Cushman & Wakefield PLC (CWK) vs Opendoor Technologies Inc. (OPEN)

Cushman & Wakefield PLC and Opendoor Technologies Inc. are both Real Estate Services companies. Cushman & Wakefield PLC is the larger, with a market value of $2.9B against $2.5B — 1.2× the size. Opendoor Technologies Inc. has negative trailing earnings, so its P/E is not meaningful; Cushman & Wakefield PLC trades at 41.9×. Cushman & Wakefield PLC grew revenue faster over the last twelve months: 11.0% against −37.2%. Cushman & Wakefield PLC has the higher net margin (0.64% vs −46.7%) and the higher return on invested capital (7.14% vs −17.1%). Across the 18 metrics below, Cushman & Wakefield PLC leads on 16 and Opendoor Technologies Inc. on 2.

Valuation

Metric CWK OPEN Real Estate Services median
P/E 41.93 n/m 16.25
P/S 0.26 0.76 1.12
P/B 1.41 2.72 1.32
Price to free cash flow 11.44 n/m 13.29
EV/EBITDA 7.39 n/m 10.22
EV/Sales 0.46 1.07 1.16
Earnings yield 2.38% (67.32%) 0.99%
Free cash flow yield 8.74% (19.15%) (0.97%)

Profitability

Metric CWK OPEN Real Estate Services median
Gross margin 18.13% 8.64% 26.81%
Operating margin 4.41% (16.01%) 0.00%
Net margin 0.64% (46.74%) 0.11%
Free cash flow margin 2.30% (14.57%) 0.00%
Return on equity 3.52% (196.89%) 0.94%
Return on assets 0.91% (51.84%) 0.00%
Return on invested capital 7.14% (17.07%) 0.00%

Growth

Metric CWK OPEN Real Estate Services median
Revenue growth (TTM) 11.04% (37.19%) 4.33%
EPS growth (last fiscal year) (32.14%) (203.57%) —
Revenue growth, 5-year CAGR 5.58% (11.43%) 4.05%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CWK OPEN Real Estate Services median
Debt to equity 1.31 2.14 0.08
Current ratio 1.08 2.94 1.95
Net debt to EBITDA 3.02 (0.05) 0.54

Dividend

Metric CWK OPEN Real Estate Services median
Dividend yield — — 1.33%
Payout ratio 0.00 0.00 0.00

Size

Metric CWK OPEN Real Estate Services median
Market cap 2.88b 2.48b 218.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack