Friday 6 November 2026
Export CVRX’s income statement to Excel — free account
CVRx, Inc.
CVRX Healthcare Medical Devices
CVRx, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $56.7 million, up 10.4% from fiscal 2024.
- Revenue
- −5.84%
- EPS
- −6.12%
- Free cash flow
- −9.91%
- Total debt
- +18.6%
Quarter to September 2026, against a year earlier
0.85
0.62
−42.18%
Follow CVRX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 6 | 6 | 13 | 22 | 39 | 51 | 57 | 60 | +44.4% | 59 | 66 | 77 | +10.9% | |
| Gross margin, % | — | — | — | 72.21 | 76.21 | 72.08 | 77.75 | 84.08 | 83.75 | 85.33 | 86.90 | +13.1 pt | ||||||
| EBT | — | — | — | (15) | (14) | (43) | (41) | (41) | (60) | (53) | (53) | +24.2% | ||||||
| EBT margin, % | — | — | — | (232.70) | (231.69) | (329.76) | (183.89) | (104.47) | (116.80) | (94.13) | (88.29) | +138.6 pt | ||||||
| Net income | — | 0 | — | (15) | (14) | (43) | (41) | (41) | (60) | (53) | (53) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.32 | 15.64 | 1.26 | 1.09 | 1.89 | 2.27 | 2.17 | 2.21 | +37.3% | |||||
| Earnings | — | — | — | (0.76) | (36.46) | (4.16) | (2.02) | (1.99) | (2.65) | (2.04) | (2.01) | +17.9% | ||||||
| Cash flow | — | — | — | (0.66) | (41.59) | (2.68) | (2.08) | (1.88) | (1.73) | (1.54) | (1.53) | +15.1% | ||||||
| Capex | — | — | — | 0.00 | (0.80) | (0.11) | (0.03) | (0.03) | (0.06) | (0.02) | (0.01) | n/m | ||||||
| Free cash flow | — | — | — | (0.66) | (42.40) | (2.79) | (2.11) | (1.91) | (1.79) | (1.56) | (1.54) | +15.4% | ||||||
| Book value | — | — | — | (14.46) | 94.95 | 14.09 | 5.32 | 3.66 | 3.14 | 1.51 | 0.51 | n/m | ||||||
| Shares, m | — | — | — | 19 | 0 | 10 | 21 | 21 | 23 | 26 | 27 | +5.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 1.25 | 1.25 | 9.72 | 17.12 | 16.10 | 5.58 | 3.27 | 0.65 | 7.8 | ||||||
| P/B | — | — | — | 0.00 | 0.00 | 0.87 | 3.52 | 8.33 | 4.03 | 4.71 | 2.84 | 3.1 | ||||||
| EV/Sales | — | — | — | (2.12) | (2.12) | 0.32 | 12.84 | 14.63 | 4.54 | 2.87 | 0.70 | 4.4 | ||||||
| EV/FCF | — | — | — | 0.81 | 0.81 | (0.14) | (6.65) | (14.51) | (5.75) | (3.98) | (1.01) | (4.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (13) | (16) | (28) | (43) | (39) | (39) | (40) | (42) | +21.0% | |||||
| Capex | — | — | — | 0 | 0 | (1) | (1) | (1) | (1) | (1) | 0 | +32.7% | ||||||
| Free cash flow | — | — | — | (13) | (16) | (29) | (43) | (40) | (41) | (41) | (42) | +21.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 20 | 56 | 145 | 115 | 104 | 119 | 88 | 73 | +27.8% | |||||
| Net debt | — | — | — | 273 | (40) | (142) | (99) | (61) | (57) | (26) | 0 | n/m | ||||||
| Shareholders’ equity | — | — | — | (279) | 37 | 146 | 109 | 76 | 71 | 39 | 14 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (100.64) | (30.52) | (39.64) | (29.86) | (34.31) | (48.23) | (44.76) | (53.55) | +55.9 pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | (417.55) | (273.09) | (184.52) | (258.29) | (244.03) | (224.98) | (244.0) pt | ||||||
| ROE | — | — | — | 5.12 | 5.01 | 58.50 | (32.47) | (44.51) | (81.58) | (96.59) | (172.17) | (101.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 63 | 109 | 160 | 200 | 206 | 223 | — | +28.8% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.10 | 0.12 | 0.14 | 0.20 | 0.25 | 0.25 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
CVRx, Inc. vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MYO Myomo, Inc. | $47.1M | — (loss-making) | — (loss-making) | +21.26% (above 0%: growing) | n/m | +80.02% (above 0%: growing) | 72.13% | (19.26%) | Compare |
| MDAI Spectral AI, Inc. | $44.4M | — (loss-making) | — (loss-making) | −30.42% (below 0%: shrinking) | n/m | −21.86% (below 0%: shrinking) | 31.58% | (122.70%) | Compare |
| XTNT Xtant Medical Holdings, Inc. | $42.1M | — (loss-making) | — (loss-making) | −34.96% (below 0%: shrinking) | n/m | −881.96% (below 0%: shrinking) | 57.88% | (39.81%) | Compare |
| CVRX CVRx, Inc. | $39.2M | — (loss-making) | — (loss-making) | −5.84% (below 0%: shrinking) | n/m | −9.91% (below 0%: shrinking) | 86.74% | (94.31%) | |
| TELA TELA Bio, Inc. | $35.2M | — (loss-making) | — (loss-making) | −4.49% (below 0%: shrinking) | n/m | −17.72% (below 0%: shrinking) | 72.77% | (48.12%) | Compare |
| ELUT Elutia Inc. | $33.3M | 0.6× | — (loss-making) | −11.65% (below 0%: shrinking) | n/m | −2.52% (below 0%: shrinking) | 59.62% | (327.85%) | Compare |
| RPID Rapid Micro Biosystems, Inc. | $31.1M | — (loss-making) | — (loss-making) | +10.91% (above 0%: growing) | n/m | −23.97% (below 0%: shrinking) | 15.05% | (152.99%) | Compare |
| NSPR InspireMD, Inc. | $29.7M | — (loss-making) | — (loss-making) | −0.39% (below 0%: shrinking) | n/m | −26.00% (below 0%: shrinking) | (43.70%) | (815.64%) | Compare |
| SNWV Sanuwave Health Inc. | $19.4M | 1.3× | — (loss-making) | −3.13% (below 0%: shrinking) | n/m | +86.75% (above 0%: growing) | 76.23% | (2.88%) | Compare |
| Median of peers | $34.2M | — | — | −3.81% | — | −19.79% | 58.75% | (85.41%) |
Pay and ownership Proxy statement filed 20 April 2026
Ownership
Directors and executive officers, together
16.60%
Johnson & Johnson
15.20%
New Enterprise Associates
7.70%
Kirk Nielsen
7.60%
Vensana Capital I, L.P.
6.50%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement