CVRx, Inc.

CVRX Healthcare Medical Devices

CVRx, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $56.7 million, up 10.4% from fiscal 2024. In the quarter to June 2026, revenue grew 15.6%, EPS grew 7.02%, free cash flow fell 11.2% and total debt rose 18.6%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

1.30 0.09 −6.47%
Market cap
$37.0M
P/E
0.0×
Fwd P/E
−2.7×
Dividend yield
—
F-score
4/9
Altman Z
−6.26
Beneish M
−3.03
Dividend safety
n/a

CVRx, Inc. (CVRX) Altman Z-score

Alert me on Altman Z-score

CVRx, Inc.'s Altman Z-score for fiscal 2025 is −6.26, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 −6.26 (3.36)
FY2024 −2.90 (7.26)
FY2023 4.36 (5.26)
FY2022 9.62 1.04
FY2021 8.58 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.84 — 1.01
Retained earnings / total assets (5.64) — −7.89
EBIT / total assets (0.49) — −1.61
Market value of equity / total liabilities 2.83 — 1.70
Sales / total assets 0.54 — 0.54
Altman Z-score Distress zone −6.26
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone −15.50

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on CVRX