Clearway Energy, Inc. CWEN

29.77 0.58 1.99% as of 25 Sep
Market cap
$6.0B
P/E
744×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
23.42 34.67 39.99 6.42 81.89 152.05 0.00 50.74 0.00 25.32
P/S ratio
2.77 2.24 2.42 3.15 3.28 3.06 2.11 1.70 1.90 1.49
P/FCF ratio
10.73 6.35 6.49 5.55 7.97 8.72 8.73 4.32 5.87 2.76
P/Operating CF
22.36 15.98 15.44 20.82 24.51 35.31 21.11 17.59 13.34 11.48
P/B ratio
0.68 0.55 0.64 0.93 1.28 1.35 0.96 0.81 0.89 0.59
Price to Tangible BV
1.15 0.91 1.21 2.57 5.26 2.73 2.60 1.68 2.06 1.19
EV/Sales
8.22 6.94 7.74 8.04 8.77 8.49 8.27 6.83 7.53 6.86
EV/EBITDA
11.25 9.34 10.30 4.41 12.04 11.75 11.97 9.27 10.68 11.43
EV/Operating CF
17.07 12.36 14.48 12.15 16.08 18.67 17.90 14.44 14.71 12.30
EV/FCF
31.83 19.70 20.75 14.17 21.31 24.17 34.29 17.33 23.25 12.74
Quick Ratio
0.96 1.25 1.54 1.86 0.49 0.96 0.26 0.98 0.79 1.21
Current Ratio
1.13 1.49 1.72 2.07 0.94 1.12 0.30 1.07 0.89 1.33
Net Debt/EBITDA
7.46 6.33 7.08 2.68 7.54 7.51 8.92 6.96 7.98 8.95
Debt/Assets
51.67% 50.11% 54.67% 55.34% 60.18% 65.79% 69.90% 70.38% 70.66% 67.60%
Debt/Equity
1.48 1.29 1.61 1.69 2.34 2.57 3.00 2.69 2.78 2.33
Asset Turnover
0.09 0.09 0.10 0.09 0.11 0.12 0.11 0.12 0.12 0.12
Operating CF/Net income
4.07 8.75 8.89 1.35 13.75 21.80 (43.36) 10.38 (32.31) 10.12
Capex/Depreciation
(0.36) (0.35) (0.29) (0.16) (0.26) (0.23) (0.47) (0.19) (0.44) (0.05)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
2.97% 1.67% 1.75% 15.89% 1.70% 1.00% (0.49%) 2.19% (0.67%) 2.14%
ROA
1.09% 0.61% 0.58% 4.63% 0.44% 0.25% (0.12%) 0.57% (0.18%) 0.65%
ROIC
0.74% 1.02% 1.37% 9.33% 1.61% 2.26% 1.62% 2.85% 2.26% 1.70%
Return on Tangible Assets
1.44% 0.85% 0.78% 7.20% 0.68% 0.34% (0.24%) 0.91% (0.30%) 1.00%
Average Days of Receivables
41.63 43.66 95.83 46.93 40.87 43.53 41.73 36.05 39.07 39.14
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.17% 0.47% 0.42% 0.48% 0.28% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
2.87% 2.84% 2.74% 3.36% 3.11% 2.84% 2.81% 1.90% 1.88% 1.55%
Intangible Assets out of Total Assets
0.14 0.15 0.16 0.21 0.20 0.13 0.15 0.14 0.14 0.15
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(2.45) (2.51) (2.56) (1.87) (1.89) (1.95) (3.14) (3.08) (3.04) (3.70)
Graham Number
39.50 28.21 25.56 62.16 16.71 10.56 0.00 12.79 0.00 19.23
Earnings Yield
4.27% 2.88% 2.50% 15.58% 1.22% 0.66% (0.50%) 1.97% (0.82%) 3.95%
Free Cash Flow Yield
9.32% 15.74% 15.40% 18.01% 12.55% 11.47% 11.45% 23.13% 17.03% 36.20%
Revenue per Share
12.01 11.62 11.23 10.17 10.99 10.43 9.47 10.13 10.19 10.56
Operating CF per Share
5.78 6.53 6.00 6.73 5.99 4.74 4.38 4.79 5.22 5.89
Capex per Share
(2.68) (2.43) (1.81) (0.96) (1.47) (1.08) (2.09) (0.80) (1.92) (0.20)
Free Cash Flow per Share
3.10 4.09 4.19 5.77 4.52 3.66 2.28 3.99 3.30 5.68
Cash per Share
6.87 6.21 8.98 8.51 5.59 4.04 3.83 5.61 3.19 5.08
Shareholders Equity per Share
48.83 47.15 42.68 34.41 28.21 23.61 20.76 21.38 21.81 26.52
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
48.83 47.15 42.68 34.41 28.21 23.61 20.76 21.38 21.81 26.52
Free Cash Flow
369.00 483.00 490.00 675.00 529.00 421.00 249.00 415.00 327.00 557.00
Working Capital
134.00 349.00 654.00 659.00 (100.00) 74.00 (1,449.00) 52.00 (58.00) 165.00
Capital Expenditures
(319.00) (287.00) (212.00) (112.00) (172.00) (124.00) (228.00) (83.00) (190.00) (20.00)
Net Current Asset Value
(9,692.00) (7,698.00) (8,147.00) (7,010.00) (7,982.00) (7,169.00) (6,829.00) (5,520.00) (5,848.00) (5,693.00)
EV/EBIT
95.50 48.55 38.66 6.51 42.22 30.56 38.11 20.73 26.86 31.98
Capex to Sales
0.22 0.21 0.16 0.09 0.13 0.10 0.22 0.08 0.19 0.02
Net Profit Margin
11.83% 6.42% 6.01% 48.91% 3.97% 2.09% (1.07%) 4.56% (1.59%) 5.51%
Price to Operating Income
32.18 15.65 12.10 2.55 15.79 11.03 9.71 5.17 6.79 6.93
Other line items
Depreciation/Fixed assets
0.08 0.08 0.08 0.09 0.09 0.07 0.08 0.08 0.08 0.07
Cash ROIC
(71.60%) (68.07%) (62.66%) (56.05%) (59.57%) (65.74%) (59.05%) (54.01%) (57.75%) (54.36%)
Accounts Receivable Turnover
8.74 5.39 5.28 8.01 8.96 9.19 9.30 9.93 9.21 9.04
Accounts Payable Turnover
4.42 3.66 3.97 3.37 3.34 3.77 3.99 4.11 4.13 3.58
Inventory Turnover
7.63 8.42 9.27 10.36 11.42 8.93 8.43 8.28 8.36 8.21
Average Days of Payables
87.46 82.33 124.24 64.61 146.49 88.76 113.72 71.44 106.37 74.66
Days of Inventory on Hand
51.65 46.63 42.44 39.44 29.94 41.89 43.32 44.65 43.67 46.22
Average Receivables
163.50 254.50 249.00 148.50 143.50 130.50 111.00 106.00 109.50 114.50
Average Payables
120.00 137.00 119.00 129.00 135.00 97.00 84.50 79.50 79.00 86.00
Average Inventory
69.50 59.50 51.00 42.00 39.50 41.00 40.00 39.50 39.00 37.50
Average Assets
15,492.00 14,515.00 13,506.50 12,562.50 11,702.50 10,146.00 9,100.00 8,494.50 8,725.50 8,825.50
Average Common Equity
5,687.50 5,279.00 4,510.00 3,663.00 3,007.50 2,489.00 2,243.50 2,191.50 2,379.00 2,668.50

Fold the line items

Columns are period end dates