Saturday 17 October 2026
Export CWEN’s income statement to Excel — free account
Clearway Energy, Inc.
CWEN Utilities Utilities Renewable
Clearway Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 4.23% from fiscal 2024. In the quarter to March 2026, revenue grew 18.8%, EPS fell 4,600.0%, free cash flow grew 735.9% and total debt rose 19.6%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three.
29.95
0.01
−0.03%
Follow CWEN
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
23.42 | 34.67 | 39.99 | 6.42 | 81.89 | 152.05 | 0.00 | 50.74 | 0.00 | 25.32 |
Piotroski F-Score |
4 | 5 | 6 | 7 | 5 | 7 | 3 | 8 | 3 | 7 |
P/S ratio |
2.77 | 2.24 | 2.42 | 3.15 | 3.28 | 3.06 | 2.11 | 1.70 | 1.90 | 1.49 |
Altman Z-Score |
0.36 | 0.40 | 0.43 | 0.88 | 0.42 | 0.49 | 0.17 | 0.43 | 0.39 | 0.37 |
Altman Z″-Score (non-manufacturers) |
0.72 | 0.98 | 1.03 | 1.79 | 0.44 | 0.59 | (0.53) | 0.66 | 0.51 | 0.72 |
P/FCF ratio |
10.73 | 6.35 | 6.49 | 5.55 | 7.97 | 8.72 | 8.73 | 4.32 | 5.87 | 2.76 |
Beneish M-Score |
(2.73) | (3.22) | (1.67) | (2.26) | (2.69) | (2.63) | (2.67) | (2.78) | (2.85) | (2.88) |
P/Operating CF |
22.36 | 15.98 | 15.44 | 20.82 | 24.51 | 35.31 | 21.11 | 17.59 | 13.34 | 11.48 |
Dividend Safety Score |
16 | — | — | — | — | — | — | — | — | — |
P/B ratio |
0.68 | 0.55 | 0.64 | 0.93 | 1.28 | 1.35 | 0.96 | 0.81 | 0.89 | 0.59 |
Price to Tangible BV |
1.15 | 0.91 | 1.21 | 2.57 | 5.26 | 2.73 | 2.60 | 1.68 | 2.06 | 1.19 |
EV/Sales |
8.22 | 6.94 | 7.74 | 8.04 | 8.77 | 8.49 | 8.27 | 6.83 | 7.53 | 6.86 |
EV/EBITDA |
11.25 | 9.34 | 10.30 | 4.41 | 12.04 | 11.75 | 11.97 | 9.27 | 10.68 | 11.43 |
EV/Operating CF |
17.07 | 12.36 | 14.48 | 12.15 | 16.08 | 18.67 | 17.90 | 14.44 | 14.71 | 12.30 |
EV/FCF |
31.83 | 19.70 | 20.75 | 14.17 | 21.31 | 24.17 | 34.29 | 17.33 | 23.25 | 12.74 |
Quick Ratio |
0.96 | 1.25 | 1.54 | 1.86 | 0.49 | 0.96 | 0.26 | 0.98 | 0.79 | 1.21 |
Current Ratio |
1.13 | 1.49 | 1.72 | 2.07 | 0.94 | 1.12 | 0.30 | 1.07 | 0.89 | 1.33 |
Net Debt/EBITDA |
7.46 | 6.33 | 7.08 | 2.68 | 7.54 | 7.51 | 8.92 | 6.96 | 7.98 | 8.95 |
Debt/Assets |
51.67% | 50.11% | 54.67% | 55.34% | 60.18% | 65.79% | 69.90% | 70.38% | 70.66% | 67.60% |
Debt/Equity |
1.48 | 1.29 | 1.61 | 1.69 | 2.34 | 2.57 | 3.00 | 2.69 | 2.78 | 2.33 |
Asset Turnover |
0.09 | 0.09 | 0.10 | 0.09 | 0.11 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 |
Operating CF/Net income |
4.07 | 8.75 | 8.89 | 1.35 | 13.75 | 21.80 | (43.36) | 10.38 | (32.31) | 10.12 |
Capex/Depreciation |
(0.36) | (0.35) | (0.29) | (0.16) | (0.26) | (0.23) | (0.47) | (0.19) | (0.44) | (0.05) |
Interest Coverage |
0.41 | 0.64 | 0.78 | 6.34 | 0.86 | 0.80 | 0.55 | 1.13 | 0.92 | 0.78 |
| 2.97% | 1.67% | 1.75% | 15.89% | 1.70% | 1.00% | (0.49%) | 2.19% | (0.67%) | 2.14% | |
| 1.09% | 0.61% | 0.58% | 4.63% | 0.44% | 0.25% | (0.12%) | 0.57% | (0.18%) | 0.65% | |
ROIC |
0.74% | 1.02% | 1.37% | 9.33% | 1.61% | 2.26% | 1.62% | 2.85% | 2.26% | 1.70% |
Return on Tangible Assets |
1.44% | 0.85% | 0.78% | 7.20% | 0.68% | 0.34% | (0.24%) | 0.91% | (0.30%) | 1.00% |
Average Days of Receivables |
41.63 | 43.66 | 95.83 | 46.93 | 40.87 | 43.53 | 41.73 | 36.05 | 39.07 | 39.14 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.17% | 0.47% | 0.42% | 0.48% | 0.28% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
2.87% | 2.84% | 2.74% | 3.36% | 3.11% | 2.84% | 2.81% | 1.90% | 1.88% | 1.55% |
Intangible Assets out of Total Assets |
0.14 | 0.15 | 0.16 | 0.21 | 0.20 | 0.13 | 0.15 | 0.14 | 0.14 | 0.15 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(2.45) | (2.51) | (2.56) | (1.87) | (1.89) | (1.95) | (3.14) | (3.08) | (3.04) | (3.70) |
Graham Number |
39.50 | 28.21 | 25.56 | 62.16 | 16.71 | 10.56 | 0.00 | 12.79 | 0.00 | 19.23 |
Earnings Yield |
4.27% | 2.88% | 2.50% | 15.58% | 1.22% | 0.66% | (0.50%) | 1.97% | (0.82%) | 3.95% |
Free Cash Flow Yield |
9.32% | 15.74% | 15.40% | 18.01% | 12.55% | 11.47% | 11.45% | 23.13% | 17.03% | 36.20% |
Revenue per Share |
12.01 | 11.62 | 11.23 | 10.17 | 10.99 | 10.43 | 9.47 | 10.13 | 10.19 | 10.56 |
Operating CF per Share |
5.78 | 6.53 | 6.00 | 6.73 | 5.99 | 4.74 | 4.38 | 4.79 | 5.22 | 5.89 |
Capex per Share |
(2.68) | (2.43) | (1.81) | (0.96) | (1.47) | (1.08) | (2.09) | (0.80) | (1.92) | (0.20) |
Free Cash Flow per Share |
3.10 | 4.09 | 4.19 | 5.77 | 4.52 | 3.66 | 2.28 | 3.99 | 3.30 | 5.68 |
Cash per Share |
6.87 | 6.21 | 8.98 | 8.51 | 5.59 | 4.04 | 3.83 | 5.61 | 3.19 | 5.08 |
Shareholders Equity per Share |
48.83 | 47.15 | 42.68 | 34.41 | 28.21 | 23.61 | 20.76 | 21.38 | 21.81 | 26.52 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
48.83 | 47.15 | 42.68 | 34.41 | 28.21 | 23.61 | 20.76 | 21.38 | 21.81 | 26.52 |
Free Cash Flow |
369.00 | 483.00 | 490.00 | 675.00 | 529.00 | 421.00 | 249.00 | 415.00 | 327.00 | 557.00 |
Working Capital |
134.00 | 349.00 | 654.00 | 659.00 | (100.00) | 74.00 | (1,449.00) | 52.00 | (58.00) | 165.00 |
Capital Expenditures |
(319.00) | (287.00) | (212.00) | (112.00) | (172.00) | (124.00) | (228.00) | (83.00) | (190.00) | (20.00) |
Net Current Asset Value |
(9,692.00) | (7,698.00) | (8,147.00) | (7,010.00) | (7,982.00) | (7,169.00) | (6,829.00) | (5,520.00) | (5,848.00) | (5,693.00) |
EV/EBIT |
95.50 | 48.55 | 38.66 | 6.51 | 42.22 | 30.56 | 38.11 | 20.73 | 26.86 | 31.98 |
Capex to Sales |
0.22 | 0.21 | 0.16 | 0.09 | 0.13 | 0.10 | 0.22 | 0.08 | 0.19 | 0.02 |
Price to Operating Income |
32.18 | 15.65 | 12.10 | 2.55 | 15.79 | 11.03 | 9.71 | 5.17 | 6.79 | 6.93 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 |
Cash ROIC |
2.42% | 3.58% | 3.48% | 5.70% | 4.53% | 4.15% | 2.63% | 4.72% | 3.86% | 6.08% |
Accounts Receivable Turnover |
8.74 | 5.39 | 5.28 | 8.01 | 8.96 | 9.19 | 9.30 | 9.93 | 9.21 | 9.04 |
Accounts Payable Turnover |
4.42 | 3.66 | 3.97 | 3.37 | 3.34 | 3.77 | 3.99 | 4.11 | 4.13 | 3.58 |
Inventory Turnover |
7.63 | 8.42 | 9.27 | 10.36 | 11.42 | 8.93 | 8.43 | 8.28 | 8.36 | 8.21 |
Average Days of Payables |
87.46 | 82.33 | 124.24 | 64.61 | 146.49 | 88.76 | 113.72 | 71.44 | 106.37 | 74.66 |
Days of Inventory on Hand |
51.65 | 46.63 | 42.44 | 39.44 | 29.94 | 41.89 | 43.32 | 44.65 | 43.67 | 46.22 |
Average Receivables |
163.50 | 254.50 | 249.00 | 148.50 | 143.50 | 130.50 | 111.00 | 106.00 | 109.50 | 114.50 |
Average Payables |
120.00 | 137.00 | 119.00 | 129.00 | 135.00 | 97.00 | 84.50 | 79.50 | 79.00 | 86.00 |
Average Inventory |
69.50 | 59.50 | 51.00 | 42.00 | 39.50 | 41.00 | 40.00 | 39.50 | 39.00 | 37.50 |
Average Assets |
15,492.00 | 14,515.00 | 13,506.50 | 12,562.50 | 11,702.50 | 10,146.00 | 9,100.00 | 8,494.50 | 8,725.50 | 8,825.50 |
Average Common Equity |
5,687.50 | 5,279.00 | 4,510.00 | 3,663.00 | 3,007.50 | 2,489.00 | 2,243.50 | 2,191.50 | 2,379.00 | 2,668.50 |
Columns are period end dates