Saturday 17 October 2026
Export CBL’s income statement to Excel — free account
CBL & Associates Properties, Inc.
CBL & Associates Properties, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $578.4 million, up 12.2% from fiscal 2024. In the quarter to June 2026, revenue grew 3.96%, EPS grew 1,775.0% and free cash flow grew 40.9%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
49.47
0.63
+1.29%
Follow CBL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 26.25 | 21.66 | 19.90 | 20.97 | 21.10 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 43.50 | 34.91 | 27.38 | 32.20 | 38.67 | |||||
| People | |||||||||||||||
| People | Employees | — | — | 650 | 594 | 474 | 460 | 472 | 469 | 477 | 500 | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 1.32 | 1.29 | 1.21 | 1.25 | 1.19 | 1.14 | 1.08 | 1.16 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,028 | 927 | 859 | 769 | 576 | 577 | 563 | 535 | 516 | 578 | ||||
| Gross margin, % | 72.63 | 71.90 | 70.58 | 69.99 | 67.37 | 67.33 | 65.95 | 65.04 | 66.03 | 64.67 | |||||
| EBT | 193 | 157 | (101) | (129) | (319) | (644) | (96) | 4 | 58 | 135 | |||||
| EBT margin, % | 18.82 | 16.94 | (11.74) | (16.73) | (55.34) | (111.63) | (17.13) | 0.77 | 11.28 | 23.34 | |||||
| Net income | 196 | 159 | (99) | (132) | (336) | (639) | (100) | 3 | 57 | 135 | |||||
| Depreciation | 296 | 302 | 292 | 264 | 223 | 388 | 395 | 236 | 167 | 209 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 6.02 | 5.42 | 4.98 | 4.43 | 3.03 | 28.55 | 18.74 | 17.10 | 16.68 | 19.06 | ||||
| Earnings | 1.15 | 0.93 | (0.58) | (0.76) | (1.76) | (31.63) | (3.20) | 0.17 | 1.87 | 4.41 | |||||
| Cash flow | 2.74 | 2.52 | 2.19 | 1.58 | 0.70 | 8.12 | 6.93 | 5.86 | 6.54 | 8.23 | |||||
| Capex | (0.34) | (0.42) | (0.30) | (0.02) | (0.24) | 0.08 | (1.17) | (1.06) | 1.40 | (2.27) | |||||
| Free cash flow | 2.40 | 2.09 | 1.88 | 1.56 | 0.46 | 8.20 | 5.76 | 4.81 | 7.94 | 5.96 | |||||
| Book value | 0.00 | 7.23 | 5.98 | 4.97 | 2.81 | 19.85 | 12.22 | 10.56 | 10.12 | 12.02 | |||||
| Shares, m | 171 | 171 | 172 | 173 | 190 | 20 | 30 | 31 | 31 | 30 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 146.53 | 15.69 | 8.43 | ||||
| P/S | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 1.09 | 1.23 | 1.46 | 1.76 | 1.94 | |||||
| P/B | 12.95 | 12.95 | 12.95 | 12.95 | 12.95 | 1.57 | 1.89 | 2.36 | 2.91 | 3.08 | |||||
| EV/Sales | 9.80 | 9.80 | 9.80 | 9.80 | 9.80 | 0.80 | 0.98 | 1.23 | 1.46 | 1.68 | |||||
| EV/FCF | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 | 2.78 | 3.20 | 4.36 | 3.08 | 5.36 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 469 | 430 | 377 | 273 | 133 | 164 | 208 | 184 | 202 | 250 | ||||
| Capex | (59) | (73) | (52) | (4) | (46) | 2 | (35) | (33) | 43 | (69) | |||||
| Free cash flow | 410 | 358 | 325 | 270 | 88 | 166 | 173 | 150 | 245 | 181 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | (4,327) | (4,143) | (3,635) | (1,178) | (2,193) | (2,014) | (1,906) | (2,233) | (2,163) | ||||
| Total debt | 4,492 | 4,251 | 4,057 | 3,535 | 1,263 | 2,525 | 2,111 | — | — | — | |||||
| Net debt | (19) | (33) | (25) | (33) | (62) | (170) | (142) | (123) | (154) | (153) | |||||
| Shareholders’ equity | — | 1,236 | 1,032 | 862 | 534 | 401 | 367 | 331 | 313 | 365 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.17 | 2.67 | (2.24) | (3.08) | (7.33) | (16.84) | (3.41) | 0.21 | 2.24 | 4.89 | ||||
| ROIC | 0.00 | 15.78 | 16.03 | 11.63 | 13.56 | (4.98) | 13.04 | 28.81 | 51.62 | 40.32 | |||||
| ROE | 10.81 | 6.17 | (10.88) | (16.23) | (47.63) | (133.03) | (25.00) | 1.56 | 17.95 | 39.52 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
CBL & Associates Properties, Inc. vs peers in Reit Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CURB Curbline Properties Corp. | $3.1B | 98.2× | 183× | +52.88% (above 0%: growing) | −40.00% (below 0%: shrinking) | −167.77% (below 0%: shrinking) | 87.51% | 19.18% | Compare |
| AKR Acadia Realty Trust | $2.6B | 54.7× | 54.2× | −5.14% (below 0%: shrinking) | +400.00% (above 0%: growing) | +93.19% (above 0%: growing) | 68.80% | 23.76% | Compare |
| UE Urban Edge Properties | $2.6B | 36.1× | 42.4× | +7.62% (above 0%: growing) | −69.57% (below 0%: shrinking) | −84.13% (below 0%: shrinking) | 70.52% | 31.44% | Compare |
| FCPT Four Corners Property Trust, Inc. | $2.4B | 19.8× | 20.9× | +7.65% (above 0%: growing) | −3.57% (below 0%: shrinking) | +15.78% (above 0%: growing) | 85.43% | 55.08% | Compare |
| IVT InvenTrust Properties Corp. | $2.3B | 151× | 192× | +12.62% (above 0%: growing) | −98.39% (below 0%: shrinking) | −134.17% (below 0%: shrinking) | 72.76% | 15.29% | Compare |
| NTST NETSTREIT Corp. | $1.8B | 120× | 60.6× | +26.92% (above 0%: growing) | +50.00% (above 0%: growing) | −756.51% (below 0%: shrinking) | 90.67% | 32.17% | Compare |
| GTY Getty Realty Corporation | $1.8B | 17.2× | 22.6× | +10.88% (above 0%: growing) | +50.00% (above 0%: growing) | −85.46% (below 0%: shrinking) | 96.01% | 59.10% | Compare |
| CBL CBL & Associates Properties, Inc. | $1.5B | 7.0× | 14.9× | +3.96% (above 0%: growing) | +1,775.00% (above 0%: growing) | +40.87% (above 0%: growing) | 65.39% | 30.53% | |
| ALX Alexander's, Inc. | $1.2B | 7.1× | — (loss-making) | +6.05% (above 0%: growing) | +2,441.18% (above 0%: growing) | +520.77% (above 0%: growing) | 51.12% | 30.11% | Compare |
| Median of peers | $2.4B | 45.4× | 54.2× | +9.27% | +23.22% | −84.79% | 79.10% | 30.77% |
CBL & Associates Properties, Inc. (CBL) key facts
- Strength: CBL & Associates Properties, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $578.4 million, up 12.2% from fiscal 2024.
- CBL & Associates Properties, Inc. (CBL) is a Reit Retail company in the Real Estate sector, listed on the New York Stock Exchange.
- As of October 16, 2026, CBL traded at $49.47, a market capitalization of $1.5 billion.
- CBL & Associates Properties, Inc. pays an annual dividend of $2.15 per share, a yield of 4.35%, with a payout ratio of 31.2%.
- Return on equity was 39.5% and debt-to-equity 0.00.
- Its Piotroski F-score is 8 out of 9 for fiscal 2025.