Pricing Log in Create free account
Saturday 10 October 2026 Export all BXP data to Excel Powerpack

BXP, Inc.

BXP Real Estate Reit Office

BXP, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, up 2.19% from fiscal 2024. In the quarter to June 2026, revenue grew 3.14%, EPS fell 23.2%, free cash flow grew 38.7% and total debt fell 1.27%, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for five consecutive years.

59.05 0.27 −0.46%
Market cap
$10.4B
P/E
31.7×
Fwd P/E
32.8×
Dividend yield
4.74%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K
Impairment
All filings →

Insider Decisions trades per month

Total sells 7.74
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 3 1 — 3 — — 2 1 — — — —
Insider Ownership 0.17%

Capital & Financial Ratios $m

Market Cap 10,350.00
Revenue 3,516.45
Net Income 413.42
Free Cash Flow 704.42
Net Debt 15,418.54
Current Ratio 3.91
Debt/Equity 2.07
P/E ratio 31.73
Fwd P/E 32.80
P/S ratio 2.67
P/B ratio 1.22
Past 5Y EPS Growth (20.68%) (below 0%: weak)
This Y EPS Growth 21.89% (at or above 15%: strong)
Next Y EPS Growth (6.18%) (below 0%: weak)
Next Y revenue growth 1.63%
Next 5Y EPS Growth 7.57%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 7.1×, against a ten-year median of 9.9×; over the ten years it ranged from 6.8× in 2026 to 12.0× in 2017.
P/E against its own 10 years 27.58%
10-year low 10-year high
P/S against its own 10 years 4.65%
10-year low 10-year high
P/B against its own 10 years 10.89%
10-year low 10-year high
EV/Sales against its own 10 years 3.88%
10-year low 10-year high
EV/FCF against its own 10 years 5.37%
10-year low 10-year high

Dividends

Payout Ratio 1.51
Annual Dividend Rate 2.80
Annual Dividend Yield 4.74%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 2.80
0.70
0.70
0.70
2025 3.36
0.98
0.98
0.70
0.70
2024 3.92
0.98
0.98
0.98
0.98
2023 3.92
0.98
0.98
0.98
0.98
2022 3.92
0.98
0.98
0.98
0.98
2021 3.92
0.98
0.98
0.98
0.98
2020 3.92
0.98
0.98
0.98
0.98
2019 3.83
0.95
0.95
0.95
0.98
2018 3.50
0.80
0.80
0.95
0.95
2017 3.05
0.75
0.75
0.75
0.80
2016 2.70
0.65
0.65
0.65
0.75
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,613 1,335 1,557 553
Receivables 1,491 1,588 1,647 1,681
Inventory — — — —
Other — — — —
3,194 3,017 3,242 2,282
2023 2024 2025 Q'26
Payables 458 402 480 474
ST’ Debt — — — —
Other — — — —
592 530 605 584

Compound Annual Growth %

10y 5y 3y
Sales 3.41% 4.72% 3.86%
Cash Flow 4.53% 1.48% (0.98%)
Earnings (7.01%) (20.33%) (31.17%)
Book Value (0.26%) (1.62%) (2.78%)

Revenue $m

Mar Jun Sep Dec Year
’26 872 896 — — —
’25 865 868 872 877 3,482
’24 839 850 859 859 3,408
’23 803 817 824 829 3,274
’22 754 774 791 790 3,109
’21 714 714 730 731 2,889
’20 753 655 693 665 2,766
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 156 446 — — —
’25 210 353 274 408 1,245
’24 198 367 286 384 1,235
’23 234 379 301 387 1,302
’22 219 397 296 370 1,282
’21 152 408 226 346 1,133
’20 175 379 228 374 1,157
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (7) 117 — — —
’25 (46) 84 (94) 689 633
’24 (63) 136 18 16 106
’23 8 156 27 90 281
’22 69 (421) 3 250 (99)
’21 (93) 90 (133) 298 162
’20 188 304 12 147 651
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.64 0.43 — — —
’25 0.39 0.56 (0.77) 1.56 1.74
’24 0.51 0.51 0.53 (1.45) 0.09
’23 0.50 0.66 (0.71) 0.76 1.21
’22 0.91 1.42 2.29 0.78 5.40
’21 0.59 0.71 0.69 1.18 3.17
’20 3.20 1.71 0.58 0.05 5.54
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 107.28 116.77 107.84 107.94 69.69 88.45 64.43 46.18 56.46 54.22

Analyst estimates 2026–2028

Powerpack
High 144.02 140.13 132.82 140.35 147.83 124.24 133.11 79.42 90.11 79.33
People
People Employees 785 740 760 760 750 743 780 727 710 714
Revenue/emp, $m 3.25 3.52 3.58 3.90 3.69 3.89 3.99 4.50 4.80 4.88
Income, $m
Income, $m Revenue 2,551 2,602 2,717 2,961 2,766 2,889 3,109 3,274 3,408 3,482
Gross margin, % 63.88 63.03 62.72 63.38 62.75 64.20 63.47 62.85 61.20 60.64
EBT 570 562 713 652 1,019 632 1,021 291 84 384
EBT margin, % 22.34 21.62 26.23 22.02 36.83 21.88 32.83 8.90 2.47 11.03
Net income 570 562 713 652 1,019 632 1,021 291 84 384
Depreciation 694 618 646 680 686 721 752 833 888 911
Per share, $
Per share, $ Revenue 16.59 16.88 17.59 19.15 17.79 18.50 19.83 20.87 21.64 21.99
Earnings 3.25 2.93 3.71 3.31 5.54 3.18 5.41 1.21 0.09 1.74
Cash flow 6.73 5.91 7.45 7.64 7.44 7.26 8.18 8.30 7.84 7.86
Capex (5.44) (6.63) (4.14) (6.71) (3.25) (6.22) (8.81) (6.51) (7.16) (3.87)
Free cash flow 1.29 (0.72) 3.31 0.93 4.19 1.04 (0.63) 1.79 0.68 4.00
Book value 51.60 52.55 53.19 51.84 53.65 51.46 53.37 52.17 50.41 48.54
Shares, m 154 154 154 155 155 156 157 157 157 158
Valuation, ×
Valuation, × P/E 39.01 44.12 30.42 41.78 17.06 36.22 12.31 59.10 743.60 38.78
P/S 7.66 7.66 6.40 7.20 5.31 6.22 3.36 3.45 3.44 3.07
P/B 2.53 2.52 2.17 2.73 1.81 2.24 1.25 1.38 1.48 1.39
EV/Sales 11.27 11.41 10.21 11.03 9.49 10.60 7.78 7.93 7.91 7.49
EV/FCF 145.17 (269.07) 54.30 225.97 40.32 188.99 (244.22) 92.57 253.20 41.26
Cash, $m
Cash, $m Operating cash flow 1,035 912 1,150 1,181 1,157 1,133 1,282 1,302 1,235 1,245
Capex (837) (1,022) (639) (1,037) (506) (971) (1,381) (1,021) (1,128) (613)
Free cash flow 198 (110) 511 145 651 162 (99) 281 106 633
Balance, $m
Balance, $m Working capital 589 1,044 1,394 1,472 2,573 1,470 1,665 2,602 2,487 2,636
Total debt 9,616 10,272 11,008 12,036 13,284 13,141 14,490 16,274 16,591 16,970
Net debt 9,196 9,766 10,369 11,344 11,565 12,640 13,753 14,662 15,256 15,412
Shareholders’ equity 7,932 8,102 8,214 8,014 8,340 8,033 8,364 8,184 7,938 7,685
Returns, %
Returns, % ROA 2.70 2.36 2.89 2.46 3.91 2.19 3.65 0.76 0.05 1.06
ROIC 3.01 3.18 3.07 3.30 2.84 2.93 2.99 2.83 2.75 2.74
ROE 6.52 5.78 7.19 6.46 10.81 6.14 10.35 2.30 0.18 3.54
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

BXP, Inc. vs peers in Reit Office (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
BXP BXP, Inc. $10.4B 31.7× 32.8× +3.14% (above 0%: growing) −23.21% (below 0%: shrinking) +38.70% (above 0%: growing) 61.43% 28.91%
ARE Alexandria Real Estate Equities, Inc. $8.0B — (loss-making) — (loss-making) −13.03% (below 0%: shrinking) n/m −158.14% (below 0%: shrinking) 68.72% 17.23% Compare
CDP COPT Defense Properties $7.6B 23.3× 24.5× +3.94% (above 0%: growing) +17.65% (above 0%: growing) +76.90% (above 0%: growing) 60.18% 32.03% Compare
VNO Vornado Realty Trust $6.9B 1,681× — (loss-making) +4.71% (above 0%: growing) −97.93% (below 0%: shrinking) −90.54% (below 0%: shrinking) 51.58% 5.54% Compare
CUZ Cousins Properties Incorporated $4.6B 691× 145× +11.83% (above 0%: growing) +77.78% (above 0%: growing) +811.42% (above 0%: growing) 68.47% 24.85% Compare
KRC Kilroy Realty Corporation $4.0B 24.0× 155× −6.04% (below 0%: shrinking) −70.69% (below 0%: shrinking) −83.18% (below 0%: shrinking) 65.29% 23.99% Compare
SLG SL Green Realty Corporation $3.7B — (loss-making) — (loss-making) +9.13% (above 0%: growing) n/m +7,443.12% (above 0%: growing) 48.82% 7.84% Compare
HIW Highwoods Properties, Inc. $3.2B 19.0× 31.1× +7.87% (above 0%: growing) +400.00% (above 0%: growing) +364.51% (above 0%: growing) 67.58% 26.47% Compare
DEI Douglas Emmett, Inc. $1.7B — (loss-making) — (loss-making) +1.63% (above 0%: growing) n/m +41.06% (above 0%: growing) 63.19% 19.62% Compare
Median of peers $4.3B 24.0× 88.1× +4.33% +17.65% +58.98% 64.24% 21.81%

All 18 Reit Office stocks →

BXP metrics, ten years each

BXP, Inc. (BXP) key facts

  • Strength: BXP, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, up 2.19% from fiscal 2024.
  • Strength: Net income was $384.0 million, or $1.74 per share (basic), a net margin of 7.95%.
  • BXP, Inc. (BXP) is a Reit Office company in the Real Estate sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, BXP traded at $59.05, a market capitalization of $10.4 billion.
  • At that price the stock trades at 31.7× trailing-twelve-month earnings and 2.7× sales; its P/E is higher than 28% of its own readings over the past ten years.
  • BXP, Inc. pays an annual dividend of $2.80 per share, a yield of 4.74%, with a payout ratio of 150.5%.
  • Return on equity was 3.54% and debt-to-equity 2.07.
  • Its Piotroski F-score is 5 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

BXP, Inc. (BXP) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/BXP · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com