28 | 15.32 | 18.88 | ||||
| ROIC | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 728.68 | |||||
| ROE | 0.00 | 69.16 | 97.84 | (168.25) | (6.92) | (6.96) | 3.67 | 2.34 | 49.29 | 56.90 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Docebo Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PUBM PubMatic, Inc. | $812.2M | — (loss-making) | — (loss-making) | +10.55% (above 0%: growing) | n/m | +47.47% (above 0%: growing) | 67.07% | 0.74% | Compare |
| MNTN MNTN Inc. | $784.7M | 13.2× | 10.3× | +20.56% (above 0%: growing) | n/m | +87.71% (above 0%: growing) | 80.32% | 8.62% | Compare |
| SMWB Similarweb Ltd. | $770.0M | — (loss-making) | — (loss-making) | +8.76% (above 0%: growing) | n/m | +217.42% (above 0%: growing) | 80.73% | 0.96% | Compare |
| MITK Mitek Systems, Inc. | $761.7M | 32.2× | 36.0× | +18.17% (above 0%: growing) | +280.00% (above 0%: growing) | +19.18% (above 0%: growing) | 84.86% | 21.36% | Compare |
| YALA Truth Social God Bless America ETF | $719.4M | 6.2× | 6.7× | −2.31% (below 0%: shrinking) | −12.50% (below 0%: shrinking) | +9,191.70% (above 0%: growing) | 67.55% | 23.49% | Compare |
| PAR PAR Technology Corporation | $717.6M | — (loss-making) | — (loss-making) | +18.69% (above 0%: growing) | n/m | +142.91% (above 0%: growing) | 42.41% | (9.67%) | Compare |
| VTEX VTEX | $714.8M | 24.6× | 19.5× | +9.52% (above 0%: growing) | +200.00% (above 0%: growing) | +79.12% (above 0%: growing) | 80.31% | 15.00% | Compare |
| DCBO Docebo Inc. | $701.6M | 23.6× | 17.2× | +13.04% (above 0%: growing) | −10.00% (below 0%: shrinking) | −154.48% (below 0%: shrinking) | 79.44% | 3.76% | |
| SPT Sprout Social, Inc. | $701.5M | — (loss-making) | — (loss-making) | +10.80% (above 0%: growing) | n/m | +87.64% (above 0%: growing) | 77.59% | (2.16%) | Compare |
| Median of peers | $740.5M | 18.9× | 14.9× | +10.68% | +200.00% | +87.67% | 78.95% | 4.79% |
Docebo Inc. (DCBO) key facts
- Strength: Docebo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $242.7 million, up 11.9% from fiscal 2024.
- Strength: Net income was $37.5 million, or $1.31 per share (basic), a net margin of 15.5%.
- Docebo Inc. (DCBO) is a Software Application company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, DCBO traded at $27.59, a market capitalization of $701.6 million.
- At that price the stock trades at 23.6× trailing-twelve-month earnings and 2.7× sales; its P/E is higher than 20% of its own readings over the past ten years.
- Return on equity was 56.9% and debt-to-equity -300.09.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 3.34 (safe zone) for fiscal 2025.