Pricing Log in Create free account

Copa Holdings, S.A. (CPA) vs Delta Air Lines, Inc. (DAL)

Copa Holdings, S.A. and Delta Air Lines, Inc. are both Airlines companies. Delta Air Lines, Inc. is the larger, with a market value of $51.4B against $5.5B — 9.3× the size. Copa Holdings, S.A. trades at the lower P/E: 8.7× against 15.0×. Copa Holdings, S.A. grew revenue faster over the last twelve months: 14.8% against 14.1%. Copa Holdings, S.A. has the higher net margin (15.7% vs 4.58%) and the higher return on invested capital (12.4% vs 10.5%). Both pay a dividend; Copa Holdings, S.A. yields more (5.07% vs 1.07%). Across the 22 metrics below, Copa Holdings, S.A. leads on 16 and Delta Air Lines, Inc. on 6.

Valuation

Metric CPA DAL Airlines median
P/E 8.74 14.95 8.96
P/S 1.36 0.69 0.51
P/B 1.89 2.19 1.88
Price to free cash flow 30.71 16.34 11.45
EV/EBITDA 8.35 11.05 8.43
EV/Sales 1.62 0.81 0.79
Earnings yield 11.44% 6.69% 3.16%
Free cash flow yield 3.26% 6.12% 3.44%

Profitability

Metric CPA DAL Airlines median
Gross margin 62.38% 29.14% 40.73%
Operating margin 19.36% 7.36% 4.18%
Net margin 15.71% 4.58% 1.85%
Free cash flow margin 4.44% 4.21% 4.20%
Return on equity 23.07% 15.91% 10.75%
Return on assets 9.54% 3.97% 1.67%
Return on invested capital 12.43% 10.46% 3.19%

Growth

Metric CPA DAL Airlines median
Revenue growth (TTM) 14.75% 14.11% 9.79%
EPS growth (last fiscal year) 11.81% 43.71% 13.51%
Revenue growth, 5-year CAGR 35.20% 29.96% 25.83%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CPA DAL Airlines median
Debt to equity 0.79 0.57 0.81
Current ratio 1.06 0.40 0.60
Net debt to EBITDA 0.54 1.19 1.42

Dividend

Metric CPA DAL Airlines median
Dividend yield 5.07% 1.07% 1.45%
Payout ratio 0.44 0.16 0.21

Size

Metric CPA DAL Airlines median
Market cap 5.51b 51.37b 3.62b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack