Friday 6 November 2026
Export SNWV’s income statement to Excel — free account
Sanuwave Health Inc.
SNWV Healthcare Medical Devices
Sanuwave Health Inc.’s revenue for fiscal 2025 (year ended December 2025) was $44.1 million, up 35.0% from fiscal 2024.
- Revenue
- −3.13%
- EPS
- −224.2%
- Free cash flow
- +86.8%
- Total debt
- −28.4%
Quarter to June 2026, against a year earlier
2.22
0.03
−1.33%
Follow SNWV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1 | 1 | 2 | 1 | 4 | 13 | 17 | 20 | 33 | 44 | 44 | +47.0% | 51 | 65 | — | +21.0% | |
| Gross margin, % | 58.93 | 67.24 | 62.50 | 47.61 | 71.36 | 61.68 | 74.13 | 70.41 | 75.23 | 77.11 | 76.33 | +18.2 pt | ||||||
| EBT | (6) | (6) | (12) | (10) | (31) | (27) | (10) | (26) | (33) | 12 | 15 | n/m | ||||||
| EBT margin, % | (465.63) | (749.88) | (628.69) | (1,013.88) | (762.56) | (209.31) | (61.47) | (126.50) | (101.29) | 27.01 | 34.87 | +492.6 pt | ||||||
| Net income | (6) | (6) | (12) | (10) | (31) | (27) | (10) | (26) | (33) | 12 | 15 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.74 | 1.97 | 4.58 | 1.87 | 3.97 | 9.30 | 11.28 | 9.64 | 7.31 | 5.14 | 5.12 | +0.9% | |||||
| Earnings | (22.22) | (14.81) | (29.63) | (18.52) | (29.81) | (20.96) | (7.41) | (12.19) | (7.03) | 1.38 | 1.78 | n/m | ||||||
| Cash flow | (11.01) | (4.08) | (8.97) | (11.66) | (12.46) | (4.58) | (11.57) | (2.14) | 0.55 | 0.45 | 0.61 | n/m | ||||||
| Capex | (0.03) | 0.00 | (0.11) | (0.10) | (0.05) | (0.38) | 0.22 | 0.01 | (0.11) | 0.40 | 0.48 | n/m | ||||||
| Free cash flow | (11.04) | (4.08) | (9.07) | (11.76) | (12.51) | (4.96) | (11.35) | (2.13) | 0.44 | 0.85 | 1.09 | n/m | ||||||
| Book value | (23.78) | (26.36) | (38.03) | (18.31) | (13.44) | (27.84) | (27.64) | (20.40) | (3.54) | 0.19 | 0.32 | n/m | ||||||
| Shares, m | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 9 | 9 | +45.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 62.02 | 62.02 | 62.02 | 62.02 | 62.02 | 62.02 | 62.02 | 62.02 | 0.00 | 20.80 | 1.26 | 51.7 | |||||
| P/S | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 3.15 | 5.80 | 0.44 | 2.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 157.84 | 6.91 | 15.8 | ||||||
| EV/Sales | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 3.61 | 6.03 | 0.66 | 2.7 | ||||||
| EV/FCF | 180.56 | 180.56 | 180.56 | 180.56 | 180.56 | 180.56 | 180.56 | 180.56 | 59.94 | 36.33 | 3.10 | 154.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (3) | (2) | (4) | (6) | (13) | (6) | (17) | (5) | 2 | 4 | 5 | n/m | |||||
| Capex | 0 | — | 0 | 0 | 0 | (1) | 0 | 0 | 0 | 3 | 4 | n/m | ||||||
| Free cash flow | (3) | (2) | (4) | (6) | (13) | (7) | (17) | (5) | 2 | 7 | 9 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (7) | (10) | (15) | (10) | (28) | (52) | (54) | (55) | (27) | 7 | 5 | n/m | |||||
| Net debt | 0 | 0 | 5 | (1) | 2 | 12 | 13 | 21 | 15 | 10 | 10 | n/m | ||||||
| Shareholders’ equity | (7) | (10) | (15) | (10) | (14) | (39) | (41) | (43) | (16) | 2 | 3 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (655.94) | (484.99) | (946.99) | (457.48) | (234.29) | (130.91) | (53.48) | (122.05) | (125.95) | 35.02 | 43.82 | +691.0 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.60 | 7.46 | +26.6 pt | ||||||
| ROE | 100.69 | 65.96 | 92.18 | 82.06 | 260.18 | 103.50 | 25.74 | 61.31 | 112.20 | (166.66) | (254.57) | (267.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 6 | 8 | 16 | 23 | 43 | 40 | 38 | 31 | 46 | 55 | — | +27.9% | |||||
| Revenue/emp, $m | 0.23 | 0.09 | 0.12 | 0.04 | 0.09 | 0.33 | 0.44 | 0.66 | 0.71 | 0.80 | — | +14.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Sanuwave Health Inc. vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| COCH Envoy Medical, Inc. | $55.0M | — (loss-making) | — (loss-making) | +57.14% (above 0%: growing) | n/m | −22.44% (below 0%: shrinking) | (269.70%) | (8,389.39%) | Compare |
| SRTS Sensus Healthcare, Inc. | $48.1M | — (loss-making) | — (loss-making) | −68.69% (below 0%: shrinking) | n/m | −201.65% (below 0%: shrinking) | 33.58% | (138.86%) | Compare |
| MYO Myomo, Inc. | $47.1M | — (loss-making) | — (loss-making) | +21.26% (above 0%: growing) | n/m | +80.02% (above 0%: growing) | 72.13% | (19.26%) | Compare |
| MDAI Spectral AI, Inc. | $44.4M | — (loss-making) | — (loss-making) | −30.42% (below 0%: shrinking) | n/m | −21.86% (below 0%: shrinking) | 31.58% | (122.70%) | Compare |
| XTNT Xtant Medical Holdings, Inc. | $42.1M | — (loss-making) | — (loss-making) | −34.96% (below 0%: shrinking) | n/m | −881.96% (below 0%: shrinking) | 57.88% | (39.81%) | Compare |
| CVRX CVRx, Inc. | $39.2M | — (loss-making) | — (loss-making) | −5.84% (below 0%: shrinking) | n/m | −9.91% (below 0%: shrinking) | 86.74% | (94.31%) | Compare |
| TELA TELA Bio, Inc. | $35.2M | — (loss-making) | — (loss-making) | −4.49% (below 0%: shrinking) | n/m | −17.72% (below 0%: shrinking) | 72.77% | (48.12%) | Compare |
| NSPR InspireMD, Inc. | $29.7M | — (loss-making) | — (loss-making) | −0.39% (below 0%: shrinking) | n/m | −26.00% (below 0%: shrinking) | (43.70%) | (815.64%) | Compare |
| SNWV Sanuwave Health Inc. | $19.4M | 1.3× | — (loss-making) | −3.13% (below 0%: shrinking) | n/m | +86.75% (above 0%: growing) | 76.23% | (2.88%) | |
| Median of peers | $43.3M | — | — | −5.16% | — | −22.15% | 45.73% | (108.50%) |
Pay and ownership Proxy statement filed 29 April 2026
Ownership
Directors and executive officers, together
14.40%
Morgan Frank
11.80%
Opaleye, L.P.
11.00%
James E. Besser
10.80%
AWM Investment Company, Inc.
7.00%
BlackRock, Inc.
5.50%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement