Pricing Log in Create free account
Saturday 17 October 2026 Export CNET’s income statement to Excel — free account

ZW Data Action Technologies Inc.

CNET Communication Services Advertising Agencies

ZW Data Action Technologies Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.6 million, down 70.1% from fiscal 2024. In the quarter to June 2026, revenue grew 19.0%, EPS grew 63.0%, free cash flow fell 116.4% and total debt rose 4.92%, each against the same quarter a year earlier.

1.42 0.03 +2.16%
Market cap
$5.1M
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
3/9
Altman Z
−8.91
Beneish M
−2.17
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 15.27%

Capital & Financial Ratios $m

Market Cap 5.10
Revenue 3.45
Net Income (0.83)
Free Cash Flow (1.03)
Net Debt (0.48)
Current Ratio 1.45
Debt/Equity 0.03 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E —
P/S ratio 1.47
P/B ratio 1.22
Past 5Y EPS Growth —
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth —
Next 5Y EPS Growth 10.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.3×, against a ten-year median of 0.4×; over the ten years it ranged from 0.1× in 2024 to 1.7× in 2026.
P/S against its own 10 years 97.38%
10-year low 10-year high
P/B against its own 10 years 55.07%
10-year low 10-year high
EV/Sales against its own 10 years 97.53%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1 1 1 1
Receivables 1 2 1 1
Inventory — — — —
Other 3 2 1 1
9 9 8 8
2023 2024 2025 Q'26
Payables 0 0 0 1
ST’ Debt — — — —
Other 0 2 1 1
5 6 5 5

Compound Annual Growth %

10y 5y 3y
Sales (17.67%) (34.55%) (43.97%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (16.80%) (18.81%) (28.99%)

Revenue $m

Mar Jun Sep Dec Year
’26 0 1 — — —
’25 2 1 2 1 5
’24 4 6 3 2 15
’23 6 10 9 5 31
’22 8 7 7 4 26
’21 8 15 12 12 47
’20 4 10 12 11 38
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 0 0 — — —
’25 (1) 1 0 0 (1)
’24 0 (1) 0 (1) (2)
’23 (1) 0 (1) 0 (2)
’22 (1) (1) (2) 1 (3)
’21 (4) (2) (1) (2) (9)
’20 2 0 (1) 0 0
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 0 0 — — —
’25 (2) 1 0 (1) (2)
’24 0 (1) 0 (1) (2)
’23 (1) 0 (1) 0 (2)
’22 (1) (1) (2) 1 (3)
’21 (5) (2) (1) (2) (10)
’20 2 0 (1) (2) (1)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.04 (0.10) — — —
’25 (0.23) (0.27) (0.04) (0.15) (0.67)
’24 (0.48) (0.12) (1.06) (0.20) (1.86)
’23 (0.64) (0.76) (0.84) (1.04) (3.32)
’22 (0.40) (1.00) (1.60) (2.54) (5.48)
’21 0.40 (2.20) 0.80 (0.60) (1.62)
’20 (2.20) (0.80) (1.20) (0.45) (4.80)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 19.40 18.00 20.40 22.60 10.80 19.00 5.60 2.76 1.47 0.96

Analyst estimates 2026–2028

Powerpack
High 48.00 39.80 238.00 56.80 63.60 123.80 25.20 11.60 4.96 2.78
People
People Employees 260 128 177 148 103 85 64 50 25 13
Revenue/emp, $m 0.13 0.36 0.32 0.39 0.37 0.56 0.41 0.61 0.62 0.35
Income, $m
Income, $m Revenue 35 47 57 58 38 47 26 31 15 5
Gross margin, % 22.31 9.89 4.23 9.47 1.65 0.21 (0.74) (1.43) 2.89 7.65
EBT (6) (10) (13) (1) (5) (3) (10) (6) (3) (2)
EBT margin, % (17.79) (20.93) (23.38) (2.10) (13.22) (5.31) (37.33) (19.54) (21.83) (38.36)
Net income (6) (10) (14) (1) (5) (3) (10) (6) (4) (2)
Depreciation 2 1 6 0 1 1 3 2 1 0
Per share, $
Per share, $ Revenue 61.19 76.96 72.04 67.81 35.56 28.60 14.70 15.90 7.64 1.74
Earnings (11.60) (16.80) (17.60) (1.40) (4.80) (1.62) (5.48) (3.32) (1.86) (0.67)
Cash flow (0.99) (2.18) (6.79) (5.03) 0.30 (5.34) (1.79) (1.05) (1.02) (0.35)
Capex (3.73) (0.01) (0.56) (2.29) (1.39) (0.90) 0.00 (0.03) 0.00 (0.25)
Free cash flow (4.72) (2.19) (7.35) (7.32) (1.08) (6.24) (1.79) (1.08) (1.02) (0.60)
Book value 39.26 25.52 9.83 13.33 11.55 13.15 6.89 3.25 1.84 1.66
Shares, m 1 1 1 1 1 2 2 2 2 3
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S 0.33 0.29 0.37 0.35 0.76 0.70 0.64 0.22 0.24 0.78
P/B 0.52 0.88 2.73 1.76 2.34 1.52 1.36 1.06 0.98 0.82
EV/Sales 0.16 0.23 0.31 0.32 0.65 0.55 0.48 0.19 0.19 0.60
EV/FCF (2.10) (3.27) (3.03) (2.96) (7.97) (2.52) (2.67) (2.64) (1.39) (0.97)
Cash, $m
Cash, $m Operating cash flow (1) (1) (5) (4) 0 (9) (3) (2) (2) (1)
Capex (2) 0 0 (2) (1) (1) — 0 0 (1)
Free cash flow (3) (1) (6) (6) (1) (10) (3) (2) (2) (2)
Balance, $m
Balance, $m Working capital 7 4 3 5 5 11 7 4 3 2
Total debt 0 0 0 0 0 0 0 0 0 0
Net debt (6) (3) (4) (1) (4) (7) (4) (1) (1) (1)
Shareholders’ equity 22 15 8 11 12 22 12 6 4 4
Returns, %
Returns, % ROA (19.82) (34.56) (61.61) (7.10) (26.60) (10.33) (37.45) (38.68) (35.96) (18.28)
ROIC (23.53) (46.45) (216.99) (10.62) (42.85) (57.66) (86.52) (67.57) (77.55) (34.31)
ROE (25.97) (53.63) (120.61) (13.13) (43.66) (16.08) (57.49) (64.41) (75.43) (43.59)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

ZW Data Action Technologies Inc. vs peers in Advertising Agencies (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
TULP Bloomia Holdings, Inc. $10.2M — (loss-making) 1.4× +110.46% (above 0%: growing) n/m −55.41% (below 0%: shrinking) 21.12% (52.81%) Compare
WIMI WiMi Hologram Cloud Inc. $9.8M — (loss-making) — (loss-making) −52.14% (below 0%: shrinking) −100.00% (below 0%: shrinking) −106.37% (below 0%: shrinking) 30.59% 0.00% Compare
TDIC Dreamland Limited $7.5M — — — — −345.84% (below 0%: shrinking) — — Compare
BAOS Baosheng Media Group Holdings Limited $6.4M 5.8× — (loss-making) — — −165.95% (below 0%: shrinking) 79.96% 0.00% Compare
LKCO Luokung Technology Corp. $5.6M — (loss-making) — (loss-making) −83.62% (below 0%: shrinking) n/m +97.38% (above 0%: growing) 48.33% 0.00% Compare
KRKR 36Kr Holdings Inc. Sponsored ADR $5.5M — (loss-making) — (loss-making) +3.16% (above 0%: growing) n/m −99.56% (below 0%: shrinking) 55.93% (11.53%) Compare
CNET ZW Data Action Technologies Inc. $5.1M — (loss-making) — +18.98% (above 0%: growing) n/m −116.44% (below 0%: shrinking) 7.21% (58.44%)
YDKG Yueda Digital Holding $4.8M — (loss-making) — (loss-making) −93.87% (below 0%: shrinking) n/m +94.68% (above 0%: growing) (159.11%) 0.00% Compare
CHR Cheer Holding, Inc. $3.6M 0.0× — (loss-making) +42.89% (above 0%: growing) +7.12% (above 0%: growing) +1.34% (above 0%: growing) 72.56% 43.62% Compare
Median of peers $6.0M — — −24.49% — −77.48% 48.33% 0.00%

All 42 Advertising Agencies stocks →

ZW Data Action Technologies Inc. (CNET) key facts

  • Concern: ZW Data Action Technologies Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.6 million, down 70.1% from fiscal 2024.
  • ZW Data Action Technologies Inc. (CNET) is an Advertising Agencies company in the Communication Services sector, listed on Nasdaq.
  • As of October 16, 2026, CNET traded at $1.42, a market capitalization of $5.1 million.
  • Return on equity was −43.6% and debt-to-equity 0.03.
  • Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −8.91 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

ZW Data Action Technologies Inc. (CNET) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/CNET · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com