Saturday 17 October 2026 Export CRK’s income statement to Excel — free account

Comstock Resources, Inc.

Comstock Resources, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 77.0% from fiscal 2024. In the quarter to June 2026, revenue fell 24.9%, EPS fell 93.3%, free cash flow fell 7,691.9% and total debt rose 2.68%, each against the same quarter a year earlier.

14.01 0.51 +3.78%

Follow CRK

Alert me

Market cap: $4.0B
P/E: 7.8×
Fwd P/E: 16.7×
Dividend yield: —
F-score: 7/9
Altman Z: 1.78
Beneish M: −2.18
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 1.04

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	1	—	—	—	—	—	—	—

Insider Ownership 73.07%

Capital & Financial Ratios $m

Market Cap 3,960.00

Revenue 2,177.81

Net Income 532.37

Free Cash Flow (287.96)

Net Debt 3,053.76

Current Ratio 0.48

Debt/Equity 0.98

P/E ratio 7.83

Fwd P/E 16.70

P/S ratio 1.88

P/B ratio 1.29

Past 5Y EPS Growth —

This Y EPS Growth (42.39%)

Next Y EPS Growth 35.92%

Next Y revenue growth (14.07%)

Next 5Y EPS Growth 21.26%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 41.87%

10-year low 10-year high

P/S against its own 10 years 73.39%

10-year low 10-year high

P/B against its own 10 years 45.60%

10-year low 10-year high

EV/Sales against its own 10 years 24.33%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	0.50	0.13 0.13 0.13 0.13
2022	0.13	0.13
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	17	7	24	45
Receivables	231	175	243	181
Inventory	—	—	—	—
Other	213	102	94	113
	461	284	361	339

	2023	2024	2025	Q'26
Payables	523	422	502	503
ST’ Debt	—	—	—	—
Other	—	9	28	—
	681	613	730	712

Compound Annual Growth %

	10y	5y	3y
Sales	24.29%	20.94%	(15.10%)
Cash Flow	40.47%	9.34%	(19.09%)
Earnings	0.00%	0.00%	(29.41%)
Book Value	0.00%	18.52%	9.15%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	587	353	—	—	—
’25	513	470	450	787	2,220
’24	336	247	304	367	1,254
’23	490	288	377	411	1,565
’22	525	946	1,190	967	3,628
’21	340	344	511	655	1,851
’20	226	180	178	275	858

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	272	170	—	—	—
’25	175	348	153	224	900
’24	172	84	98	267	620
’23	386	332	71	228	1,017
’22	286	411	534	468	1,698
’21	193	192	233	242	861
’20	150	116	124	186	576

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(142)	(245)	—	—	—
’25	(123)	3	(173)	272	(21)
’24	(180)	(153)	(130)	(13)	(476)
’23	16	0	(274)	(108)	(367)
’22	72	109	281	173	635
’21	28	19	64	198	308
’20	7	26	25	9	66

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.38	0.03	—	—	—
’25	(0.40)	0.44	0.40	0.97	1.43
’24	(0.05)	(0.43)	(0.09)	(0.19)	(0.76)
’23	0.49	(0.17)	0.05	0.39	0.76
’22	(0.50)	1.36	1.28	1.87	4.11
’21	(0.60)	(0.80)	(1.26)	1.30	(1.12)
’20	0.15	(0.29)	(0.57)	0.30	(0.39)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	2.64	4.01	4.21	4.17	4.05	4.37	6.88	8.29	7.07	14.65	Analyst estimates 2026–2028 Powerpack
	High	11.62	13.42	12.32	10.70	8.50	11.34	22.11	13.67	19.25	31.17
People
People	Employees	117	113	113	207	204	205	244	251	256	252
	Revenue/emp, $m	1.50	2.26	3.45	3.71	4.21	9.03	14.87	6.24	4.90	8.81
Income, $m
Income, $m	Revenue	176	255	390	769	858	1,851	3,628	1,565	1,254	2,220
	Gross margin, %	52.11	100.00	100.00	99.97	100.00	100.00	99.77	99.89	100.00	99.55
	EBT	(128)	(129)	(9)	125	(62)	(230)	1,402	247	(368)	509
	EBT margin, %	(72.83)	(50.66)	(2.21)	16.22	(7.18)	(12.44)	38.64	15.78	(29.32)	22.91
	Net income	(135)	(111)	(29)	97	(52)	(242)	1,141	212	(219)	420
	Depreciation	159	159	154	293	451	491	500	616	807	653
Per share, $
Per share, $	Revenue	14.98	17.44	3.23	5.38	3.99	7.99	15.37	5.65	4.37	7.64
	Earnings	(11.52)	(7.61)	(0.24)	0.52	(0.39)	(1.12)	4.75	0.76	(0.76)	1.43
	Cash flow	(2.02)	11.92	1.56	3.16	2.68	3.72	7.20	3.67	2.16	3.09
	Capex	(2.52)	(12.22)	(1.68)	(3.41)	(2.37)	(2.39)	(4.51)	(5.00)	(3.82)	(3.17)
	Free cash flow	(4.54)	(0.30)	(0.12)	(0.25)	0.31	1.33	2.69	(1.33)	(1.66)	(0.07)
	Book value	(23.13)	(25.22)	4.72	8.01	5.89	4.37	9.65	8.61	8.13	10.19
	Shares, m	12	15	121	143	215	232	236	277	287	291
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	15.24	0.00	0.00	2.68	11.76	0.00	16.21
	P/S	0.64	0.52	1.40	1.53	1.10	1.01	0.81	1.58	4.17	3.04
	P/B	0.00	0.00	0.96	1.03	0.74	1.85	1.30	1.04	2.24	2.27
	EV/Sales	6.21	4.63	4.57	4.78	4.01	2.42	1.40	3.27	6.53	4.30
	EV/FCF	(20.47)	(272.23)	(123.26)	(104.69)	51.92	14.51	7.98	(13.93)	(17.21)	(458.56)
Cash, $m
Cash, $m	Operating cash flow	(24)	175	188	451	576	861	1,698	1,017	620	900
	Capex	(30)	(179)	(203)	(486)	(509)	(553)	(1,064)	(1,384)	(1,096)	(920)
	Free cash flow	(53)	(4)	(14)	(35)	66	308	635	(367)	(476)	(21)
Balance, $m
Balance, $m	Working capital	(2)	134	(47)	(103)	(242)	(315)	(111)	(220)	(329)	(369)
	Total debt	1,045	1,111	1,244	2,500	2,517	2,615	2,153	2,640	2,952	2,809
	Net debt	979	1,049	1,221	2,482	2,487	2,585	2,098	2,624	2,945	2,785
	Shareholders’ equity	(271)	(369)	570	1,143	1,267	1,013	2,278	2,383	2,334	2,963
Returns, %
Returns, %	ROA	(12.96)	(12.24)	(1.84)	2.17	(1.80)	(5.58)	21.71	3.53	(3.63)	5.91
	ROIC	(16.24)	(0.02)	4.43	4.74	2.71	15.65	32.58	2.83	(2.00)	7.02
	ROE	61.07	34.78	(28.59)	8.66	(6.92)	(22.74)	68.36	9.06	(9.74)	14.94

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MUR Murphy Oil Corporation	$5.7B	20.4×	10.3×	+33.46% (above 0%: growing)	+912.50% (above 0%: growing)	+265.13% (above 0%: growing)	100.00%	38.21%	Compare
CRGY Crescent Energy Company	$5.1B	98.4×	13.9×	+55.34% (above 0%: growing)	+144.26% (above 0%: growing)	+26.96% (above 0%: growing)	100.00%	41.65%	Compare
CNX CNX Resources Corporation.	$5.1B	5.3×	8.6×	−35.74% (below 0%: shrinking)	−54.64% (below 0%: shrinking)	−27.32% (below 0%: shrinking)	81.33%	44.91%	Compare
CRC California Resources Corporation	$4.7B	— (loss-making)	— (loss-making)	+32.62% (above 0%: growing)	+200.00% (above 0%: growing)	+4.59% (above 0%: growing)	71.32%	39.40%	Compare
CRK Comstock Resources, Inc.	$4.0B	7.8×	16.7×	−24.88% (below 0%: shrinking)	−93.33% (below 0%: shrinking)	−7,691.86% (below 0%: shrinking)	98.75%	6.39%
BSM Black Stone Minerals, L.P.	$3.1B	12.4×	19.6×	−6.60% (below 0%: shrinking)	−11.32% (below 0%: shrinking)	+10.11% (above 0%: growing)	100.00%	73.89%	Compare
GPOR Gulfport Energy Corporation	$2.9B	6.6×	6.4×	−27.79% (below 0%: shrinking)	−47.12% (below 0%: shrinking)	−128.89% (below 0%: shrinking)	93.86%	39.31%	Compare
TALO Talos Energy Inc.	$2.8B	— (loss-making)	— (loss-making)	+56.53% (above 0%: growing)	n/m	−1.84% (below 0%: shrinking)	100.00%	29.82%	Compare
NOG Northern Oil and Gas, Inc.	$2.7B	— (loss-making)	— (loss-making)	+5.44% (above 0%: growing)	+119.61% (above 0%: growing)	−266.95% (below 0%: shrinking)	76.81%	47.31%	Compare
Median of peers	$3.9B	12.4×	10.3×	+19.03%	+119.61%	+1.38%	96.93%	40.53%

All 73 Oil & Gas E&P stocks →

Comstock Resources, Inc. (CRK) key facts

Strength: Comstock Resources, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 77.0% from fiscal 2024.
Comstock Resources, Inc. (CRK) is an Oil & Gas E&P company in the Energy sector, listed on the New York Stock Exchange.
As of October 16, 2026, CRK traded at $14.01, a market capitalization of $4.0 billion.
Return on equity was 14.9% and debt-to-equity 0.98.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.78 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.