Friday 6 November 2026
Export CNTY’s income statement to Excel — free account
Century Casinos, Inc.
CNTY Consumer Cyclical Resorts & Casinos
Century Casinos, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $573.0 million, down 0.51% from fiscal 2024.
- Revenue
- +0.78%
- EPS
- +2.50%
- Free cash flow
- −1.26%
- Total debt
- −0.39%
Quarter to June 2026, against a year earlier
0.58
0.02
−3.33%
Follow CNTY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 139 | 154 | 169 | 218 | 304 | 389 | 431 | 550 | 576 | 573 | 581 | +17.0% | 590 | 591 | 619 | +2.6% | |
| Gross margin, % | 49.43 | 48.09 | 46.78 | 42.06 | 44.47 | 48.25 | 45.96 | 44.13 | 42.63 | 43.01 | 43.65 | (6.4) pt | ||||||
| EBT | 16 | 12 | 6 | (12) | (43) | 28 | 6 | (24) | (120) | (51) | (47) | n/m | ||||||
| EBT margin, % | 11.20 | 8.08 | 3.51 | (5.48) | (14.23) | 7.25 | 1.40 | (4.33) | (20.82) | (8.93) | (8.09) | (20.1) pt | ||||||
| Net income | 14 | 8 | 4 | (16) | (48) | 22 | 14 | (18) | (147) | (54) | (50) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.70 | 6.15 | 5.75 | 7.41 | 10.29 | 13.13 | 14.44 | 18.17 | 18.81 | 19.02 | 20.60 | +14.3% | |||||
| Earnings | 0.38 | 0.25 | 0.12 | (0.65) | (1.62) | 0.70 | 0.27 | (0.93) | (5.02) | (2.04) | (1.93) | n/m | ||||||
| Cash flow | 0.91 | 0.78 | 0.76 | 0.64 | 0.30 | 2.00 | 1.25 | 0.79 | (0.11) | 0.22 | 0.26 | (14.5%) | ||||||
| Capex | (0.29) | (0.44) | (1.93) | (0.82) | (0.36) | (0.34) | (0.65) | (1.98) | (1.99) | (0.74) | (0.54) | +11.0% | ||||||
| Free cash flow | 0.62 | 0.33 | (1.17) | (0.18) | (0.06) | 1.66 | 0.60 | (1.19) | (2.10) | (0.52) | (0.28) | n/m | ||||||
| Book value | 5.67 | 7.47 | 6.24 | 5.84 | 4.30 | 5.08 | 5.17 | 7.08 | 1.85 | (0.23) | (1.26) | n/m | ||||||
| Shares, m | 24 | 25 | 29 | 29 | 30 | 30 | 30 | 30 | 31 | 30 | 29 | +2.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 21.19 | 33.26 | 61.58 | 0.00 | 0.00 | 17.65 | 25.74 | 0.00 | 0.00 | 0.00 | 0.00 | 15.9 | |||||
| P/S | 1.38 | 1.46 | 1.29 | 1.07 | 0.62 | 0.93 | 0.48 | 0.27 | 0.17 | 0.07 | 0.03 | 0.8 | ||||||
| P/B | 1.38 | 1.20 | 1.18 | 1.36 | 1.49 | 2.40 | 1.34 | 0.69 | 1.75 | 0.00 | 0.00 | 1.3 | ||||||
| EV/Sales | 1.50 | 1.34 | 1.37 | 2.90 | 1.94 | 1.84 | 1.49 | 1.76 | 1.79 | 1.77 | 1.71 | 1.8 | ||||||
| EV/FCF | 13.70 | 24.78 | (6.72) | (120.44) | (346.50) | 14.55 | 34.93 | (26.57) | (16.04) | (64.62) | (117.76) | (49.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 22 | 19 | 22 | 19 | 9 | 59 | 37 | 24 | (3) | 7 | 7 | (12.5%) | |||||
| Capex | (7) | (11) | (57) | (24) | (11) | (10) | (19) | (60) | (61) | (22) | (15) | +13.6% | ||||||
| Free cash flow | 15 | 8 | (34) | (5) | (2) | 49 | 18 | (36) | (64) | (16) | (8) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 17 | 50 | 5 | 23 | 34 | 80 | 163 | 113 | 50 | 24 | 15 | +3.8% | |||||
| Net debt | 17 | (19) | 14 | 400 | 400 | 356 | 433 | 820 | 931 | 976 | 977 | +57.1% | ||||||
| Shareholders’ equity | 139 | 187 | 183 | 172 | 127 | 150 | 154 | 214 | 57 | (7) | (36) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.56 | 2.54 | 1.23 | (3.81) | (6.82) | 2.98 | 1.00 | (2.51) | (12.00) | (5.23) | (4.89) | (9.8) pt | |||||
| ROIC | 6.50 | 5.43 | 3.00 | (0.57) | (0.02) | 8.46 | 7.20 | 3.87 | (1.40) | 3.31 | 3.75 | (3.2) pt | ||||||
| ROE | 6.94 | 3.84 | 1.83 | (10.78) | (32.10) | 14.87 | 5.24 | (15.30) | (113.35) | (246.70) | 1,037.45 | (253.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,791 | 1,910 | 2,172 | 2,786 | 2,254 | 2,726 | 2,804 | 4,153 | 4,067 | 3,756 | — | +8.6% | |||||
| Revenue/emp, $m | 0.08 | 0.08 | 0.08 | 0.08 | 0.13 | 0.14 | 0.15 | 0.13 | 0.14 | 0.15 | — | +7.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Century Casinos, Inc. vs peers in Resorts & Casinos (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HGV Hilton Grand Vacations Inc. | $3.3B | 8.1× | 12.8× | +50.85% (above 0%: growing) | +1,279.36% (above 0%: growing) | +1,400.00% (above 0%: growing) | 43.55% | 25.09% | Compare |
| PENN PENN Entertainment, Inc. | $2.3B | — (loss-making) | 16.6× | +7.14% (above 0%: growing) | n/m | +20,510.00% (above 0%: growing) | 0.00% | 6.92% | Compare |
| MCRI Monarch Casino & Resort, Inc. | $1.9B | 17.0× | 16.4× | +2.42% (above 0%: growing) | +4.05% (above 0%: growing) | −21.79% (below 0%: shrinking) | 56.33% | 28.22% | Compare |
| MLCO Melco Resorts & Entertainment Limited | $1.7B | 7.6× | 12.0× | −5.72% (below 0%: shrinking) | +50.00% (above 0%: growing) | +513.61% (above 0%: growing) | 34.83% | 10.20% | Compare |
| BALY Bally's Corporation | $636.9M | — (loss-making) | — (loss-making) | +20.49% (above 0%: growing) | n/m | −279.58% (below 0%: shrinking) | 49.46% | (4.29%) | Compare |
| MSC STUDIO CITY IH | $204.2M | — (loss-making) | — (loss-making) | −13.41% (below 0%: shrinking) | n/m | +237.71% (above 0%: growing) | 69.84% | 9.10% | Compare |
| CPHC Canterbury Park Holding Corporation | $82.3M | 781× | 20.3× | +3.21% (above 0%: growing) | n/m | +25.66% (above 0%: growing) | 75.60% | 1.77% | Compare |
| FLL Full House Resorts, Inc. | $26.6M | — (loss-making) | — (loss-making) | +4.91% (above 0%: growing) | n/m | +53.85% (above 0%: growing) | 0.00% | 5.40% | Compare |
| CNTY Century Casinos, Inc. | $16.2M | — (loss-making) | — (loss-making) | +0.78% (above 0%: growing) | n/m | −1.26% (below 0%: shrinking) | 44.09% | 11.30% | |
| Median of peers | $1.2B | 12.6× | 16.4× | +4.06% | +50.00% | +145.78% | 46.50% | 8.01% |
Pay and ownership Proxy statement filed 30 April 2026
Ownership
Directors and executive officers, together
15.00%
Peter Hoetzinger
6.50%
Erwin Haitzmann
6.40%
Royce & Associates, LP One Madison Avenue New York, NY
5.60%
Veradace Partners LP3889 Maple Ave Suite
5.50%
Rice Hall James & Associates, LLC 600 W. Broadway, Ste
5.30%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement