Century Casinos, Inc.

CNTY Consumer Cyclical Resorts & Casinos

Century Casinos, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $573.0 million, down 0.51% from fiscal 2024.

Revenue
+0.78%
EPS
+2.50%
Free cash flow
−1.26%
Total debt
−0.39%

Quarter to June 2026, against a year earlier

0.58 0.02 −3.33%
Market cap
$16.2M
P/E
0.0×
Fwd P/E
−0.3×
Dividend yield
—
F-score
6/9
Altman Z
0.44
Beneish M
−2.56
Dividend safety
n/a

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 16.40%

Capital & Financial Ratios $m

Size
Market Cap 16.19
Revenue ttm 580.95
Net income ttm (49.53)
Free cash flow ttm (7.76)
Net debt Q 977.29
Valuation
P/E 0.00
Forward P/E (0.30) (negative: loss-making)
Price / sales 0.03
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.00
Financial health
Current ratio Q 1.19
Debt / equity Q (29.19) (negative: negative equity)
Interest coverage Q 0.66
Growth
Revenue growth Q +0.78% (above 0%: growing)
Operating income growth Q +3.65% (above 0%: growing)
EPS, this year +15.05% (at or above 15%: strong)
EPS, next year A +17.06% (at or above 15%: strong)
Revenue, next year A +3.04%
EPS, past 5 yrs —
EPS, next 5 yrs A +17.22% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/S against its own 10 years 0.15%
10-year low 10-year high
EV/Sales against its own 10 years 59.19%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 171 99 69 60
Receivables 18 11 12 13
Inventory 5 4 3 3
Other 1 2 1 1
207 136 104 93
2023 2024 2025 Q'26
Payables 15 21 16 10
ST’ Debt 8 6 8 8
Other — — — —
94 86 80 78

Compound Annual Growth %

10y 5y 3y
Sales 15.66% 13.49% 10.00%
Cash Flow (10.06%) (5.78%) (43.66%)
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% 0.00% 0.00%

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 (0.58) (0.39) — — —
’25 (0.67) (0.40) (0.35) (0.61) (2.04)
’24 (0.45) (1.36) (0.26) (2.91) (5.02)
’23 (0.04) (0.06) (0.47) (0.36) (0.93)
’22 0.01 0.28 0.09 (0.14) 0.25
’21 (0.05) 0.22 0.36 0.13 0.66
’20 (1.55) (0.43) 0.13 0.22 (1.62)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 137 152 — — —
’25 130 151 154 138 573
’24 136 146 156 138 576
’23 109 137 161 144 550
’22 103 111 113 104 431
’21 72 92 117 107 389
’20 88 36 96 85 304
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (1) 9 — — —
’25 (5) 11 0 0 7
’24 (11) 3 7 (2) (3)
’23 12 9 7 (4) 24
’22 12 15 11 1 37
’21 5 18 26 11 59
’20 (2) (9) 16 4 9
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (4) 5 — — —
’25 (12) 5 (5) (5) (16)
’24 (31) (14) (3) (17) (64)
’23 (1) (4) (9) (22) (36)
’22 13 11 6 (12) 18
’21 3 16 22 8 49
’20 (6) (10) 14 1 (2)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 139 154 169 218 304 389 431 550 576 573 581 +17.0% 590 591 619 +2.6%
Gross margin, % 49.43 48.09 46.78 42.06 44.47 48.25 45.96 44.13 42.63 43.01 43.65 (6.4) pt
EBT 16 12 6 (12) (43) 28 6 (24) (120) (51) (47) n/m
EBT margin, % 11.20 8.08 3.51 (5.48) (14.23) 7.25 1.40 (4.33) (20.82) (8.93) (8.09) (20.1) pt
Net income 14 8 4 (16) (48) 22 14 (18) (147) (54) (50) n/m
Per share, $
Per share, $ Revenue 5.70 6.15 5.75 7.41 10.29 13.13 14.44 18.17 18.81 19.02 20.60 +14.3%
Earnings 0.38 0.25 0.12 (0.65) (1.62) 0.70 0.27 (0.93) (5.02) (2.04) (1.93) n/m
Cash flow 0.91 0.78 0.76 0.64 0.30 2.00 1.25 0.79 (0.11) 0.22 0.26 (14.5%)
Capex (0.29) (0.44) (1.93) (0.82) (0.36) (0.34) (0.65) (1.98) (1.99) (0.74) (0.54) +11.0%
Free cash flow 0.62 0.33 (1.17) (0.18) (0.06) 1.66 0.60 (1.19) (2.10) (0.52) (0.28) n/m
Book value 5.67 7.47 6.24 5.84 4.30 5.08 5.17 7.08 1.85 (0.23) (1.26) n/m
Shares, m 24 25 29 29 30 30 30 30 31 30 29 +2.4%
Valuation, ×
Valuation, × P/E 21.19 33.26 61.58 0.00 0.00 17.65 25.74 0.00 0.00 0.00 0.00 15.9
P/S 1.38 1.46 1.29 1.07 0.62 0.93 0.48 0.27 0.17 0.07 0.03 0.8
P/B 1.38 1.20 1.18 1.36 1.49 2.40 1.34 0.69 1.75 0.00 0.00 1.3
EV/Sales 1.50 1.34 1.37 2.90 1.94 1.84 1.49 1.76 1.79 1.77 1.71 1.8
EV/FCF 13.70 24.78 (6.72) (120.44) (346.50) 14.55 34.93 (26.57) (16.04) (64.62) (117.76) (49.3)
Cash, $m
Cash, $m Operating cash flow 22 19 22 19 9 59 37 24 (3) 7 7 (12.5%)
Capex (7) (11) (57) (24) (11) (10) (19) (60) (61) (22) (15) +13.6%
Free cash flow 15 8 (34) (5) (2) 49 18 (36) (64) (16) (8) n/m
Balance, $m
Balance, $m Working capital 17 50 5 23 34 80 163 113 50 24 15 +3.8%
Net debt 17 (19) 14 400 400 356 433 820 931 976 977 +57.1%
Shareholders’ equity 139 187 183 172 127 150 154 214 57 (7) (36) n/m
Returns, %
Returns, % ROA 4.56 2.54 1.23 (3.81) (6.82) 2.98 1.00 (2.51) (12.00) (5.23) (4.89) (9.8) pt
ROIC 6.50 5.43 3.00 (0.57) (0.02) 8.46 7.20 3.87 (1.40) 3.31 3.75 (3.2) pt
ROE 6.94 3.84 1.83 (10.78) (32.10) 14.87 5.24 (15.30) (113.35) (246.70) 1,037.45 (253.6) pt
People
People Employees 1,791 1,910 2,172 2,786 2,254 2,726 2,804 4,153 4,067 3,756 — +8.6%
Revenue/emp, $m 0.08 0.08 0.08 0.08 0.13 0.14 0.15 0.13 0.14 0.15 — +7.8%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026

Century Casinos, Inc. vs peers in Resorts & Casinos (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
HGV Hilton Grand Vacations Inc. $3.3B 8.1× 12.8× +50.85% (above 0%: growing) +1,279.36% (above 0%: growing) +1,400.00% (above 0%: growing) 43.55% 25.09% Compare
PENN PENN Entertainment, Inc. $2.3B — (loss-making) 16.6× +7.14% (above 0%: growing) n/m +20,510.00% (above 0%: growing) 0.00% 6.92% Compare
MCRI Monarch Casino & Resort, Inc. $1.9B 17.0× 16.4× +2.42% (above 0%: growing) +4.05% (above 0%: growing) −21.79% (below 0%: shrinking) 56.33% 28.22% Compare
MLCO Melco Resorts & Entertainment Limited $1.7B 7.6× 12.0× −5.72% (below 0%: shrinking) +50.00% (above 0%: growing) +513.61% (above 0%: growing) 34.83% 10.20% Compare
BALY Bally's Corporation $636.9M — (loss-making) — (loss-making) +20.49% (above 0%: growing) n/m −279.58% (below 0%: shrinking) 49.46% (4.29%) Compare
MSC STUDIO CITY IH $204.2M — (loss-making) — (loss-making) −13.41% (below 0%: shrinking) n/m +237.71% (above 0%: growing) 69.84% 9.10% Compare
CPHC Canterbury Park Holding Corporation $82.3M 781× 20.3× +3.21% (above 0%: growing) n/m +25.66% (above 0%: growing) 75.60% 1.77% Compare
FLL Full House Resorts, Inc. $26.6M — (loss-making) — (loss-making) +4.91% (above 0%: growing) n/m +53.85% (above 0%: growing) 0.00% 5.40% Compare
CNTY Century Casinos, Inc. $16.2M — (loss-making) — (loss-making) +0.78% (above 0%: growing) n/m −1.26% (below 0%: shrinking) 44.09% 11.30%
Median of peers $1.2B 12.6× 16.4× +4.06% +50.00% +145.78% 46.50% 8.01%

All 17 Resorts & Casinos stocks →

Pay and ownership Proxy statement filed 30 April 2026

Ownership

Directors and executive officers, together 15.00%
Peter Hoetzinger 6.50%
Erwin Haitzmann 6.40%
Royce & Associates, LP ‎One Madison Avenue ‎New York, NY 5.60%
Veradace Partners LP3889 Maple Ave Suite 5.50%
Rice Hall James & Associates, LLC ‎600 W. Broadway, Ste 5.30%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Century Casinos, Inc. (CNTY) Latest News

10 Aug

Impact 3 · · covers.com

14 Mar

Impact 4 · · Thomson Reuters StreetEvents transcript

13 Mar

Impact 5 · · The Motley Fool transcript
Impact 4 · · Associated Press Finance

12 May

Impact 3 · · Associated Press Finance
stockrow.com/CNTY · Data as of Oct 25, 2026 · For information only; not investment advice. · © 2026 stockrow.com