Friday 6 November 2026
Export TELA’s income statement to Excel — free account
TELA Bio, Inc.
TELA Healthcare Medical Devices
TELA Bio, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $80.3 million, up 15.8% from fiscal 2024.
- Revenue
- −4.49%
- EPS
- +9.09%
- Free cash flow
- −17.7%
- Total debt
- +35.5%
Quarter to June 2026, against a year earlier
0.81
0.03
+3.85%
Follow TELA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 4 | 8 | 15 | 18 | 29 | 41 | 58 | 69 | 80 | 80 | +44.4% | 80 | 86 | 96 | +6.2% | |
| Gross margin, % | — | 59.65 | 45.04 | 62.00 | 63.35 | 64.88 | 67.24 | 69.27 | 67.63 | 68.17 | 68.29 | +8.5 pt | ||||||
| EBT | — | (21) | (21) | (22) | (29) | (33) | (44) | (47) | (38) | (39) | (41) | +7.7% | ||||||
| EBT margin, % | — | (502.57) | (254.92) | (145.18) | (158.10) | (112.94) | (106.95) | (79.83) | (54.81) | (48.09) | (51.20) | +454.5 pt | ||||||
| Net income | — | (21) | (21) | (22) | (29) | (33) | (44) | (47) | (38) | (39) | (41) | +7.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 14.54 | 28.05 | 8.75 | 1.41 | 2.04 | 2.55 | 2.56 | 2.43 | 1.71 | 1.39 | (23.5%) | |||||
| Earnings | — | (93.25) | (101.41) | (17.10) | (2.23) | (2.30) | (2.72) | (2.04) | (1.33) | (0.83) | (0.77) | (44.6%) | ||||||
| Cash flow | — | (56.05) | (67.54) | (14.45) | (1.89) | (2.10) | (2.50) | (1.79) | (1.46) | (0.60) | (0.54) | (43.3%) | ||||||
| Capex | — | (0.35) | (5.28) | (1.53) | (0.01) | (0.04) | (0.12) | (0.03) | (0.03) | (0.01) | (0.01) | (36.2%) | ||||||
| Free cash flow | — | (56.40) | (72.82) | (15.98) | (1.90) | (2.15) | (2.62) | (1.81) | (1.49) | (0.61) | (0.55) | (43.2%) | ||||||
| Book value | — | (370.45) | (467.32) | 17.53 | 3.79 | 1.39 | 0.88 | 0.83 | 1.00 | 0.13 | (0.28) | n/m | ||||||
| Shares, m | — | 0 | 0 | 2 | 13 | 14 | 16 | 23 | 29 | 47 | 52 | +88.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | 0.31 | 0.31 | 1.48 | 10.68 | 6.29 | 4.52 | 2.59 | 1.24 | 0.69 | 0.60 | 3.1 | ||||||
| P/B | — | 0.00 | 0.00 | 0.74 | 3.97 | 9.22 | 13.08 | 8.02 | 3.03 | 8.78 | 0.00 | 5.2 | ||||||
| EV/Sales | — | 1.90 | 1.90 | (0.04) | 8.34 | 5.90 | 4.47 | 2.49 | 1.08 | 0.79 | 0.97 | 3.0 | ||||||
| EV/FCF | — | (0.91) | (0.91) | 0.02 | (5.60) | (5.18) | (4.15) | (3.27) | (1.64) | (2.01) | (2.23) | (2.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | (16) | (20) | (26) | (24) | (30) | (41) | (41) | (42) | (28) | (31) | +7.0% | |||||
| Capex | — | 0 | (2) | (3) | 0 | (1) | (2) | (1) | (1) | 0 | 0 | +20.5% | ||||||
| Free cash flow | — | (16) | (21) | (28) | (25) | (31) | (43) | (41) | (43) | (29) | (32) | +7.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | 8 | 14 | 58 | 77 | 48 | 50 | 55 | 62 | 58 | 36 | +27.6% | |||||
| Net debt | — | (7) | 12 | (24) | (44) | (12) | (2) | (6) | (12) | 5 | 26 | n/m | ||||||
| Shareholders’ equity | — | (108) | (138) | 31 | 49 | 20 | 14 | 19 | 28 | 6 | (16) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | (127.35) | (139.92) | (63.50) | (37.30) | (44.67) | (67.94) | (63.97) | (45.97) | (46.23) | (64.71) | +81.1 pt | |||||
| ROIC | — | 0.00 | 0.00 | (180.96) | (289.37) | (240.36) | (199.80) | (217.47) | (126.08) | (189.70) | (217.11) | (189.7) pt | ||||||
| ROE | — | 22.13 | 24.32 | 56.52 | (72.00) | (96.28) | (257.51) | (281.23) | (159.87) | (223.35) | 1,232.54 | (245.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 86 | 89 | 108 | 123 | 173 | 166 | 209 | 150 | — | +8.3% | |||||
| Revenue/emp, $m | — | 0.00 | 0.10 | 0.17 | 0.17 | 0.24 | 0.24 | 0.35 | 0.33 | 0.54 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
TELA Bio, Inc. vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MDAI Spectral AI, Inc. | $44.4M | — (loss-making) | — (loss-making) | −30.42% (below 0%: shrinking) | n/m | −21.86% (below 0%: shrinking) | 31.58% | (122.70%) | Compare |
| XTNT Xtant Medical Holdings, Inc. | $42.1M | — (loss-making) | — (loss-making) | −34.96% (below 0%: shrinking) | n/m | −881.96% (below 0%: shrinking) | 57.88% | (39.81%) | Compare |
| CVRX CVRx, Inc. | $39.2M | — (loss-making) | — (loss-making) | −5.84% (below 0%: shrinking) | n/m | −9.91% (below 0%: shrinking) | 86.74% | (94.31%) | Compare |
| TELA TELA Bio, Inc. | $35.2M | — (loss-making) | — (loss-making) | −4.49% (below 0%: shrinking) | n/m | −17.72% (below 0%: shrinking) | 72.77% | (48.12%) | |
| ELUT Elutia Inc. | $33.3M | 0.6× | — (loss-making) | −11.65% (below 0%: shrinking) | n/m | −2.52% (below 0%: shrinking) | 59.62% | (327.85%) | Compare |
| RPID Rapid Micro Biosystems, Inc. | $31.1M | — (loss-making) | — (loss-making) | +10.91% (above 0%: growing) | n/m | −23.97% (below 0%: shrinking) | 15.05% | (152.99%) | Compare |
| QTI QT Imaging Holdings, Inc. | $30.3M | — (loss-making) | — (loss-making) | +103.20% (above 0%: growing) | n/m | −236.31% (below 0%: shrinking) | 41.16% | (25.07%) | Compare |
| NSYS Nortech Systems Incorporated | $30.0M | 28.4× | 17.5× | +9.34% (above 0%: growing) | −8.33% (below 0%: shrinking) | −1,567.16% (below 0%: shrinking) | 17.00% | 1.86% | Compare |
| NSPR InspireMD, Inc. | $29.7M | — (loss-making) | — (loss-making) | −0.39% (below 0%: shrinking) | n/m | −26.00% (below 0%: shrinking) | (43.70%) | (815.64%) | Compare |
| Median of peers | $32.2M | — | — | −3.11% | — | −24.99% | 36.37% | (108.50%) |
Pay and ownership Proxy statement filed 14 September 2026
Ownership
Directors and executive officers, together
1.10%
Entities associated with EW Healthcare Partners, LLC
17.10%
Nantahala Capital Management, LLC
11.30%
Laurence W. Lytton
6.30%
North Run Capital, LP
5.90%
Stonepine Capital Management, LLC
5.20%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement