Saturday 17 October 2026
Export CW’s income statement to Excel — free account
Curtiss-Wright Corporation
CW Industrials Aerospace & Defense
Curtiss-Wright Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, up 12.1% from fiscal 2024. In the quarter to June 2026, revenue grew 5.41%, EPS grew 27.4%, free cash flow grew 37.0% and total debt was flat, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five, operating cash flow growth for three; insiders bought in the last twelve months.
502.32
0.83
+0.17%
Follow CW
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 62.57 | 82.77 | 95.23 | 98.99 | 70.56 | 103.55 | 124.37 | 156.76 | 212.05 | 266.88 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 107.61 | 125.00 | 143.38 | 144.82 | 149.90 | 139.98 | 182.55 | 224.74 | 393.40 | 612.28 | |||||
| People | |||||||||||||||
| People | Employees | 8,000 | 8,600 | 9,000 | 9,100 | 8,200 | 7,800 | 8,100 | 8,600 | 8,800 | 9,100 | ||||
| Revenue/emp, $m | 0.26 | 0.26 | 0.27 | 0.27 | 0.29 | 0.32 | 0.32 | 0.33 | 0.35 | 0.38 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,109 | 2,271 | 2,412 | 2,488 | 2,391 | 2,501 | 2,557 | 2,845 | 3,121 | 3,498 | ||||
| Gross margin, % | 34.84 | 35.26 | 36.12 | 36.12 | 35.18 | 37.10 | 37.33 | 37.51 | 36.96 | 37.20 | |||||
| EBT | 268 | 300 | 356 | 396 | 263 | 349 | 389 | 463 | 522 | 620 | |||||
| EBT margin, % | 12.71 | 13.19 | 14.77 | 15.94 | 11.00 | 13.95 | 15.22 | 16.27 | 16.73 | 17.72 | |||||
| Net income | 187 | 215 | 276 | 308 | 201 | 263 | 294 | 355 | 405 | 484 | |||||
| Depreciation | 96 | 100 | 103 | 102 | 116 | 114 | 112 | 116 | 108 | 125 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 47.51 | 51.40 | 54.95 | 58.21 | 57.29 | 61.87 | 66.61 | 74.32 | 81.81 | 93.50 | ||||
| Earnings | 4.22 | 4.86 | 6.28 | 7.20 | 4.83 | 6.61 | 7.67 | 9.26 | 10.61 | 12.94 | |||||
| Cash flow | 9.53 | 8.80 | 7.66 | 9.86 | 6.26 | 9.59 | 7.68 | 11.70 | 14.27 | 17.20 | |||||
| Capex | (0.97) | (1.04) | (1.01) | (1.28) | (1.07) | (0.92) | (0.74) | (0.93) | (1.51) | (2.36) | |||||
| Free cash flow | 8.56 | 7.76 | 6.65 | 8.58 | 5.19 | 8.67 | 6.94 | 10.78 | 12.75 | 14.83 | |||||
| Book value | 29.09 | 34.58 | 34.88 | 41.52 | 42.83 | 45.19 | 51.61 | 60.82 | 64.21 | 67.71 | |||||
| Shares, m | 44 | 44 | 44 | 43 | 42 | 40 | 38 | 38 | 38 | 37 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 23.28 | 25.14 | 16.24 | 19.60 | 24.04 | 20.98 | 21.52 | 24.01 | 33.42 | 42.57 | ||||
| P/S | 2.07 | 2.39 | 1.86 | 2.42 | 2.03 | 2.24 | 2.48 | 2.99 | 4.34 | 5.90 | |||||
| P/B | 3.39 | 3.55 | 2.93 | 3.39 | 2.72 | 3.07 | 3.20 | 3.66 | 5.53 | 8.14 | |||||
| EV/Sales | 2.27 | 2.54 | 2.06 | 2.58 | 2.39 | 2.60 | 2.87 | 3.29 | 4.55 | 6.06 | |||||
| EV/FCF | 12.59 | 16.77 | 17.11 | 17.51 | 26.41 | 18.58 | 27.54 | 22.69 | 29.20 | 38.23 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 423 | 389 | 336 | 421 | 261 | 388 | 295 | 448 | 544 | 643 | ||||
| Capex | (43) | (46) | (44) | (55) | (45) | (37) | (28) | (36) | (58) | (88) | |||||
| Free cash flow | 380 | 343 | 292 | 367 | 217 | 351 | 266 | 413 | 487 | 555 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 740 | 811 | 657 | 785 | 490 | 573 | 535 | 911 | 754 | 613 | ||||
| Total debt | 966 | 814 | 763 | 789 | 1,058 | 1,077 | 1,254 | 1,050 | 1,049 | 958 | |||||
| Net debt | 412 | 339 | 486 | 398 | 860 | 906 | 997 | 643 | 664 | 587 | |||||
| Shareholders’ equity | 1,291 | 1,528 | 1,531 | 1,774 | 1,788 | 1,826 | 1,981 | 2,328 | 2,450 | 2,534 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 6.22 | 6.85 | 8.50 | 8.76 | 5.17 | 6.47 | 6.88 | 7.82 | 8.43 | 9.49 | ||||
| ROIC | 10.88 | 10.88 | 11.58 | 11.62 | 6.82 | 8.63 | 8.88 | 10.19 | 10.61 | 12.69 | |||||
| ROE | 14.71 | 15.25 | 18.03 | 18.61 | 11.31 | 14.54 | 15.46 | 16.45 | 16.95 | 19.43 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Curtiss-Wright Corporation vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RKLB Rocket Lab Corporation | $33.1B | — (loss-making) | — (loss-making) | +61.99% (above 0%: growing) | n/m | −99.66% (below 0%: shrinking) | 36.13% | (24.57%) | Compare |
| WWD Woodward, Inc. | $19.7B | 35.5× | 38.5× | +21.22% (above 0%: growing) | +35.71% (above 0%: growing) | −12.15% (below 0%: shrinking) | 31.53% | 16.66% | Compare |
| CW Curtiss-Wright Corporation | $18.5B | 34.4× | 48.5× | +5.41% (above 0%: growing) | +27.41% (above 0%: growing) | +37.04% (above 0%: growing) | 39.40% | 19.34% | |
| FTAI FTAI Aviation Ltd. | $17.3B | 35.3× | 33.8× | +40.94% (above 0%: growing) | −27.22% (below 0%: shrinking) | −349.55% (below 0%: shrinking) | 33.29% | 20.44% | Compare |
| TXT Textron Inc. | $12.9B | 14.3× | 16.3× | +2.99% (above 0%: growing) | +5.19% (above 0%: growing) | −40.57% (below 0%: shrinking) | 18.13% | 6.98% | Compare |
| EMBJ Embraer-Empresa Brasileira de Aeronautica | $12.8B | 29.3× | — | +22.87% (above 0%: growing) | +176.74% (above 0%: growing) | +287.11% (above 0%: growing) | 19.90% | 12.79% | Compare |
| BWXT BWX Technologies, Inc. | $12.6B | 35.3× | 42.0× | +18.01% (above 0%: growing) | +12.79% (above 0%: growing) | −8.98% (below 0%: shrinking) | 22.44% | 15.37% | Compare |
| MOG.A Moog Inc. | $11.6B | 31.0× | 36.7× | +15.16% (above 0%: growing) | +153.97% (above 0%: growing) | +67.52% (above 0%: growing) | 31.10% | 14.41% | Compare |
| HII Huntington Ingalls Industries, Inc. | $10.5B | 16.2× | 16.8× | +10.90% (above 0%: growing) | +36.53% (above 0%: growing) | −120.66% (below 0%: shrinking) | 12.61% | 6.76% | Compare |
| Median of peers | $12.9B | 31.0× | 35.3× | +19.62% | +35.71% | −26.36% | 26.77% | 13.60% |
Curtiss-Wright Corporation (CW) key facts
- Strength: Curtiss-Wright Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, up 12.1% from fiscal 2024.
- Strength: Net income was $484.2 million, or $12.94 per share (basic), a net margin of 13.8%.
- Curtiss-Wright Corporation (CW) is an Aerospace & Defense company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, CW traded at $502.32, a market capitalization of $18.5 billion.
- At that price the stock trades at 34.4× trailing-twelve-month earnings and 5.1× sales; its P/E is higher than 86% of its own readings over the past ten years.
- Curtiss-Wright Corporation pays an annual dividend of $1.00 per share, a yield of 0.20%, with a payout ratio of 6.88%.
- Return on equity was 19.4% and debt-to-equity 0.35.
- Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 6.97 (safe zone) for fiscal 2025.
Curtiss-Wright Corporation (CW) Latest News
No news at this impact. Lower the threshold for more.