Friday 6 November 2026
Export CBL’s income statement to Excel — free account
CBL & Associates Properties, Inc.
CBL & Associates Properties, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $578.4 million, up 12.2% from fiscal 2024.
- Revenue
- +3.96%
- EPS
- +1,775.0%
- Free cash flow
- +40.9%
Quarter to June 2026, against a year earlier
47.87
1.83
−3.68%
Follow CBL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,028 | 927 | 859 | 769 | 576 | 577 | 563 | 535 | 516 | 578 | 588 | (6.2%) | 586 | 586 | — | +0.7% | |
| Gross margin, % | 72.63 | 71.90 | 70.58 | 69.99 | 67.37 | 67.33 | 65.95 | 65.04 | 66.03 | 64.67 | 65.04 | (8.0) pt | ||||||
| EBT | 193 | 157 | (101) | (129) | (319) | (644) | (96) | 4 | 58 | 135 | 217 | (3.9%) | ||||||
| EBT margin, % | 18.82 | 16.94 | (11.74) | (16.73) | (55.34) | (111.63) | (17.13) | 0.77 | 11.28 | 23.34 | 36.84 | +4.5 pt | ||||||
| Net income | 196 | 159 | (99) | (132) | (336) | (639) | (100) | 3 | 57 | 135 | 217 | (4.1%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.02 | 5.42 | 4.98 | 4.43 | 3.03 | 28.55 | 18.74 | 17.10 | 16.68 | 19.06 | 19.46 | +13.7% | |||||
| Earnings | 0.75 | 0.44 | (0.72) | (0.89) | (1.76) | (31.63) | (3.20) | 0.17 | 1.87 | 4.41 | 7.04 | +21.8% | ||||||
| Cash flow | 2.74 | 2.52 | 2.19 | 1.58 | 0.70 | 8.12 | 6.93 | 5.86 | 6.54 | 8.23 | 9.36 | +13.0% | ||||||
| Capex | (0.34) | (0.42) | (0.30) | (0.02) | (0.24) | 0.08 | (1.17) | (1.06) | 1.40 | (2.27) | (5.46) | +23.4% | ||||||
| Free cash flow | 2.40 | 2.09 | 1.88 | 1.56 | 0.46 | 8.20 | 5.76 | 4.81 | 7.94 | 5.96 | 3.91 | +10.6% | ||||||
| Book value | 0.00 | 7.23 | 5.98 | 4.97 | 2.81 | 19.85 | 12.22 | 10.56 | 10.12 | 12.02 | 13.97 | n/m | ||||||
| Shares, m | 171 | 171 | 172 | 173 | 190 | 20 | 30 | 31 | 31 | 30 | 30 | (17.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 146.53 | 15.69 | 8.43 | 6.80 | 17.1 | |||||
| P/S | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 1.09 | 1.23 | 1.46 | 1.76 | 1.94 | 2.46 | 5.9 | ||||||
| P/B | 12.95 | 12.95 | 12.95 | 12.95 | 12.95 | 1.57 | 1.89 | 2.36 | 2.91 | 3.08 | 3.43 | 7.7 | ||||||
| EV/Sales | 9.80 | 9.80 | 9.80 | 9.80 | 9.80 | 0.80 | 0.98 | 1.23 | 1.46 | 1.68 | 2.12 | 5.5 | ||||||
| EV/FCF | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 | 2.78 | 3.20 | 4.36 | 3.08 | 5.36 | 10.54 | 12.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 469 | 430 | 377 | 273 | 133 | 164 | 208 | 184 | 202 | 250 | 283 | (6.8%) | |||||
| Capex | (59) | (73) | (52) | (4) | (46) | 2 | (35) | (33) | 43 | (69) | (165) | +1.8% | ||||||
| Free cash flow | 410 | 358 | 325 | 270 | 88 | 166 | 173 | 150 | 245 | 181 | 118 | (8.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | (4,327) | (4,143) | (3,635) | (1,178) | (2,193) | (2,014) | (1,906) | (2,233) | (2,163) | (1,969) | (8.3%) | |||||
| Net debt | (19) | (33) | (25) | (33) | (62) | (170) | (142) | (123) | (154) | (153) | (203) | +26.1% | ||||||
| Shareholders’ equity | — | 1,236 | 1,032 | 862 | 534 | 401 | 367 | 331 | 313 | 365 | 422 | (14.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.17 | 2.67 | (2.24) | (3.08) | (7.33) | (16.84) | (3.41) | 0.21 | 2.24 | 4.89 | 8.16 | +2.7 pt | |||||
| ROIC | 0.00 | 15.78 | 16.03 | 11.63 | 13.56 | (4.98) | 13.04 | 28.81 | 51.62 | 40.32 | 45.53 | +40.3 pt | ||||||
| ROE | 10.81 | 6.17 | (10.88) | (16.23) | (47.63) | (133.03) | (25.00) | 1.56 | 17.95 | 39.52 | 61.12 | +28.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 650 | 594 | 474 | 460 | 472 | 469 | 477 | 500 | — | (3.7%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 1.32 | 1.29 | 1.21 | 1.25 | 1.19 | 1.14 | 1.08 | 1.16 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
CBL & Associates Properties, Inc. vs peers in Reit Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UE Urban Edge Properties | $2.8B | 24.5× | 38.3× | −0.47% (below 0%: shrinking) | +255.33% (above 0%: growing) | −33.79% (below 0%: shrinking) | 69.37% | 31.85% | Compare |
| AKR Acadia Realty Trust | $2.8B | 73.2× | 40.9× | −5.96% (below 0%: shrinking) | n/m | −369.83% (below 0%: shrinking) | 72.23% | 10.76% | Compare |
| FCPT Four Corners Property Trust, Inc. | $2.6B | 21.6× | 20.4× | +12.86% (above 0%: growing) | −5.82% (below 0%: shrinking) | +24.85% (above 0%: growing) | 85.95% | 55.51% | Compare |
| IVT InvenTrust Properties Corp. | $2.5B | 85.4× | 242× | +16.99% (above 0%: growing) | +211.25% (above 0%: growing) | +118.86% (above 0%: growing) | 72.94% | 17.51% | Compare |
| NTST NETSTREIT Corp. | $2.4B | 87.2× | 55.6× | +37.17% (above 0%: growing) | +981.08% (above 0%: growing) | −47.21% (below 0%: shrinking) | 91.03% | 35.20% | Compare |
| GTY Getty Realty Corporation | $1.9B | 17.5× | 18.3× | +13.31% (above 0%: growing) | 0.00% | −1,107.74% (below 0%: shrinking) | 95.96% | 61.69% | Compare |
| CBL CBL & Associates Properties, Inc. | $1.5B | 6.8× | 15.6× | +3.96% (above 0%: growing) | +1,775.00% (above 0%: growing) | +40.87% (above 0%: growing) | 65.39% | 30.53% | |
| ALX Alexander's, Inc. | $1.3B | 6.7× | — (loss-making) | +34.88% (above 0%: growing) | +359.66% (above 0%: growing) | +202.17% (above 0%: growing) | 64.08% | 48.86% | Compare |
| BFS Saul Centers, Inc. | $712.1M | 31.3× | 57.9× | +8.91% (above 0%: growing) | −15.62% (below 0%: shrinking) | −563.94% (below 0%: shrinking) | 71.13% | 16.05% | Compare |
| Median of peers | $2.4B | 27.9× | 40.9× | +13.09% | +211.25% | −40.50% | 72.59% | 33.53% |
Pay and ownership Proxy statement filed 22 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.60m | 9.86m | 169.96 |
| 2024 | 4.39m | 9.21m | 123.87 |
| 2023 | 4.78m | 5.89m | 96.38 |
| 2022 | 11.21m | 7.92m | 85.32 |
| 2021 | 10.36m | 11.36m | 104.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement