stockrow
Friday 6 November 2026
Export CLRO’s income statement to Excel — free account
ClearOne, Inc.
CLRO Technology Communication Equipment
ClearOne, Inc.’s revenue for fiscal 2024 (year ended December 2024) was $11.4 million, down 39.1% from fiscal 2023.
- Revenue
- −16.8%
- EPS
- +87.1%
- Free cash flow
- +76.7%
Quarter to June 2026, against a year earlier
4.85
0.31
+6.83%
Follow CLRO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 49 | 42 | 28 | 25 | 29 | 29 | 25 | 19 | 11 | — | 10 | (16.6%) | — | — | — | — | |
| Gross margin, % | 60.63 | 57.43 | 47.49 | 44.70 | 43.20 | 41.14 | 37.52 | 33.99 | (1.70) | 0.00 | 0.00 | (60.6) pt | ||||||
| EBT | 4 | (16) | (10) | (8) | (6) | (8) | 27 | 0 | (2) | (5) | (4) | n/m | ||||||
| EBT margin, % | 7.97 | (38.02) | (36.39) | (33.35) | (20.38) | (27.54) | 108.95 | (0.67) | (15.39) | 0.00 | 0.00 | (8.0) pt | ||||||
| Net income | 2 | (14) | (17) | (8) | 1 | (8) | 21 | (1) | (9) | (26) | (20) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 80.82 | 73.07 | 47.20 | 22.56 | 25.23 | 21.87 | 15.79 | 11.70 | 7.12 | 0.00 | 0.00 | n/m | |||||
| Earnings | 4.05 | (24.74) | (28.04) | (7.65) | 0.45 | (5.85) | 12.89 | (0.35) | (5.55) | (14.77) | (10.97) | n/m | ||||||
| Cash flow | 13.02 | (16.21) | (11.10) | (4.20) | (0.85) | (3.32) | (2.62) | 34.19 | (3.83) | (8.24) | (3.72) | n/m | ||||||
| Capex | (1.48) | (5.60) | (8.61) | (4.84) | (6.26) | (6.30) | (0.58) | (0.32) | (0.19) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 11.54 | (21.81) | (19.71) | (9.03) | (7.12) | (9.62) | (3.20) | 33.87 | (4.02) | (8.24) | (3.72) | n/m | ||||||
| Book value | 128.70 | 98.88 | 87.51 | 40.08 | 43.24 | 38.88 | 46.43 | 27.96 | 13.34 | (0.40) | (0.14) | n/m | ||||||
| Shares, m | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | +12.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 42.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.78 | 0.00 | 0.00 | — | 0.00 | 4.9 | |||||
| P/S | 2.11 | 1.83 | 0.40 | 1.10 | 1.35 | 0.88 | 1.45 | 1.41 | 1.65 | — | 1.27 | 1.4 | ||||||
| P/B | 1.32 | 1.35 | 0.21 | 0.62 | 0.79 | 0.50 | 0.49 | 0.59 | 0.88 | — | 0.00 | 0.8 | ||||||
| EV/Sales | 1.75 | 1.63 | (0.03) | 0.93 | 1.31 | 0.96 | 1.60 | 0.39 | 1.72 | — | 1.44 | 1.1 | ||||||
| EV/FCF | 12.29 | (5.46) | 0.08 | (2.33) | (4.66) | (2.18) | (7.92) | 0.13 | (3.05) | — | (1.39) | (1.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 8 | (9) | (7) | (5) | (1) | (4) | (4) | 55 | (6) | (15) | (10) | n/m | |||||
| Capex | (1) | (3) | (5) | (5) | (7) | (8) | (1) | (1) | 0 | — | 0 | (12.5%) | ||||||
| Free cash flow | 7 | (12) | (12) | (10) | (8) | (13) | (5) | 54 | (6) | (15) | (10) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 31 | 23 | 28 | 19 | 22 | 18 | 69 | 39 | 15 | 0 | 0 | (42.6%) | |||||
| Net debt | (17) | (8) | (12) | (4) | (1) | 2 | 3 | (21) | (1) | (1) | (1) | (29.5%) | ||||||
| Shareholders’ equity | 77 | 57 | 52 | 44 | 50 | 52 | 74 | 45 | 21 | (1) | 0 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.69 | (18.17) | (26.32) | (14.75) | 0.86 | (11.97) | 27.42 | (0.83) | (23.26) | (180.87) | (160.66) | (183.6) pt | |||||
| ROIC | 3.67 | (20.95) | (16.12) | (13.32) | (7.13) | (8.73) | (5.87) | (18.11) | (6.70) | 0.00 | 0.00 | (3.7) pt | ||||||
| ROE | 3.05 | (21.15) | (30.68) | (17.39) | 1.07 | (15.19) | 32.72 | (0.94) | (27.21) | (253.03) | (275.72) | (256.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 151 | — | 130 | 127 | 126 | 107 | 82 | 82 | 80 | — | — | (7.6%) | |||||
| Revenue/emp, $m | 0.32 | 0.00 | 0.22 | 0.20 | 0.23 | 0.27 | 0.31 | 0.23 | 0.14 | — | — | (9.7%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2024 · latest quarter Jun 2025 · fundamentals updated 26 Oct 2026
ClearOne, Inc. vs peers in Communication Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CMTL Comtech Telecommunications Corp. | $35.6M | — (loss-making) | — (loss-making) | −49.20% (below 0%: shrinking) | n/m | +72.38% (above 0%: growing) | (17.94%) | (16.71%) | Compare |
| BOSC B.O.S. Better Online Solutions | $27.9M | 7.4× | 8.0× | +28.85% (above 0%: growing) | +46.15% (above 0%: growing) | +208.74% (above 0%: growing) | 22.95% | 7.20% | Compare |
| FKWL Franklin Wireless Corp. | $26.3M | — (loss-making) | 54.8× | +21.21% (above 0%: growing) | n/m | −138.43% (below 0%: shrinking) | 9.03% | (21.50%) | Compare |
| UTSI UTStarcom Holdings Corp | $19.1M | — (loss-making) | — (loss-making) | −25.06% (below 0%: shrinking) | n/m | −244.19% (below 0%: shrinking) | 27.96% | 0.00% | Compare |
| CLRO ClearOne, Inc. | $12.2M | — (loss-making) | — (loss-making) | −16.84% (below 0%: shrinking) | n/m | +76.70% (above 0%: growing) | 0.00% | 0.00% | |
| CMBMF Cambium Networks Corporation | $11.3M | — (loss-making) | — (loss-making) | +32.05% (above 0%: growing) | n/m | +20.45% (above 0%: growing) | 50.84% | (2.63%) | Compare |
| SYNX Silynxcom Ltd. | $6.3M | — | — | — | — | +55.57% (above 0%: growing) | — | — | Compare |
| VISL Vislink Technologies, Inc. | $6.2M | — (loss-making) | — (loss-making) | +22.63% (above 0%: growing) | n/m | −257.19% (below 0%: shrinking) | 57.41% | (3.36%) | Compare |
| MITQ Moving iMage Technologies, Inc. | $4.8M | — (loss-making) | — | −22.74% (below 0%: shrinking) | n/m | +139.88% (above 0%: growing) | 22.22% | (6.73%) | Compare |
| Median of peers | $15.2M | — | — | +21.21% | — | +38.01% | 22.95% | (3.36%) |
Pay and ownership Proxy statement filed 17 December 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2024 | 283.05k | 301.65k | 96.00 |
| 2023 | 366.05k | 366.48k | 90.00 |
| 2022 | 557.28k | 532.46k | 67.00 |
| 2021 | 418.75k | 378.85k | 57.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement