Delta Air Lines, Inc. DAL

84.94 2.18 2.63% as of 25 Sep
Market cap
$54.8B
P/E
14.0×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years

Insider Decisions

Total sells 124.49
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell 2 — — 7 8 — 2 4 — — 6 —
Insider Ownership 0.04%

Capital & Financial Ratios

Market Cap 54,810.00
Revenue 68,287.00
Net Income 5,005.00
Free Cash Flow 3,410.00
Net Debt 9,287.00
Current Ratio 0.42
Debt/Equity 0.64
P/E ratio 13.99
P/S ratio 0.81
P/B ratio 2.55
Past 5Y EPS Growth (6.08%)
This Y EPS Growth 7.55%
Next Y EPS Growth 35.26%
Next 5Y EPS Growth 20.16%
in millions of $

Dividends

Payout Ratio 0.02
Annual Dividend Rate 0.40
Annual Dividend Yield 0.82%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.76
0.19
0.19
0.22
2025 0.68
0.15
0.15
0.19
0.19
2024 0.50
0.10
0.10
0.15
0.15
2023 0.20
0.10
0.10
2022 Powerpack
2021 Powerpack
2020 0.40
0.40
2019 1.51
0.35
0.35
0.40
0.40
2018 1.31
0.31
0.31
0.35
0.35
2017 1.02
0.20
0.20
0.31
0.31
2016 0.68
0.14
0.14
0.20
0.20
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 3,868 3,069 4,310 4,665
Receivables 3,130 3,224 2,850 4,307
Inventory 1,314 1,428 1,601 2,558
Other — — — —
10,269 9,844 10,968 14,236
2023 2024 2025 Q'26
Payables 4,446 4,650 5,226 6,738
ST’ Debt 2,983 2,175 1,605 3,442
Other 8,144 8,194 8,257 11,120
26,418 26,670 27,624 33,604
in millions of $

Compound Annual Growth

10y 5y 3y
Sales 4.53% 29.96% 7.80%
Cash Flow 0.51% 0.00% 9.45%
Earnings 1.01% 0.00% 56.01%
Book Value 6.75% 68.53% 46.87%

Revenue

Mar Jun Sep Dec Year
’26 15,854 19,757 — — —
’25 14,040 16,648 16,673 16,003 63,364
’24 13,748 16,658 15,677 15,560 61,643
’23 12,759 15,578 15,488 14,223 58,048
’22 9,348 13,824 13,975 13,435 50,582
’21 4,150 7,126 9,154 9,469 29,899
’20 8,592 1,468 3,062 3,973 17,095
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 2,432 1,595 — — —
’25 2,378 1,857 1,847 2,260 8,342
’24 2,408 2,449 1,274 1,894 8,025
’23 2,235 2,608 1,076 545 6,464
’22 1,771 2,535 869 1,188 6,363
’21 691 1,866 151 556 3,264
’20 358 (290) (2,575) (1,286) (3,793)
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 1,232 137 — — —
’25 1,154 648 688 1,353 3,843
’24 1,215 1,140 (54) 584 2,885
’23 1,235 1,156 (193) (1,057) 1,141
’22 5 1,577 (573) (1,012) (3)
’21 253 1,105 (679) (662) 17
’20 (579) (571) (2,708) (1,834) (5,692)
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 (0.44) 2.44 — — —
’25 0.37 3.27 2.17 1.86 7.66
’24 0.06 2.01 1.97 1.29 5.33
’23 (0.57) 2.84 1.72 3.16 7.17
’22 (1.48) 1.15 1.08 1.29 2.06
’21 (1.85) 1.02 1.89 (0.64) 0.44
’20 (0.84) (9.01) (8.47) (1.19) (19.49)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

1.3
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
32.60 43.81 47.90 45.08 17.51 33.40 27.20 30.60 36.34 34.74

Analyst estimates 2026–2028

Powerpack
Low Price
52.76 56.84 61.32 63.44 62.48 52.28 46.27 49.81 67.50 72.34
High Price
84,000 86,564 89,000 91,000 74,000 83,000 95,000 100,000 100,000 100,000
Employees
0 0 0 1 0 0 1 1 1 1
Revenue/Emp
39,450 41,138 44,438 47,007 17,095 29,899 50,582 58,048 61,643 63,364
Revenue
42.80% 40.32% 36.88% 35.40% (3.74%) 24.76% 29.88% 33.89% 34.39% 34.21%
Gross Margin
6,353 5,500 5,151 6,198 (15,587) 398 1,914 5,608 4,658 6,185
EBT
16.10% 13.37% 11.59% 13.19% (91.18%) 1.33% 3.78% 9.66% 7.56% 9.76%
EBT Margin
4,195 3,205 3,935 4,767 (12,385) 280 1,318 4,609 3,457 5,005
Net Income
1,886 2,222 2,329 2,581 2,312 1,998 2,107 2,341 2,513 2,443
Depreciation
52.53 57.14 64.31 72.21 26.88 47.01 79.28 90.84 96.17 97.78
Revenue/Sh
5.82 4.97 5.69 7.32 (19.49) 0.44 2.07 7.21 5.39 7.72
Earnings/Sh
9.61 6.98 10.15 12.94 (5.96) 5.13 9.97 10.12 12.52 12.87
Cash Flow/Sh
(4.52) (5.40) (7.48) (7.58) (2.99) (5.11) (9.98) (8.33) (8.02) (6.94)
Capex/Sh
5.09 1.57 2.67 5.36 (8.95) 0.03 0.00 1.79 4.50 5.93
Free CF/Sh
16.36 17.40 19.81 23.59 2.41 6.11 10.32 17.38 23.86 32.18
Book Value/Sh
751 720 691 651 636 636 638 639 641 648
Shares
8.86 12.38 8.82 7.96 0.00 90.88 15.83 5.61 11.22 9.00
PE Ratio
0.94 0.99 0.78 0.81 1.50 0.83 0.41 0.45 0.63 0.71
PS Ratio
3.02 3.26 2.52 2.48 16.67 6.39 3.16 2.33 2.54 2.16
PB Ratio
1.05 1.14 0.96 0.99 2.42 1.35 0.74 0.72 0.84 0.86
EV/Sales
10.79 41.56 398.94 13.28 (7.26) 2,379.76 (12,433.73) 36.84 17.99 14.25
EV/FCF
7,215 5,023 7,014 8,425 (3,793) 3,264 6,363 6,464 8,025 8,342
Op' Cash Flow
(3,391) (3,891) (5,168) (4,936) (1,899) (3,247) (6,366) (5,323) (5,140) (4,499)
Capex
3,824 1,132 1,846 3,489 (5,692) 17 (3) 1,141 2,885 3,843
FCF
(7,788) (11,155) (12,238) (11,955) 1,477 (5,026) (12,929) (16,149) (16,826) (16,656)
Working Cap'
7,332 8,834 9,771 11,160 29,835 26,920 23,030 20,054 16,194 14,112
Total Debt
4,083 6,195 8,206 8,278 15,739 15,601 16,496 16,186 13,125 9,802
Net Debt
12,287 12,530 13,687 15,358 1,534 3,887 6,582 11,105 15,293 20,853
Sh' Equity
8.04% 6.11% 6.91% 7.64% (18.14%) 0.39% 1.82% 6.32% 4.64% 6.39%
ROA
26.71% 19.91% 15.03% 17.50% (45.12%) 6.05% 9.91% 12.64% 13.18% 11.87%
ROIC
36.26% 25.83% 30.02% 32.82% (146.64%) 10.33% 25.18% 52.12% 26.19% 27.69%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

DAL metrics, ten years each

Delta Air Lines, Inc. (DAL) key facts

  • Delta Air Lines, Inc. (DAL) is an Airlines company in the Industrials sector, listed on the New York Stock Exchange.
  • Delta Air Lines, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $63.4 billion, up 2.79% from fiscal 2024.
  • As of September 25, 2026, DAL traded at $84.94, a market capitalization of $54.8 billion.
  • Delta Air Lines, Inc. pays an annual dividend of $0.40 per share, a yield of 0.82%, with a payout ratio of 1.89%.
  • Return on equity was 27.7% and debt-to-equity 0.64.

Source: company filings (standardised) and stockrow calculations.

Delta Air Lines, Inc. (DAL) Latest News

News by impact score

Fine-tune

22 Sep

3

Delta Air Lines shares rose 1.72% to $83.92 in the latest session as the Dow fell and the Nasdaq rose. Prior to today, DAL was up 0.02% while the Transportation sector fell 6.89% and the S&P 500 gained 1.27%. Market expectations put Delta's next earnings release on October 9, 2026, with projected EPS of $2.03, about 18.7% higher year over year, and revenue of $17.67 billion, up 6%. For the full year, consensus estimates call for $6.23 per share on $66.58 billion in revenue, up about 7% and 5% respectively. The piece notes that analyst estimate revisions are watched, and DAL carries a Zacks Rank of #4 (Sell). Valuation shows a forward P/E of 13.24 versus an industry average of 11.88, with a PEG of 1.14; the Transportation—Airline industry is among the lower-ranked groups. Upcoming earnings and a Sell rating signal a moderate near-term impact on price and sentiment.

21 Sep

4

Delta Air Lines is slimming its international network while expanding its domestic footprint and premium offerings to protect profitability amid intense competition. The carrier quietly ended 17 international routes during 2025–2026, including JFK-Geneva, JFK-London Gatwick, JFK-Brussels, and JFK-Antigua, among others, as it shifts away from low-margin leisure traffic toward higher-margin, long-haul markets. At the same time, Delta announced a major LAX expansion with more than 200 daily summer departures and several new nonstop routes: LAX-MRY (twice daily) and SLC-MRY (daily) starting December 19, 2026, and LAX-PHL (daily) from June 7, 2027, plus future service to Manila, Vancouver, Newark, and Palm Beach. The airline is also pursuing premium loyalty-enablers with Hyatt and testing AI-driven pricing, underscoring a strategy to become a leading global carrier. Executives emphasize profitability and elite customer focus. Delta is shifting capacity from low-margin routes to premium, high-demand markets and expanding its Los Angeles network, signaling a meaningful change in growth trajectory.

4

Delta Air Lines is expanding its Los Angeles footprint with its largest-ever summer schedule for 2027, offering more than 200 daily departures to nearly 70 destinations and adding nonstop service to Monterey and Philadelphia while increasing frequencies to seven U.S. markets. The expansion is backed by a $2.3 billion Sky Way project at LAX, improving terminal connectivity, security processing, and amenities. Delta will operate two Delta One Lounges at LAX and plans a new 11,000-square-foot Sky Club in 2027, with total lounge space exceeding 60,000 square feet and about 1,000 seats by 2028. Onboard premium offerings are expanding as well, with Delta One wine selections expanding to 13 and Jose Andres-curated dishes in Domestic First Class starting Oct 1, 2026, plus fast, free Wi-Fi and Delta Sync entertainment. The moves bolster LA connectivity ahead of the 2028 Olympics and the company’s growth strategy. Massive expansion at a key gateway plus premium investments could meaningfully enhance Delta's growth trajectory and competitive position.

20 Sep

3

Delta Air Lines projects non-main-cabin revenue reaching 61% in 2026, underscoring its role in supporting earnings growth through premium cabin demand. Projected shift to 61% non-main-cabin revenue by 2026 points to material premium cabin contribution for Delta earnings.

18 Sep

3

Delta Air Lines struck a partnership deal with Hyatt that has drawn no attention from Wall Street investors. Delta-Hyatt tie-up adds loyalty integration and cross-brand revenue potential without shifting core airline operations.

16 Sep

3

Delta Air Lines launches Elite Loyalty Link to integrate rewards across flights and hotel stays. Loyalty integration strengthens customer retention in core airline and travel operations.

11 Sep

3

Delta Air Lines sees growth supported by premium demand and pricing power despite fuel risks. Premium demand and pricing power support Delta growth but fuel risks limit overall trajectory shift.

3

Delta Air Lines forms alliance with Hyatt to strengthen loyalty programs and increase appeal to premium travelers. Alliance strengthens Delta loyalty programs and premium travel positioning with moderate expected effects on operations and market sentiment.

9 Sep

3

Delta Air Lines enters long-term strategic collaboration with Hyatt to deliver enhanced loyalty benefits for members worldwide. Partnership strengthens Delta loyalty offerings and competitive positioning without fundamentally altering operations or trajectory.

3

United Airlines exits market until March 2027 and offers refunds. United market exit opens share gains for Delta.

7 Sep

3

Airline stocks struggle overall, making Delta Air Lines a compelling long-term buy. Sector struggles frame Delta as resilient long-term pick, likely lifting sentiment without major operational shifts.

3 Sep

3

Three risks threaten Delta Air Lines' outlook, with an alternative stock recommended for purchase. Negative risk assessment for DAL may sway investor sentiment and near-term trading.

2 Sep

3

American Airlines launches targeted initiatives to attract wealthier flyers, aiming to capture premium market share from rivals including Delta Air Lines. Competitor actions to capture premium passengers can moderately pressure Delta's market position and revenue in that segment.

1 Sep

3

JetBlue adds domestic first class seats to attract premium travelers, directly challenging Delta Air Lines and other carriers in the competitive U.S. market. JetBlue's premium seating move increases competitive pressure on Delta's domestic first-class offerings and market positioning.

28 Aug

4

Delta Air Lines secures cross-border partnership win, positioning it ahead of Grupo Aeroméxico in airline stock comparison. Cross-border partnership win represents major strategic move likely to alter Delta's competitive trajectory and investor sentiment.

26 Aug

3

Delta Air Lines (DAL) stock could be 32% overvalued amid AI optimism and elevated earnings estimates. Valuation concerns tied to AI optimism may shift DAL stock sentiment and near-term pricing.

24 Aug

4

Delta CEO Ed Bastian stated AI could boost profits by 50% as the airline tests AI-set fares on 3% of tickets. AI-driven pricing and 50% profit uplift claim mark major strategic shift with direct effects on operations and investor outlook.

4

Berkshire Hathaway successor has built a $5.4 billion position in airlines despite Warren Buffett labeling the sector the worst sort of business. Major $5.4 billion airline investment by Berkshire successor signals strong institutional support that can shift DAL market sentiment and trajectory.

3

United Airlines CEO announces major expansion at JFK airport to boost flights and operations. United's JFK expansion raises competitive pressure on Delta's airport operations and market share.

3

Elon Musk stated Delta Air Lines made a grave error choosing Amazon's in-flight internet over Starlink, warning conditions will get much worse. Musk's public criticism of Delta's WiFi decision may influence short-term market sentiment without altering core operations.

22 Aug

4

Delta Air Lines CEO signals major shift in traveler payments, indicating changes to fare structures or ancillary fees that could reshape revenue models. Major pricing overhaul signals strategic move likely to significantly affect revenue and competitive stance.

21 Aug

3

Greg Abel reduced Berkshire's Bank of America stake by $1.7 billion and added $1.6 billion to its Delta Air Lines position. Berkshire's $1.6 billion Delta purchase signals major investor confidence and may lift near-term stock sentiment.

20 Aug

3

Elon Musk issues a stark warning to Delta Air Lines predicting worsening conditions ahead, with the message rapidly gaining traction among observers and potentially pressuring the airline's outlook. Musk's public warning on Delta's trajectory may sway short-term market sentiment but lacks direct operational or regulatory force.

18 Aug

4

Greg Abel placed a $17 billion bet on Delta Air Lines stock. A $17 billion investment by Greg Abel signals major capital inflow and endorsement for Delta.

3

American Airlines is expanding premium seating and restoring seatback screens across its fleet. American Airlines fleet upgrades may intensify competition affecting Delta's positioning.

17 Aug

3

Berkshire Hathaway executed its first net stock move in 14 quarters by transacting Delta Air Lines shares. Berkshire Hathaway's Delta share transaction may shift short-term investor sentiment around the airline.

3

Berkshire Hathaway increased its ownership stake in Delta Air Lines to 8.7%. Berkshire stake increase signals investor confidence and may lift near-term market sentiment for Delta.

16 Aug

4

Berkshire Hathaway increased its stake in Delta Air Lines, the world's largest airline. Berkshire Hathaway stake increase signals major investor confidence and can shift Delta's stock trajectory and sentiment.

15 Aug

3

Berkshire Hathaway increased its stake in Delta Air Lines, prompting questions on whether the larger bet changes the airline's investment outlook. Berkshire's larger Delta position may lift near-term investor sentiment without altering airline operations or fundamentals.

14 Aug

3

Berkshire Hathaway increased stakes in Alphabet and Delta Air Lines during the second quarter while selling Bank of America shares. Berkshire Hathaway's larger Delta stake signals added investor confidence that can lift market sentiment.

stockrow.com/DAL · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com