Saturday 17 October 2026 Export BZH’s income statement to Excel — free account

Beazer Homes USA, Inc.

BZH Consumer Cyclical Residential Construction

Beazer Homes USA, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $2.4 billion, up 1.77% from fiscal 2024. In the quarter to June 2026, revenue fell 5.33%, EPS fell 1,500.0%, free cash flow fell 119.3% and total debt rose 23.3%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three.

33.45 0.04 +0.12%

Follow BZH

Alert me

Market cap: $891.4M
P/E: 0.0×
Fwd P/E: −40.4×
Dividend yield: —
F-score: 5/9
Altman Z: 2.51
Beneish M: −2.08
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 11.62%

Capital & Financial Ratios $m

Market Cap 891.37

Revenue 2,081.54

Net Income (7.72)

Free Cash Flow (153.09)

Net Debt 1,281.07

Current Ratio 14.64

Debt/Equity 1.23

P/E ratio 0.00

Fwd P/E (40.40)

P/S ratio 0.43

P/B ratio 0.77

Past 5Y EPS Growth (2.67%)

This Y EPS Growth (139.31%)

Next Y EPS Growth 343.24%

Next Y revenue growth (10.52%)

Next 5Y EPS Growth (6.69%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 94.95%

10-year low 10-year high

P/B against its own 10 years 70.36%

10-year low 10-year high

EV/Sales against its own 10 years 99.93%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	386	243	219	128
Receivables	46	65	78	99
Inventory	1,756	2,041	2,029	2,369
Other	—	—	—	—
	2,188	2,349	2,326	2,596

	2023	2024	2025	Q'26
Payables	154	164	143	177
ST’ Debt	—	—	—	—
Other	—	—	—	—
	154	164	143	177

Compound Annual Growth %

	10y	5y	3y
Sales	3.84%	2.20%	0.78%
Cash Flow	0.00%	(35.62%)	(26.66%)
Earnings	(18.30%)	(2.68%)	(40.89%)
Book Value	7.08%	16.06%	9.96%

Revenue $m

	Dec	Mar	Jun	Sep	Year
’26	363	410	516	—	—
’25	469	565	545	792	2,372
’24	387	542	596	806	2,330
’23	445	544	573	645	2,207
’22	454	509	527	828	2,317
’21	429	550	571	591	2,140
’20	418	489	533	687	2,127

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Dec	Mar	Jun	Sep	Year
’26	(165)	(63)	(147)	—	—
’25	(159)	3	(62)	250	32
’24	(226)	(14)	(83)	185	(138)
’23	(87)	127	56	82	178
’22	(78)	20	(106)	246	81
’21	(75)	125	28	(47)	32
’20	(85)	39	105	230	289

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Dec	Mar	Jun	Sep	Year
’26	(171)	(71)	(154)	—	—
’25	(165)	(4)	(70)	243	4
’24	(231)	(20)	(88)	180	(159)
’23	(90)	123	49	76	158
’22	(81)	16	(111)	242	66
’21	(77)	121	25	(51)	17
’20	(87)	36	103	227	279

Fiscal quarters ending in the months shown.

EPS $

	Dec	Mar	Jun	Sep	Year
’26	(1.13)	(0.03)	(0.16)	—	—
’25	0.10	0.42	(0.01)	1.02	1.52
’24	0.70	1.26	0.88	1.69	4.53
’23	0.80	1.13	1.42	1.80	5.16
’22	1.14	1.45	1.76	2.82	7.17
’21	0.40	0.81	1.22	1.57	4.01
’20	0.09	0.35	0.51	0.79	1.74

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	6.07	11.18	8.16	8.89	4.39	14.28	9.47	12.89	25.48	17.37	Analyst estimates 2026–2028 Powerpack
	High	15.80	23.24	20.94	16.70	17.23	26.12	23.65	35.93	38.22	29.30
People
People	Employees	1,100	1,100	1,280	1,205	1,063	1,052	1,129	1,067	1,158	1,018
	Revenue/emp, $m	1.66	1.74	1.65	1.73	2.00	2.03	2.05	2.07	2.01	2.33
Income, $m
Income, $m	Revenue	1,822	1,916	2,107	2,088	2,127	2,140	2,317	2,207	2,330	2,372
	Gross margin, %	16.31	16.33	16.37	7.95	16.34	18.89	23.20	20.06	18.21	14.23
	EBT	22	35	49	(117)	71	144	274	183	159	41
	EBT margin, %	1.19	1.81	2.35	(5.59)	3.35	6.72	11.83	8.28	6.83	1.72
	Net income	5	32	(45)	(80)	52	122	221	159	140	46
	Depreciation	14	14	14	15	16	14	13	12	15	19
Per share, $
Per share, $	Revenue	57.30	59.97	65.56	68.19	71.61	71.45	76.14	72.70	76.28	79.69
	Earnings	0.15	1.00	(1.41)	(2.60)	1.76	4.07	7.25	5.23	4.59	1.53
	Cash flow	5.13	3.28	1.71	3.71	9.73	1.06	2.66	5.87	(4.50)	1.07
	Capex	(0.30)	(0.38)	(0.52)	(0.69)	(0.34)	(0.47)	(0.48)	(0.66)	(0.72)	(0.95)
	Free cash flow	4.83	2.90	1.19	3.02	9.39	0.58	2.18	5.21	(5.22)	0.13
	Book value	20.22	21.36	20.04	17.60	19.97	24.20	30.87	36.33	40.33	41.97
	Shares, m	32	32	32	31	30	30	30	30	31	30
Valuation, ×
Valuation, ×	P/E	83.29	19.12	0.00	0.00	7.50	4.24	1.33	4.76	7.44	15.94
	P/S	0.20	0.32	0.16	0.22	0.18	0.24	0.13	0.34	0.45	0.31
	P/B	0.58	0.90	0.53	0.85	0.66	0.71	0.31	0.68	0.85	0.59
	EV/Sales	0.80	0.85	0.67	0.72	0.55	0.61	0.44	0.61	0.78	0.65
	EV/FCF	9.51	17.62	37.18	16.34	4.23	74.23	15.46	8.51	(11.45)	405.87
Cash, $m
Cash, $m	Operating cash flow	163	105	55	114	289	32	81	178	(138)	32
	Capex	(10)	(12)	(17)	(21)	(10)	(14)	(15)	(20)	(22)	(28)
	Free cash flow	153	93	38	93	279	17	66	158	(159)	4
Balance, $m
Balance, $m	Working capital	1,762	1,780	1,744	1,527	1,590	1,678	1,892	2,034	2,184	2,183
	Total debt	1,332	1,327	1,231	1,178	1,131	1,054	983	978	1,025	1,029
	Net debt	1,089	1,023	1,078	1,056	788	780	732	592	783	811
	Shareholders’ equity	643	682	644	539	593	725	939	1,103	1,232	1,249
Returns, %
Returns, %	ROA	0.20	1.43	(2.09)	(3.89)	2.63	5.97	10.19	6.80	5.60	1.75
	ROIC	2.14	2.28	2.96	(3.52)	3.58	6.10	10.19	6.54	4.44	1.11
	ROE	0.74	4.80	(6.84)	(13.45)	9.23	18.52	26.52	15.53	12.01	3.67

Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MTH Meritage Homes Corporation	$3.9B	12.3×	13.6×	−13.77% (below 0%: shrinking)	−33.01% (below 0%: shrinking)	+2,516.98% (above 0%: growing)	18.60%	8.19%	Compare
MHO M/I Homes, Inc.	$3.2B	10.3×	10.9×	−8.54% (below 0%: shrinking)	−31.86% (below 0%: shrinking)	−11.50% (below 0%: shrinking)	22.15%	9.53%	Compare
GRBK Green Brick Partners, Inc.	$2.7B	9.2×	12.0×	−8.70% (below 0%: shrinking)	−8.06% (below 0%: shrinking)	−113.25% (below 0%: shrinking)	31.90%	19.54%	Compare
KBH KB Home	$2.7B	12.0×	16.2×	−19.96% (below 0%: shrinking)	−35.34% (below 0%: shrinking)	−178.04% (below 0%: shrinking)	5.54%	5.54%	Compare
LGIH LGI Homes, Inc.	$1.0B	15.1×	17.3×	+5.70% (above 0%: growing)	−14.71% (below 0%: shrinking)	+254.15% (above 0%: growing)	19.71%	5.61%	Compare
BZH Beazer Homes USA, Inc.	$891.4M	— (loss-making)	— (loss-making)	−5.33% (below 0%: shrinking)	n/m	−119.25% (below 0%: shrinking)	12.80%	(2.20%)
DFH Dream Finders Homes, Inc.	$764.1M	6.1×	10.9×	−7.57% (below 0%: shrinking)	−52.63% (below 0%: shrinking)	−36.48% (below 0%: shrinking)	14.52%	2.44%	Compare
LEGH Legacy Housing Corporation	$647.9M	12.7×	10.9×	+32.27% (above 0%: growing)	+62.30% (above 0%: growing)	+238.78% (above 0%: growing)	49.43%	39.88%	Compare
HOV Hovnanian Enterprises Inc	$602.7M	86.1×	86.5×	−11.85% (below 0%: shrinking)	n/m	−160.88% (below 0%: shrinking)	13.12%	0.81%	Compare
Median of peers	$1.8B	12.1×	12.8×	−8.62%	−31.86%	−23.99%	19.16%	6.90%

All 19 Residential Construction stocks →

Beazer Homes USA, Inc. (BZH) key facts

Concern: Net income was $45.6 million, or $1.53 per share (basic), a net margin of 1.92%.
Strength: Beazer Homes USA, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $2.4 billion, up 1.77% from fiscal 2024.
Beazer Homes USA, Inc. (BZH) is a Residential Construction company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 16, 2026, BZH traded at $33.45, a market capitalization of $891.4 million.
Return on equity was 3.67% and debt-to-equity 1.23.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 2.51 (grey zone) for fiscal 2025.